Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Switzerland
  4. Swiss Exchange
  5. Addex Therapeutics Ltd
  6. News
  7. Summary
    ADXN   CH0029850754

ADDEX THERAPEUTICS LTD

(ADXN)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
SummaryMost relevantAll NewsAnalyst Reco.Other languagesPress ReleasesOfficial PublicationsSector news

Addex Therapeutics : INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Form 6-K)

08/05/2021 | 06:46am EDT

INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Unaudited Interim Condensed Consolidated Financial Statements
Unaudited Interim Condensed Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020 2
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the three-month and six-month periods ended June 30, 2021 and 2020 3
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the six-month periods ended June 30, 2021 and 2020 4
Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the three-month periods ended June 30,2021 and 2020 5
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the six-month periods ended June 30, 2021 and 2020 7
Unaudited Notes to the Interim Condensed Consolidated Financial Statements 8

Addex TherapeuticsInterim Condensed Consolidated Financial Statements

Unaudited Interim Condensed Consolidated Balance Sheets

as of June 30, 2021, and December 31, 2020

June 30, December 31,
Notes 2021 2020
Amounts in Swiss francs
ASSETS
Current assets
Cash and cash equivalents 6 18,108,214 18,695,040
Other financial assets 7/15 38,305 64,930
Trade and other receivables 7 126,445 68,373
Contract asset 7 1,101,429 -
Prepayments and deferred costs 7 1,625,650 661,221
Total current assets 21,000,043 19,489,564
Non-current assets
Right-of-use assets 8 412,717 565,344
Property, plant and equipment 9 59,480 67,760
Non-current financial assets 10 59,369 59,144
Total non-current assets 531,566 692,248
Total assets 21,531,609 20,181,812
LIABILITIES AND EQUITY
Current liabilities
Current lease liabilities 258,674 308,611
Payables and accruals 11 3,425,548 2,491,927
Contract liability 15 - 733,668
Deferred income 16 - 86,481
Total current liabilities 3,684,222 3,620,687
Non-current liabilities
Non-current lease liabilities 161,487 258,785
Retirement benefits obligations 14 1,263,174 1,692,537
Total non-current liabilities 1,424,661 1,951,322
Equity
Share capital 12 49,272,952 32,848,635
Share premium 12 288,256,887 286,888,354
Treasury shares reserve 12 (15,505,209 ) (6,078,935 )
Other reserves 15,433,746 14,657,637
Accumulated deficit (321,035,650 ) (313,705,888 )
Total equity 16,422,726 14,609,803
Total liabilities and equity 21,531,609 20,181,812

The accompanying notes form an integral part of these consolidated financial statements.

2

Addex TherapeuticsInterim Condensed Consolidated Financial Statements

Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss

for the three-month and six-month periods ended June 30, 2021 and 2020

For the three months ended
June 30,
For the six months ended
June 30,
Notes 2021 2020 2021 2020
Amounts in Swiss francs
Revenue from contract with customer 15 992,595 860,793 1,836,818 1,764,853
Other income 16 79,285 71,561 157,483 119,957
Operating costs
Research and development (3,731,839 ) (2,318,977 ) (6,479,882 ) (5,871,588 )
General and administration (1,846,678 ) (1,587,283 ) (3,169,084 ) (3,259,806 )
Total operating costs 17 (5,578,517 ) (3,906,260 ) (9,648,966 ) (9,131,394 )
Operating loss (4,506,637 ) (2,973,906 ) (7,654,665 ) (7,246,584 )
Finance income (160,573 ) 10,843 368,582 32,769
Finance expense (22,939 ) (151,675 ) (43,679 ) (206,844 )
Finance result 19 (183,512 ) (140,832 ) 324,903 (174,075 )
Net loss before tax (4,690,149 ) (3,114,738 ) (7,329,762 ) (7,420,659 )
Income tax expense - - - -
Net loss for the period (4,690,149 ) (3,114,738 ) (7,329,762 ) (7,420,659 )
Basic and diluted loss per share for loss attributable to the ordinary equity holders of the Company 20 (0.14 ) (0.12 ) (0.22 ) (0.28 )
Other comprehensive income/(loss)
Items that will never be reclassified to profit and loss:
Remeasurements of retirement benefits obligation 126,061 (226,999 ) 251,462 (42,048 )
Items that may be classified subsequently to profit and loss:
Exchange difference on translation of foreign operations 1,232 (814 ) 1,696 (847 )
Other comprehensive income/(loss) for the period, net of tax 127,293 (227,813 ) 253,158 (42,895 )
Total comprehensive loss for the period (4,562,856 ) (3,342,551 ) (7,076,604 ) (7,463,554 )

The accompanying notes form an integral part of these consolidated financial statements.

3

Addex TherapeuticsInterim Condensed Consolidated Financial Statements

Unaudited Interim Condensed Consolidated Statements of Changes in Equity

For the six-month periods ended June 30, 2021 and 2020

Amounts in Swiss francs
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Additional Reserves Accumulated Deficit Total
Balance as of January 1, 2020 32,848,635 286,375,977 (6,572,316 ) (653,161 ) 14,371,983 (300,847,289 ) 25,523,829
Net loss for the period - - - - - (7,420,659 ) (7,420,659 )
Other comprehensive loss for the period - - - (847 ) (42,048 ) - (42,895 )
Total comprehensive loss for the period - - - (847 ) (42,048 ) (7,420,659 ) (7,463,554 )
Value of share-based services 13 - - - - 640,791 - 640,791
Movement in treasury shares: 12
Settlement of supplier invoices - 27,955 111,842 - - - 139,797
Net purchases under liquidity agreement - (7,987 ) (31,759 ) - - - (39,746 )
Balance as of June 30, 2020 32,848,635 286,395,945 (6,492,233 ) (654,008 ) 14,970,726 (308,267,948 ) 18,801,117
Balance as of January 1, 2021 32,848,635 286,888,354 (6,078,935 ) (657,230 ) 15,314,867 (313,705,888 ) 14,609,803
Net loss for the period - - - - - (7,329,762 ) (7,329,762 )
Other comprehensive income for the period - - - 1,696 251,462 - 253,158
Total comprehensive loss for the period - - - 1,696 251,462 (7,329,762 ) (7,076,604 )
Issue of shares-third parties 12 6,900,000 3,199,323 - - - - 10,099,323
Issue of treasury shares 12 9,524,317 - (9,524,317 ) - - - -
Cost of share capital issuance - (1,902,487 ) - - - - (1,902,487 )
Value of share-based services 13 - - - - 522,951 - 522,951
Movement in treasury shares: 12
Settlement of supplier invoices - 35,115 80,306 - - - 115,421
Net purchases under liquidity agreement - (4,422 ) (22,203 ) - - - (26,625 )
Other net sales of treasury shares - 41,004 39,940 - - - 80,944
Balance as of June 30, 2021 49,272,952 288,256,887 (15,505,209 ) (655,534 ) 16,089,280 (321,035,650 ) 16,422,726

The accompanying notes form an integral part of these consolidated financial statements.

4

Addex TherapeuticsInterim Condensed Consolidated Financial Statements

Unaudited Interim Condensed Consolidated Statements of Changes in Equity

For the three-month period ended June 30, 2021 (1/2)

Amounts in Swiss francs
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Additional Reserves Accumulated Deficit Total
Balance as of January 1, 2020 32,848,635 286,375,977 (6,572,316 ) (653,161 ) 14,371,983 (300,847,289 ) 25,523,829
Net loss for the period - - - - - (4,305,921 ) (4,305,921 )
Other comprehensive income for the period - - - (33 ) 184,951 - 184,918
Total comprehensive loss for the period - - - (33 ) 184,951 (4,305,921 ) (4,121,003 )
Value of share-based services 13 - - - - 297,708 - 297,708
Movement in treasury shares: 12
Settlement of supplier invoices - 20,123 62,808 - - - 82,931
Net sales under liquidity agreement - (3,193 ) 596 - - - (2,597 )
Balance as of March 31, 2020 32,848,635 286,392,907 (6,508,912 ) (653,194 ) 14,854,642 (305,153,210 ) 21,780,868
Net loss for the period - - - - - (3,114,738 ) (3,114,738 )
Other comprehensive loss for the period - - - (814 ) (226,999 ) - (227,813 )
Total comprehensive loss for the period - - - (814 ) (226,999 ) (3,114,738 ) (3,342,551 )
Value of share-based services 13 - - - - 343,083 - 343,083
Movement in treasury shares: 12
Settlement of supplier invoices - 7,832 49,034 - - - 56,866
Net purchases under liquidity agreement - (4,794 ) (32,355 ) - - - (37,149 )
Balance as of June 30, 2020 32,848,635 286,395,945 (6,492,233 ) (654,008 ) 14,970,726 (308,267,948 ) 18,801,117

The accompanying notes form an integral part of these consolidated financial statements.

5

Addex TherapeuticsInterim Condensed Consolidated Financial Statement

Unaudited Interim Condensed Consolidated Statements of Changes in Equity

For the three-month period ended June 30, 2021 (2/2)

Amounts in Swiss francs
Notes Share Capital Share Premium Treasury Shares Reserve Foreign Currency Translation Reserve Additional Reserves Accumulated Deficit Total
Balance as of January 1, 2021 32,848,635 286,888,354 (6,078,935 ) (657,230 ) 15,314,867 (313,705,888 ) 14,609,803
Net loss for the period - - - - - (2,639,613 ) (2,639,613 )
Other comprehensive income for the period - - - 464 125,401 - 125,865
Total comprehensive loss for the period - - - 464 125,401 (2,639,613 ) (2,513,748 )
Issue of shares-third parties 12 6,900,000 3,199,323 - - - - 10,099,323
Cost of share capital issuance - (1,767,053 ) - - - - (1,767,053 )
Value of share-based services 13 - - - - 186,102 - 186,102
Movement in treasury shares: 12
Settlement of supplier invoices - 21,284 37,382 - - - 58,666
Net purchases under liquidity agreement - 8,061 (63,028 ) - - - (54,967 )
Other net sales of treasury shares - 41,004 39,940 - - - 80,944
Balance as of March 31, 2021 39,748,635 288,390,973 (6,064,641 ) (656,766 ) 15,626,370 (316,345,501 ) 20,699,070
Net loss for the period - - - - - (4,690,149 ) (4,690,149 )

Other comprehensive income for the period..

- - - 1,232 126,061 - 127,293

Total comprehensive

loss for the period

- - - 1,232 126,061 (4,690,149 ) (4,562,856 )
Issue of treasury shares 12 9,524,317 - (9,524,317 ) - - - -
Cost of share capital issuance - (135,434 ) - - - - (135,434 )
Value of share-based services 13 - - - - 336,849 - 336,849
Movement in treasury shares: 12
Settlement of supplier invoices - 13,831 42,924 - - - 56,755
Net sales under liquidity agreement - (12,483 ) 40,825 - - - 28,342

Balance as of June 30, 2021

49,272,952 288,256,887 (15,505,209 ) (655,534 ) 16,089,280 (321,035,650 ) 16,422,726

The accompanying notes form an integral part of these consolidated financial statements.

6

Addex TherapeuticsInterim Condensed Consolidated Financial Statements

Unaudited Interim Condensed Consolidated Statements of Cash Flows

for the six-month periods ended June 30, 2021 and 2020

For the six months ended June 30,
Notes 2021 2020
Amounts in Swiss francs
Net loss for the period (7,329,762 ) (7,420,659 )
Adjustments for:
Depreciation 8/9 176,909 192,670
Value of share-based services 13 522,951 640,791
Post-employment benefits (177,901 ) (61,538 )
Finance cost/(income) net (328,977 ) 195,452
Decrease/(increase) in other financial assets 7 26,625 (40,253 )
Decrease/(increase) in trade and other receivables 7 (58,072 ) 14,032
Increase in contract asset 7 (1,101,429 ) -
Increase in prepayments 7 (1,127,268 ) (1,142,610 )
Increase/(decrease) in payables and accruals 11 880,344 (1,788,170 )
Decrease in contract liability 15 (733,668 ) (945,737 )
Decrease in deferred income 16 (86,481 ) (110,806 )
Services paid in shares 115,421 139,797
Net cash used in operating activities (9,221,308 ) (10,327,031 )
Cash flows from investing activities
Purchase of property, plant and equipment 9 (5,393 ) (10,634 )
Net cash used in investing activities (5,393 ) (10,634 )
Cash flows from financing activities
Proceeds from capital increase 10,161,746 -
Costs paid on issue of shares (1,682,517 ) (109,167 )
(Purchase)/sale of treasury shares 54,319 (39,746 )
Principal element of lease payment (157,033 ) (185,766 )
Interest received 19 3,329 32,769
Interest paid 19 (43,679 ) (46,695 )
Net cash from/(used in) financing activities 8,336,165 (348,605 )
Decrease in cash and cash equivalents (890,536 ) (10,686,270 )
Cash and cash equivalents at the beginning of the period 6 18,695,040 31,536,803
Exchange difference on cash and cash equivalents 303,710 (179,832 )
Cash and cash equivalents at the end of the period 6 18,108,214 20,670,701

The accompanying notes form an integral part of these consolidated financial statements.

7

Addex Therapeutics │Financial Review

Unaudited Notes to the Interim Condensed Consolidated Financial Statements

for the three-month and six-month periods ended June 30, 2021

(Amounts in Swiss francs)

1. General information

Addex Therapeutics Ltd (the 'Company'), formerly Addex Pharmaceuticals Ltd, and its subsidiaries (together, the 'Group') are a clinical stage pharmaceutical group applying its leading allosteric modulator drug discovery platform to discovery and development of small molecule pharmaceutical products, with an initial focus on central nervous system disorders.

The Company is a Swiss stockholding corporation domiciled c/o Addex Pharma SA, Chemin des Aulx 12, CH1228 Plan-les-Ouates, Geneva, Switzerland and the parent company of Addex Pharma SA, Addex Pharmaceuticals France SAS and Addex Pharmaceuticals Inc. registered in Delaware with its principal business location in San Francisco, California, United States. Its registered shares are traded at the SIX, Swiss Exchange, under the ticker symbol ADXN. On January 29, 2020, the Group listed on the Nasdaq Stock Market, American Depositary Shares (ADSs) under the symbol 'ADXN', without a new issuance of securities. ADSs represents shares that continue to be admitted to trading on SIX Swiss Exchange.

These condensed consolidated financial statements have been approved for issuance by the Board of Directors on August 4, 2021.

2. Basis of preparation

These condensed consolidated interim financial statements for the three-month and six-month periods ended June 30, 2021, have been prepared under the historic cost convention and in accordance with IAS 34 'Interim Financial Reporting' and are presented in a format consistent with the consolidated financial statements under IAS 1 'Presentation of Financial Statements'. However, they do not include all of the notes that would be required in a complete set of financial statements. Thus, this interim financial report should be read in conjunction with the consolidated financial statements for the year ended December 31, 2020.

Interim financial results are not necessarily indicative of results anticipated for the full year. The preparation of these unaudited condensed consolidated interim financial statements made in accordance with IAS 34 requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management's best knowledge of current events and actions, actual results ultimately may differ from those estimates. The areas involving a higher degree of judgment which are significant to the condensed consolidated interim financial statements are disclosed in note 4 to the consolidated financial statements for the year ended December 31, 2020.

A number of new or amended standards and interpretations became applicable for financial periods beginning on or after January 1, 2021. The Group noted that the latter did not have a material impact on the Group's financial position or disclosures made in the condensed consolidated interim financial statements.

Due to rounding, numbers presented throughout these condensed consolidated financial statements may not add up precisely to the totals provided. All ratios and variances are calculated using the underlying amount rather than the presented rounded amount.

3. Critical accounting estimates and judgments

The Group makes estimates and assumptions concerning the future. These estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities or may have had a significant impact on the reported results are disclosed below:

8

Addex Therapeutics│Financial Review

Going concern

The Group's accounts are prepared on a going concern basis. To date, the Group has financed its cash requirements primarily from share issuances and licensing certain of its research and development stage products. The Group is a development-stage enterprise and is exposed to all the risks inherent in establishing a business. The Group maintains detailed financial forecasts and monitors actual results on a regular basis so that measures can be taken to ensure the Group remains solvent.

COVID-19

In early 2020 a coronavirus disease (COVID-19) pandemic developed globally resulting in a significant number of infections and negative effects on economic activity. The Group is actively monitoring the situation and is taking any necessary measures to respond to the situation in cooperation with the various stakeholders. On March 18, 2020, the Group announced the suspension of the initiation of a placebo-controlled Phase 2b/3 pivotal clinical trial of dipraglurant in levodopa-induced dyskinesia associated with Parkinson's disease (PD-LID). The Group decided to suspend the trial based on the inability of planned clinical trial sites in the United States to initiate the trial in full compliance with the Group's planned clinical trial procedures including with respect to data reporting, data monitoring, and the recommendations of various health authorities that the infirm patients who would participate in the trial not risk being exposed to COVID-19 at clinical trial sites. Such sites have been and may continue to be required to focus their limited resources on matters unrelated to our planned clinical trial, thereby decreasing availability, in whole or in part, for services to our planned clinical trial. On June 29, 2021, the Group announced the initiation of a placebo-controlled Phase 2b/3 pivotal clinical trial of dipraglurant in PD-LID. Although the Group believes, based on current projections of the pandemic, that it will be able to execute the clinical trial as planned, the duration of the COVID-19 crisis is uncertain and, if the enumerated risks are not addressed, the Group may have to adjust its expectations as to trial duration, in order to accommodate the foregoing factors. In addition, the COVID-19 pandemic may affect the operations of the FDA and other health authorities, which could result in delays of reviews and approvals, including with respect to dipraglurant and our other product candidates. Any such delays could increase the cost of our clinical trials and increase the uncertainty of receiving approval from the FDA of our product candidates. Depending on the duration of the COVID-19 crisis and continued negative impact on global economic activity, the Group may have to take additional measures that will have a negative impact on the Group's business continuity and may experience certain liquidity restraints as well as incur impairments on its assets. The exact impact on the Group's activities in 2021 and thereafter cannot be reasonably predicted. However, based on the risk mitigation measures undertaken, the Group concluded that there is no material uncertainty that may cast a significant doubt upon the Group's ability to continue as a going concern.

Revenue recognition

Revenue is primarily from fees related to licenses, milestones and research services. Given the complexity of the relevant agreements, judgements are required to identify distinct performance obligations, allocate the transaction price to these performance obligations and determine when the performance obligations are met. In particular, the Group's judgement over the estimated stand-alone selling price which is used to allocate the transaction price to the performance obligations is disclosed in note 15.

Grants

Grants are recorded at their fair value when there is reasonable assurance that they will be received and recognized as income when the Group has satisfied the underlying grant conditions. In certain circumstances, grant income may be recognized before explicit grantor acknowledgement that the conditions have been met.

Accrued research and development costs

The Group records accrued expenses for estimated costs of research and development activities conducted by third party service providers. The Group records accrued expenses for estimated costs of research and development activities based upon the estimated amount of services provided but not yet invoiced, and these costs are included in accrued expenses on the balance sheets and within research and development expenses in the statements of comprehensive loss. These costs are a significant component of research and development expenses. Accrued expenses for these costs are recorded based on the estimated amount of work completed in accordance with agreements established with these third parties.

To date, the Group has not experienced significant changes in the estimates of accrued research and development expenses after a reporting period. However, due to the nature of estimates, the Group may be required to make changes to the estimates in the future as it becomes aware of additional information about the status or conduct of its research activities.

9

Addex Therapeutics │Financial Review

Research and development costs

The Group recognizes expenditure incurred in carrying out its research and development activities, including development supplies, until it becomes probable that future economic benefits will flow to the Group, which results in recognizing such costs as intangible assets, involving a certain degree of judgement. Currently, such development supplies are associated with pre-clinical and clinical trials of specific products that do not have any demonstrated technical feasibility.

Share-based compensation

The Group recognizes an expense for share-based compensation based on the valuation of equity incentive units using the Black-Scholes valuation model. A number of assumptions related to the volatility of the underlying shares and to the risk-free rate are made in this model. Should the assumptions and estimates underlying the fair value of these instruments vary significantly from management's estimates, then the share-based compensation expense would be materially different from the amounts recognized.

Pension obligations

The present value of the pension obligations is calculated by an independent actuary and depends on a number of assumptions that are determined on an actuarial basis such as discount rates, future salary and pension increases, and mortality rates. Any changes in these assumptions will impact the carrying amount of pension obligations. The Group determines the appropriate discount rate at the end of each period. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the pension obligations. In determining the appropriate discount rate, the Group considers the interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating the terms of the related pension liability. Other key assumptions for pension obligations are based in part on current market conditions.

4. Interim measurement note

Seasonality of the business: The business is not subject to any seasonality, but expenses and corresponding revenue are largely determined by the phase of the respective projects, particularly with regard to external research and development expenditures.

Costs: Costs that incur unevenly during the financial year are anticipated or deferred in the interim report only if it would also be appropriate to anticipate or defer such costs at the end of the financial year.

5. Segment reporting

Management has identified one single operating segment, related to the discovery, development and commercialization of small-molecule pharmaceutical products.

Information about products, services and major customers

External income of the Group for the three-month and six-month periods ended June 30, 2021 and 2020 is derived from the business of discovery, development and commercialization of pharmaceutical products. Income was earned from rendering of research services to a pharmaceutical company and grants earned.

Information about geographical areas

External income is exclusively recorded in the Swiss operating company.

Analysis of revenue from contract with customer and other income by nature is detailed as follows:

For the three months

ended June 30,

For the six months

ended June 30,

2021 2020 2021 2020
Collaborative research funding 992,595 860,793 1,836,818 1,764,853
Grants earned 73,735 66,381 146,852 110,806
Other service income 5,550 5,180 10,631 9,151
Total 1,071,880 932,354 1,994,301 1,884,810

10

Addex Therapeutics │Financial Review

Analysis of revenue from contract with customer and other income by major counterparties is detailed as follows:

For the three months

ended June 30,

For the six months

ended June 30,

2021 2020 2021 2020
Indivior PLC 992,595 860,793 1,836,818 1,764,853
Eurostars /Innosuisse 73,735 66,381 146,852 110,806
Other counterparties 5,550 5,180 10,631 9,151
Total 1,071,880 932,354 1,994,301 1,884,810

For more detail, refer to note 15, 'Revenue from contract with customer' and note 16 'Other income'.

The geographical allocation of long-lived assets is detailed as follows:

June 30, 2021 December 31, 2020
Switzerland 517,641 665,012
United States of America 13,530 26,847
France 395 389
Total 531,566 692,248

The geographical analysis of operating costs is as follows:

For the three months

ended June 30,

For the six months

ended June 30,

2021 2020 2021 2020
Switzerland 5,567,368 3,886,741 9,628,157 9,086,493
United States of America 8,646 18,506 16,627 43,047
France 2,503 1,013 4,182 1,854
Total operating costs (note 17) 5,578,517 3,906,260 9,648,966 9,131,394

The capital expenditure during the six-month period ended June 30, 2021 is CHF 5,393 (CHF 10,634 for the six-month period ended June 30, 2020).

6. Cash and cash equivalents

June 30, 2021 December 31, 2020
Cash at bank and on hand 18,108,214 18,695,040
Total cash and cash equivalents 18,108,214 18,695,040

Split by currency:

June 30, 2021 December 31, 2020
CHF 59.79 % 60.53 %
USD 39.47 % 38.70 %
EUR 0.45 % 0.63 %
GBP 0.29 % 0.14 %
Total 100.00 % 100.00 %

The Group pays interests on CHF cash and cash equivalents and earns interests on USD cash and cash equivalents. The Group invests its cash balances into a variety of current and deposit accounts mainly with Swiss banks. In addition, the Group invests a portion of its USD cash in line with its treasury guidelines. As of December 31, 2020, non-used funds received from Eurostars/Innosuisse amount to CHF 86,481 (note 16).

All cash and cash equivalents were held either at banks or on hand as of June 30, 2021 and December 31, 2020.

11

Addex Therapeutics │Financial Review

7. Other current assets

June 30, 2021 December 31, 2020
Other financial assets 38,305 64,930
Trade and other receivables 126,445 68,373
Contract asset 1,101,429 -
Prepayments 1,625,650 498,382
Deferred costs - 162,839
Total other current assets 2,891,829 794,524

The Group applies the IFRS 9 simplified approach to measuring expected credit losses ('ECL'), which uses a lifetime expected loss allowance for all contract assets, trade receivables and other receivables. As of June 30, 2021, the contract asset relates to the research agreement with Indivior whilst the trade and other receivables comprise of CHF 60,371 related to the grant from Eurostars/Innosuisse to be received and three non-governmental debtors whose combined outstanding balances are CHF 7,698 (four non-governmental debtors for CHF 20,577 as of December 31, 2020).The Group has considered that the contract asset and the trade and other receivables have a low risk of default based on historic loss rates and forward-looking information on macroeconomic factors affecting the ability of the third parties to settle invoices. As a result, expected loss allowance has been deemed as nil as of June 30, 2021 and December 31, 2020. The increase in prepayments as of June 30, 2021 compared to December 31, 2020 primarily relates to the Directors and Officers (D&O) Insurance premium and the retirement benefits paid annually at the beginning of the year. As of December 31, 2020 deferred costs relate to paid legal and auditor fees associated with the preparation of the capital increase executed on January 8, 2021.

8. Right-of-use assets

Properties Equipment Total
Year ended December 31, 2020
Opening net book amount 496,126 47,214 543,340
Additions 27,612 - 27,612
Depreciation charge (333,714 ) (25,760 ) (359,474 )
Effect of lease modifications 434,150 - 434,150
Disposals (72,504 ) - (72,504 )
Exchange differences (7,780 ) - (7,780 )
Closing net book amount 543,890 21,454 565,344
As of December 31, 2020
Cost 1,111,338 71,168 1,182,506
Accumulated depreciation (567,448 ) (49,714 ) (617,162 )
Net book value 543,890 21,454 565,344
Properties Equipment Total
Period ended June 30, 2021
Opening net book amount 543,890 21,454 565,344
Additions 2,000 - 2,000
Depreciation charge (150,356 ) (12,880 ) (163,236 )
Effect of lease modifications (3,998 ) 11,796 7,798
Exchange differences 811 - 811
Closing net book amount 392,347 20,370 412,717
As of June 30, 2021
Cost 1,110,610 82,964 1,193,574
Accumulated depreciation (718,263 ) (62,594 ) (780,857 )
Net book value 392,347 20,370 412,717

12

Addex Therapeutics │Financial Review

9. Property, plant and equipment

Equipment Furniture &
fixtures
Chemical
Library
Total
Year ended December 31, 2020
Opening net book amount 27,626 - - 27,626
Additions 59,414 - - 59,414
Depreciation charge (19,280 ) - - (19,280 )
Closing net book amount 67,760 - - 67,760
As of December 31, 2020
Cost 1,682,279 7,564 1,207,165 2,897,008
Accumulated depreciation (1,614,519 ) (7,564 ) (1,207,165 ) (2,829,248 )
Net book value 67,760 - - 67,760

Equipment Furniture &
fixtures
Chemical
Library
Total
Period ended June 30, 2021
Opening net book amount 67,760 - - 67,760
Additions 5,393 - - 5,393
Depreciation charge (13,673 ) - (13,673 )
Closing net book amount 59,480 - - 59,480
As of June 30, 2021
Cost 1,687,672 7,564 1,207,165 2,902,401
Accumulated depreciation (1,628,192 ) (7,564 ) (1,207,165 ) (2,842,921 )
Net book value 59,480 - - 59,480

10. Non-current financial assets

June 30, 2021 December 31, 2020
Security rental deposits 59,369 59,144
Total non-current financial assets 59,369 59,144

11. Payables and accruals

June 30, 2021 December 31, 2020
Trade payables 1,209,329 983,545
Social security and other taxes 171,988 171,876
Accrued expenses 2,044,231 1,336,506
Total payables and accruals 3,425,548 2,491,927

All payables mature within 3 months. Accrued expenses and trade payables primarily relate to R&D services from contract research organizations, consultants and professional fees. The increase in accrued expenses as of June 30, 2021 compared to December 31, 2020, primarily relates to R&D activities linked to the initiation of a placebo-controlled Phase 2b/3 pivotal clinical trial of dipraglurant in PD-LID announced by the Group on June 29, 2021. The carrying amounts of payables do not materially differ from their fair values, due to their short-term nature.

12. Share capital

Number of shares
Common
shares
Treasury
shares
Total
Balance as of January 1, 2020 32,848,635 (6,243,487 ) 26,605,148
Settlement of supplier invoices - 111,842 111,842
Net purchase of treasury shares under liquidity agreement - (29,801 ) (29,801 )
Balance as of June 30, 2020 32,848,635 (6,161,446 ) 26,687,189

13

Addex Therapeutics │Financial Review

Number of shares
Commonshares Treasuryshares Total
Balance as of January 1, 2021 32,848,635 (5,729,861 ) 27,118,774
Issue of shares - capital increase 16,424,317 (9,524,317 ) 6,900,000
Settlement of supplier invoices - 80,306 80,306
Net purchase of treasury shares under liquidity agreement - (19,448 ) (19,448 )
Other net sale of treasury shares - 39,940 39,940
Balance as of June 30, 2021 49,272,952 (15,153,380 ) 34,119,572

The Company maintains a Liquidity Agreement with Kepler Capital Markets SA ('Kepler'). Under the agreement, the Group has provided Kepler with cash and shares to enable them to buy and sell the Company's shares. As of June 30, 2021, 73,937 (December 31, 2020: 54,489) treasury shares are recorded under this agreement in the treasury share reserve and CHF 38,305 (December 31, 2020: CHF 64,930) is recorded in other financial assets.

As of June 30, 2021, the total outstanding share capital is CHF 34,119,572, consisting of 34,119,572 shares excluding 15,153,380 treasury shares. As of December 31, 2020, the total outstanding share capital was CHF 27,118,774 consisting of 27,118,774 shares excluding 5,729,861 treasury shares. All shares have a nominal value of CHF 1.

On April 23, 2021, Addex Therapeutics Ltd issued 9,524,317 new shares from the authorized capital to its 100% owned subsidiary, Addex Pharma SA, at CHF 1. These shares are held as treasury shares.

On January 8, 2021, Addex Therapeutics Ltd issued 6,900,000 registered shares, with a nominal value of CHF 1 each, at an issue price of CHF 1.46. Out of the total new shares, 6,750,000 are in the form of American Depositary Shares, listed on the Nasdaq Stock Market. The gross proceeds amounted to CHF 10.1 million (USD 11.5 million) and directly related share issuance costs of CHF 1.8 million were recorded as a deduction in equity.

During the six-month period ended June 30, 2021, the Group sold 39,940 treasury shares for a gross amount of CHF 80,944 under a Sale Agency Agreement entered with Kepler Cheuvreux and used 80,306 treasury shares to purchase services from consultants (June 30, 2020: 111,842) including 41,937 treasury shares for Roger Mills, the Group's Chief Medical Officer (June 30, 2020: 64,689). The total value of consulting services settled in shares was CHF 116,817 for the six-month period ended June 30, 2021 (CHF 139,797 for the six-month period ended June 30, 2020). On June 30, 2021, the Company entered into a sales agreement with Cantor Fitzgerald & Co (Cantor Fitzgerald) to offer ADSs through an 'at-the-market' (ATM) offering program. As of June 30, 2021, no treasury shares have been sold under the ATM offering program.

13. Share-based compensation

The total share-based compensation expense recognized in the statement of comprehensive loss for equity incentive units granted to directors, executives, employees and consultants for the three-month and six-month periods ended June 30, 2021 amounts respectively to CHF 336,849 and CHF 522,951 (CHF 343,083 and CHF 640,791 for the three-month and six-month periods ended June 30, 2020).

As of June 30, 2021, 8,592,056 options were outstanding (6,768,460 options as of December 31, 2020). During the first half 2021, the Group granted 1,828,492 options with vesting over 4 years and a 10-year exercise period and 4,896 options were forfeited. Of these new options, 27,492 were granted at an exercise price of CHF 1.99 on April 1, 2021 and 1,801,000 were granted at an exercise price of CHF 1.45 on May 17, 2021.

On January 1, 2020, the exercise period of 194,687 vested options has been extended for 5 years and share-based compensation related to the fair value adjustment for the exercise period extensions of CHF 21,613 has been recognized for the six-month period ended June 30, 2020 (CHF 6,111 for the three-month period ended June 30, 2020).

As of June 30, 2021 and December 31, 2020, a total of 198,750 equity sharing certificates (ESCs) were outstanding.

14

Addex Therapeutics │Financial Review

14. Retirement benefits obligations

The amounts recognized in the statement of comprehensive loss are as follows:

For the three months
ended June 30,
For the six months
ended June 30,
2021 2020 2021 2020
Current service cost (74,885 ) (78,931 ) (163,439 ) (157,863 )
Past service cost - - 219,104 102,764
Interest cost (6,036 ) (5,501 ) (12,121 ) (11,002 )
Interest income 3,857 3,550 7,714 7,101
Company pension amount (note 18) (77,064 ) (80,882 ) 51,258 (59,000 )

The conversion rates have successively changed as of January 1, 2020, and January 1, 2021, which has led to a positive past service cost for the six-month periods ended June 30,2020 and 2021.

The amounts recognized in the balance sheet are determined as follows:

June 30, 2021 December 31, 2020
Defined benefit obligation (9,067,974 ) (9,406,967 )
Fair value of plan assets 7,804,800 7,714,430
Funded status (1,263,174 ) (1,692,537 )

15. Revenue from contract with customer

License & research agreement with Indivior PLC

On January 2, 2018, the Group entered into an agreement with Indivior for the discovery, development and commercialization of novel GABAB PAM compounds for the treatment of addiction and other CNS diseases. This agreement included the selected clinical candidate, ADX71441. In addition, Indivior agreed to fund a research program at the Group to discover novel GABAB PAM compounds.

The contract contains two distinct material promises and performance obligations: (1) the selected compound ADX71441 which falls within the definition of a licensed compound, whose rights of use and benefits thereon was transferred in January 2018 and, (2) the research services to be conducted by the Group and funded by Indivior to discover novel GABAB PAM compounds for clinical development that may be discovered over the research term of the agreement and selected by Indivior.

Indivior has sole responsibility, including funding liability, for development of selected compounds under the agreement through preclinical and clinical trials, as well as registration procedures and commercialization, if any, worldwide. Indivior has the right to design development programs for selected compounds under the agreement. Through the Group's participation in a joint development committee, the Group reviews, in an advisory capacity, any development programs designed by Indivior. However, Indivior has authority over all aspects of the development of such selected compounds.

Under terms of the agreement, the Group granted Indivior an exclusive license to use relevant patents and know-how in relation to the development and commercialization of product candidates selected by Indivior. Subject to agreed conditions, the Group and Indivior jointly own all intellectual property rights that are jointly developed and the Group or Indivior individually own all intellectual property rights that the Group or Indivior develop individually. The Group has retained the right to select compounds from the research program for further development in areas outside the interest of Indivior including Charcot-Marie-Tooth type 1A neuropathy, or CMT1A. Under certain conditions, but subject to certain consequences, Indivior may terminate the agreement.

In January 2018, the Group received, under the terms of the agreement, a non-refundable upfront fee of USD 5.0 million for the right to use the clinical candidate, ADX71441, including all materials and know-how related to this clinical candidate. In addition, the Group is eligible for payments on successful achievement of pre-specified clinical, regulatory and commercial milestones totaling USD 330 million and royalties on net sales of mid-single digits to low double-digits.

15

Addex Therapeutics │Financial Review

On February 14, 2019, Indivior terminated the development of their selected compound, ADX71441. Separately, Indivior funds research at the Group, based on a research plan to be mutually agreed between the parties, to discover novel GABAB PAM compounds. These future novel GABAB PAM compounds, if selected by Indivior, become licensed compounds. The Group agreed with Indivior to an initial research term of two years, that can be extended by twelve-month increments and a minimum annual funding of USD 2 million for the Group's R&D costs incurred. R&D costs are calculated based on the costs incurred in accordance with the contract. Following Indivior's selection of one newly identified compound, the Group has the right to also select one additional newly identified compound. The Group is responsible for the funding of all development and commercialization costs of its selected compounds and Indivior has no rights to the Group's selected compounds. The initial two-year research term was expected to run from May 2018 to April 2020. In 2019, Indivior agreed an additional research funding of USD 1.6 million, for the research period. On October 30, 2020, the research term was extended until June 30, 2021 and Indivior agreed an additional research funding of USD 2.8 million. Effective May 1, 2021, the research term was extended until July 31, 2022 and Indivior agreed an additional research funding of CHF 3.7 million, of which CHF 2.7 million is expected to be received directly by the Group and CHF 1 million paid directly by Indivior to third party suppliers that are supporting the funded research program.

For the three-month and six-month periods ended June 30, 2021, the Group recognized CHF 1.0 million and CHF 1.8 million as revenue, respectively (For the three-month and the six-month periods ended June 30, 2020, CHF 0.9 million and CHF 1.8 million, respectively) and recorded CHF 1.1 million as contract asset as of June 30, 2021 (December 31, 2020: CHF 0.7 million as contract liability).

Janssen Pharmaceuticals Inc. (formerly Ortho-McNeil-Janssen Pharmaceuticals Inc).

On December 31, 2004, the Group entered into a research collaboration and license agreement with Janssen Pharmaceuticals Inc. (JPI). In accordance with this agreement, JPI has acquired an exclusive worldwide license to develop mGlu2 PAM compounds for the treatment of human health. The Group is eligible to receive up to EUR 109 million in success-based development and regulatory milestone, and low double-digit royalties on net sales. The Group considers these various milestones to be variable consideration as they are contingent upon achieving uncertain, future development stages and net sales. For this reason, the Group considers the achievement of the various milestones as binary events that will be recognized as revenue upon occurrence.

No amounts have been recognized under this agreement in the three-month and six-month periods ended June 30, 2021 and 2020.

16. Other income

Under a grant agreement with Eurostars/Innosuisse the Group is required to complete specific research activities within a defined period of time. The Group's funding is fixed and received based on the satisfactory completion of the agreed research activities and incurring the related costs.

The Group was funded by Eurostars/Innosuisse for CHF 512,032 of which CHF 380,184 were paid as of June 30, 2021.

For the three-month and six-month periods ended June 30, 2021, the Group recognized CHF 73,735 and CHF 146,852 as other income (CHF 66,381 and CHF 110,806 for the three-month and six-month periods ended June 30, 2020). As of June 30, 2021, the Group recognized CHF 60,371 as other receivables in accordance with the grant conditions (CHF 86,481 as short term deferred income as of December 31, 2020).

17. Operating costs

For the three months
ended June 30,
For the six months
ended June 30,
2021 2020 2021 2020
Staff costs (note 18) 1,273,385 1,278,094 2,163,344 2,217,064
Depreciation (notes 8/9) 88,264 96,514 176,909 192,670
External research and development costs 2,781,951 1,336,831 4,741,337 4,143,388
Laboratory consumables 55,561 102,056 138,906 159,794
Patent maintenance and registration costs 66,270 107,710 144,961 173,360
Professional fees 642,403 421,993 928,746 995,246
Short-term leases 8,046 9,641 16,437 17,334
D&O Insurance 396,838 389,506 795,858 726,885
Other operating costs 265,799 163,915 542,468 505,653
Total operating costs 5,578,517 3,906,260 9,648,966 9,131,394

The evolution of the total operating costs is mainly driven by external research and development expenses, staff costs, professional fees, D&O insurance and other operating costs.

16

Addex Therapeutics │Financial Review

During the six-month period ended June 30, 2021, total operating costs increased by CHF 0.5 million compared to the same period ended June 30, 2020, primarily due to increased external research and development costs of CHF 0.6 million partially offset by decreased professional fees.

During the three-month period ended June 30, 2021, total operating costs increased by CHF 1.7 million compared to the same period ended June 30, 2020, primarily due to increased external research and development costs of CHF 1.4 million and increased legal fees of CHF 0.2 million. The increase in external research and development primarily relates to CHF 0.7 million for dipraglurant PD-LID program, CHF 0.4 million for dipraglurant blepharospasm program and CHF 0.3 million for other preclinical research programs.

18. Staff costs

For the three months
ended June 30,
For the six months
ended June 30,
2021 2020 2021 2020
Wages and salaries 816,750 817,597 1,592,602 1,501,417
Social charges and insurances 118,595 109,661 217,606 175,880
Value of share-based services 260,976 269,954 404,394 480,767
Retirement benefit (note 14) 77,064 80,882 (51,258 ) 59,000
Total staff costs 1,273,385 1,278,094 2,163,344 2,217,064

19. Finance result, net

For the three months
ended June 30,
For the six months
ended June 30,
2021 2020 2021 2020
Interest income 1,717 10,843 3,329 32,769
Interest cost (17,274 ) (13,080 ) (31,404 ) (35,477 )
Interest expense on leases (5,665 ) (5,056 ) (12,275 ) (11,218 )
Foreign exchange (losses)/gains, net (162,290 ) (133,539 ) 365,253 (160,149 )
Finance result, net (183,512 ) (140,832 ) 324,903 (174,075 )

20. Loss per share

Basic and diluted loss per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of shares in issue during the period excluding shares purchased by the Group and held as treasury shares.

For the three months
ended June 30,
For the six months
ended June 30,
2021 2020 2021 2020
Loss attributable to equity holders of the Company (4,690,149 ) (3,114,738 ) (7,329,762 ) (7,420,659 )
Weighted average number of shares in issue 34,060,051 26,668,552 33,789,956 26,636,850
Basic and diluted loss per share (0.14 ) (0.12 ) (0.22 ) (0.28 )

The Company has three categories of dilutive potential shares as of June 30, 2021 and 2020: equity sharing certificates ('ESCs'), share options and warrants. For the three-month and six-month periods ended June 30, 2021 and 2020, equity sharing certificates, share options and warrants have been ignored in the calculation of the loss per share, as they would be antidilutive.

17

Addex Therapeutics │Financial Review

21. Related party transactions

Related parties include members of the Board of Directors and the Executive Management of the Group. The following transactions were carried out with related parties:

For the three months
ended June 30,
For the six months
ended June 30,
Key management compensation 2021 2020 2021 2020
Salaries, other short-term employee benefits and post-employment benefits 516,146 490,109 793,077 759,316
Consulting fees 63,077 65,255 121,854 179,473
Share-based compensation 266,916 288,423 421,221 511,385
Total 846,139 843,787 1,336,152 1,450,174

Salaries, other short-term employee benefits and post-employment benefits relate to members of the Board of Directors and Executive Management who are employed by the Group. Consulting fees relate to Roger Mills, a member of the Executive Management who delivers his services to the Group under a consulting contract. The Group has a net payable to the Board of Directors and Executive Management of CHF 170,268 as of June 30, 2021 (December 31, 2020: CHF 145,443).

22. Events after the balance sheet date

The research agreement with Indivior has been extended until July 31, 2022, with an effective date of May 1, 2021. Under the amendment to the research agreement, Indivior committed additional research funding of CHF 3.7 million, of which CHF 2.7 million is expected to be received directly by the Group and CHF 1 million paid directly by Indivior to third party suppliers that are supporting the funded research program.

There were no other material events between the balance sheet date and the date on which these financial statements were approved by the board of directors that would require adjustment to the financial statements or disclosure under this heading.

18

Disclaimer

Addex Therapeutics Ltd. published this content on 05 August 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 05 August 2021 10:45:16 UTC.


© Publicnow 2021
All news about ADDEX THERAPEUTICS LTD
10/06PRESS RELEASE : Addex to Present at the Investors' Day hosted by Voxia Communication
DJ
10/06ADDEX THERAPEUTICS : to Present at the Investors' Day hosted by Voxia Communication
AQ
10/06ADDEX THERAPEUTICS : Addex to Present at the Investors' Day hosted by Voxia Communication
GL
10/06Addex to Present at the Investors' Day hosted by Voxia Communication
DJ
10/04PRESS RELEASE : Addex to Present at the 10th -2-
DJ
10/04PRESS RELEASE : Addex to Present at the 10th International Meeting on Metabotropic Glutama..
DJ
10/04Addex to Present at the 10th International Meeting on Metabotropic Glutamate Receptors
DJ
09/29ADDEX THERAPEUTICS : Type of dystonia characterized by involuntary spasms of the eyelid mu..
PU
09/29ADDEX THERAPEUTICS : Commences Mid-Stage Trial of Dipraglurant in Blepharospasm
MT
09/29ADDEX THERAPEUTICS : Starts Mid-Stage Trial For Eyelid Muscles Spasm Drug
MT
More news
Analyst Recommendations on ADDEX THERAPEUTICS LTD
More recommendations
Financials
Sales 2021 2,35 M 2,57 M 2,57 M
Net income 2021 -16,5 M -18,0 M -18,0 M
Net Debt 2021 5,28 M 5,76 M 5,76 M
P/E ratio 2021 -2,60x
Yield 2021 -
Capitalization 42,6 M 46,5 M 46,5 M
EV / Sales 2021 20,4x
EV / Sales 2022 35,6x
Nbr of Employees 27
Free-Float 65,1%
Chart ADDEX THERAPEUTICS LTD
Duration : Period :
Addex Therapeutics Ltd Technical Analysis Chart | MarketScreener
Full-screen chart
Technical analysis trends ADDEX THERAPEUTICS LTD
Short TermMid-TermLong Term
TrendsBearishBearishBearish
Income Statement Evolution
Consensus
Sell
Buy
Mean consensus OUTPERFORM
Number of Analysts 2
Last Close Price 1,25 CHF
Average target price 25,72 CHF
Spread / Average Target 1 958%
EPS Revisions
Managers and Directors
Timothy Dyer Chief Executive Officer & Director
Lénaic Teyssédou Head-Finance
Vincent M. Lawton Chairman
Roger G. Mills Director & Chief Medical Officer
Raymond George Hill Director
Sector and Competitors
1st jan.Capi. (M$)
ADDEX THERAPEUTICS LTD-37.19%46
MODERNA, INC.225.04%137 066
LONZA GROUP AG32.03%60 786
IQVIA HOLDINGS INC.42.23%48 830
SEAGEN INC.-0.71%31 638
CELLTRION, INC.-39.42%25 233