Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. Adevinta ASA
  6. Financials
    ADE   NO0010844038

ADEVINTA ASA

(ADE)
  Report
Real-time Oslo Bors  -  10:25 2022-06-24 am EDT
76.55 NOK   +10.06%
06/21Adevinta ASA (ADE) - Mandatory notification of trade - Legacy Equity Award program
AQ
06/21Adevinta ASA (ADE) - Mandatory notification of trade – Legacy Equity Award program
AQ
06/20ADEVINTA ASA(OB : ADE) dropped from Oslo OBX Total Return Index
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 7 2139 40214 3898 950--
Enterprise Value (EV)2 7 3439 87216 71311 03110 68810 303
P/E ratio 114x-140x-194x50,0x32,9x23,2x
Yield ---0,16%0,39%0,65%
Capitalization / Revenue 9,75x14,0x12,6x5,44x4,76x4,22x
EV / Revenue 9,93x14,7x14,7x6,70x5,69x4,86x
EV / EBITDA 36,8x54,1x46,9x20,0x15,4x12,4x
Price to Book 4,62x8,36x-0,86x0,84x0,81x
Nbr of stocks (in thousands) 684 949684 8961 223 5751 217 080--
Reference price (NOK) 10414411776,676,676,6
Announcement Date 02/12/202002/11/202102/24/2022---
1 NOK in Million
2 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 7406741 1391 6461 8782 121
EBITDA1 200183356553693828
Operating profit (EBIT)1 12355,9200337475618
Operating Margin 16,6%8,30%17,6%20,5%25,3%29,1%
Pre-Tax Profit (EBT)1 117-38,8-35,0283403560
Net income1 64,0-71,6-54,0175277393
Net margin 8,65%-10,6%-4,74%10,6%14,7%18,5%
EPS2 0,91-1,03-0,601,532,333,29
Dividend per Share2 ---0,130,300,50
Announcement Date 02/12/202002/11/202102/24/2022---
1 EUR in Million
2 NOK
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 386394387412406442
EBITDA1 127124125134136161
Operating profit (EBIT)1 43,060,060,063,865,679,6
Operating Margin 11,1%15,2%15,5%15,5%16,2%18,0%
Pre-Tax Profit (EBT)1 14,05,0072,042,045,576,4
Net income1 1,0026,072,028,531,143,1
Net margin 0,26%6,60%18,6%6,92%7,66%9,75%
EPS2 -0,200,620,330,430,46
Dividend per Share ------
Announcement Date 11/25/202102/24/202205/23/2022---
1 EUR in Million
2 NOK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 1304702 3242 0811 7381 353
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,65x2,58x6,53x3,76x2,51x1,63x
Free Cash Flow1 85,661,2107273379481
ROE (Net Profit / Equities) 4,50%-5,25%1,61%2,46%3,01%3,80%
Shareholders' equity1 1 4211 364-3 3597 1169 18310 352
ROA (Net Profit / Asset) 3,00%-2,63%-0,61%1,53%2,16%2,91%
Assets1 2 1372 7228 80211 46112 80813 495
Book Value Per Share2 22,517,2-89,491,594,3
Cash Flow per Share2 1,981,53-2,984,044,80
Capex1 48,543,577,099,5115125
Capex / Sales 6,56%6,46%6,76%6,05%6,14%5,89%
Announcement Date 02/12/202002/11/202102/24/2022---
1 EUR in Million
2 NOK
Estimates
Key data
Capitalization (NOK) 93 167 464 201
Capitalization (USD) 9 440 932 445
Net sales (EUR) 1 139 000 000
Net sales (USD) 1 201 476 793
Number of employees 8 100
Sales / Employee (EUR) 140 617
Sales / Employee (USD) 148 330
Free-Float 13,0%
Free-Float capitalization (NOK) 12 153 003 290
Free-Float capitalization (USD) 1 231 499 473
Avg. Exchange 20 sessions (EUR) 66 451 076
Avg. Exchange 20 sessions (USD) 70 096 072
Average Daily Capital Traded 0,07%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA