1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. Adevinta ASA
  6. Financials
    ADE   NO0010844038

ADEVINTA ASA

(ADE)
  Report
Real-time Oslo Bors  -  10:25 2022-06-24 am EDT
76.55 NOK   +10.06%
06/21Adevinta ASA (ADE) - Mandatory notification of trade - Legacy Equity Award program
AQ
06/21Adevinta ASA (ADE) - Mandatory notification of trade – Legacy Equity Award program
AQ
06/20ADEVINTA ASA(OB : ADE) dropped from Oslo OBX Total Return Index
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 7 2139 40214 3898 950--
Enterprise Value (EV)2 7 3439 87216 71311 03110 68810 303
P/E ratio 114x-140x-194x50,0x32,9x23,2x
Yield ---0,16%0,39%0,65%
Capitalization / Revenue 9,75x14,0x12,6x5,44x4,76x4,22x
EV / Revenue 9,93x14,7x14,7x6,70x5,69x4,86x
EV / EBITDA 36,8x54,1x46,9x20,0x15,4x12,4x
Price to Book 4,62x8,36x-0,86x0,84x0,81x
Nbr of stocks (in thousands) 684 949684 8961 223 5751 217 080--
Reference price (NOK) 10414411776,676,676,6
Announcement Date 02/12/202002/11/202102/24/2022---
1 NOK in Million
2 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 7406741 1391 6461 8782 121
EBITDA1 200183356553693828
Operating profit (EBIT)1 12355,9200337475618
Operating Margin 16,6%8,30%17,6%20,5%25,3%29,1%
Pre-Tax Profit (EBT)1 117-38,8-35,0283403560
Net income1 64,0-71,6-54,0175277393
Net margin 8,65%-10,6%-4,74%10,6%14,7%18,5%
EPS2 0,91-1,03-0,601,532,333,29
Dividend per Share2 ---0,130,300,50
Announcement Date 02/12/202002/11/202102/24/2022---
1 EUR in Million
2 NOK
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 386394387412406442
EBITDA1 127124125134136161
Operating profit (EBIT)1 43,060,060,063,865,679,6
Operating Margin 11,1%15,2%15,5%15,5%16,2%18,0%
Pre-Tax Profit (EBT)1 14,05,0072,042,045,576,4
Net income1 1,0026,072,028,531,143,1
Net margin 0,26%6,60%18,6%6,92%7,66%9,75%
EPS2 -0,200,620,330,430,46
Dividend per Share ------
Announcement Date 11/25/202102/24/202205/23/2022---
1 EUR in Million
2 NOK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 1304702 3242 0811 7381 353
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,65x2,58x6,53x3,76x2,51x1,63x
Free Cash Flow1 85,661,2107273379481
ROE (Net Profit / Equities) 4,50%-5,25%1,61%2,46%3,01%3,80%
Shareholders' equity1 1 4211 364-3 3597 1169 18310 352
ROA (Net Profit / Asset) 3,00%-2,63%-0,61%1,53%2,16%2,91%
Assets1 2 1372 7228 80211 46112 80813 495
Book Value Per Share2 22,517,2-89,491,594,3
Cash Flow per Share2 1,981,53-2,984,044,80
Capex1 48,543,577,099,5115125
Capex / Sales 6,56%6,46%6,76%6,05%6,14%5,89%
Announcement Date 02/12/202002/11/202102/24/2022---
1 EUR in Million
2 NOK
Estimates
Key data
Capitalization (NOK) 93 167 464 201
Capitalization (USD) 9 440 932 445
Net sales (EUR) 1 139 000 000
Net sales (USD) 1 201 476 793
Number of employees 8 100
Sales / Employee (EUR) 140 617
Sales / Employee (USD) 148 330
Free-Float 13,0%
Free-Float capitalization (NOK) 12 153 003 290
Free-Float capitalization (USD) 1 231 499 473
Avg. Exchange 20 sessions (EUR) 66 451 076
Avg. Exchange 20 sessions (USD) 70 096 072
Average Daily Capital Traded 0,07%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA