Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Addsino Co., Ltd.
  6. Financials
    000547   CNE000000DM5

ADDSINO CO., LTD.

(000547)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 11 83316 41044 14925 767--
Entreprise Value (EV)1 11 83316 41044 14925 76725 76725 767
P/E ratio 24,4x24,3x55,0x22,9x18,4x15,1x
Yield ---0,31%0,37%0,44%
Capitalization / Revenue 3,37x4,06x9,95x4,72x3,91x3,29x
EV / Revenue 3,37x4,06x9,95x4,72x3,91x3,29x
EV / EBITDA 17 576 594x18 032 478x39 685 155x---
Price to Book 1,72x2,10x5,24x2,72x2,38x2,08x
Nbr of stocks (in thousands) 1 565 2481 605 6791 605 4221 605 422--
Reference price (CNY) 7,5610,227,516,116,116,1
Announcement Date 04/19/201904/30/202004/14/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 3 5164 0394 4365 4566 5937 829
EBITDA 6739101 112---
Operating profit (EBIT)1 5697959581 2961 5951 939
Operating Margin 16,2%19,7%21,6%23,8%24,2%24,8%
Pre-Tax Profit (EBT)1 5517939561 2961 5951 939
Net income1 4486758081 1181 3911 705
Net margin 12,7%16,7%18,2%20,5%21,1%21,8%
EPS2 0,310,420,500,700,871,06
Dividend per Share2 ---0,050,060,07
Announcement Date 04/19/201904/30/202004/14/2021---
1 CNY in Million
2 CNY
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow ------
ROE (Net Profit / Equities) 7,70%9,05%9,94%11,8%12,9%13,7%
Shareholders' equity1 5 8227 4618 1279 49010 80512 420
ROA (Net Profit / Asset) -6,69%6,94%8,80%9,40%9,90%
Assets1 -10 09411 64912 70414 79417 224
Book Value Per Share2 4,394,875,255,916,737,73
Cash Flow per Share2 0,120,020,120,520,620,81
Capex1 -44563,950,0193196
Capex / Sales -11,0%1,44%0,92%2,93%2,50%
Announcement Date 04/19/201904/30/202004/14/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 25 767 017 418
Capitalization (USD) 4 041 061 026
Net sales (CNY) 4 436 047 710
Net sales (USD) 695 763 031
Free-Float 68,6%
Free-Float capitalization (CNY) 17 682 415 984
Free-Float capitalization (USD) 2 773 146 807
Avg. Exchange 20 sessions (CNY) 536 716 735
Avg. Exchange 20 sessions (USD) 84 180 263
Average Daily Capital Traded 2,1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA