Valuation Aditya Birla Capital Limited

Stocks

Delayed NSE India S.E. Other stock markets 07:05:06 2026-06-16 am EDT			5-day change	1st Jan Change
373.80 ^INR	+1.52%		+6.39%	+4.50%

Jun. 16	India new issue-REC accepts bids for 10-year bonds, bankers say	RE
Jun. 16	India new issue-HUDCO accepts bids for over 3-year bonds, bankers say	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	288,143	260,116	371,283	456,044	482,479	979,661	-	-
Change	-	-9.73%	42.74%	22.83%	5.8%	103.05%	-	-
Enterprise Value (EV) ¹	288,143	260,116	371,283	1,521,647	1,822,538	2,513,658	3,191,440	3,756,751
Change	-	-9.73%	42.74%	309.83%	19.77%	37.92%	18.68%	17.71%
P/E Ratio	25.6x	15.3x	7.77x	13.5x	14.6x	20.5x	20.2x	15x
PBR	2.1x	1.68x	1.83x	1.7x	1.59x	2.22x	2.5x	2.16x
PEG	-	0.3x	0x	-0.4x	-6.75x	1.7x	1x	0.4x
Capitalization / Revenue	1.5x	1.17x	1.35x	1.32x	1.19x	2.25x	2.22x	1.87x
EV / Revenue	1.5x	1.17x	1.35x	4.41x	4.49x	7.39x	7.22x	7.17x
EV / EBITDA	13.3x	9.3x	5.72x	24.8x	27.7x	34.7x	37.8x	36.5x
EV / EBIT	14.1x	9.72x	5.85x	25.6x	28.7x	36.2x	38.6x	36.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	4.66	7.05	19.77	12.95	12.67	14.24	18.55	24.99
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	192,478	222,299	274,156	345,055	405,900	339,952	442,024	524,154
EBITDA ¹	21,637	27,980	64,886	61,285	65,871	72,461	84,526	102,832
EBIT ¹	20,492	26,760	63,438	59,346	63,409	69,394	82,717	102,172
Net income ¹	11,265	17,060	47,958	33,350	33,323	37,645	48,477	65,073
Net Debt ¹	-	-	-	1,065,603	1,340,059	1,748,078	2,211,780	2,777,090
Reference price ²	119.30	107.65	153.55	175.40	185.07	373.80	373.80	373.80
Nbr of stocks (in thousands)	2,415,278	2,416,312	2,417,994	2,600,022	2,607,011	2,620,815	-	-
Announcement Date	5/14/21	5/12/22	5/11/23	5/13/24	5/13/25	5/4/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADITYA BIRLA CAPITAL LIMITED	23.68x	7.13x	39.34x	-.--%	10.21B
ALLIANZ SE	12.88x	-	-	4.63%	173B
CHUBB LIMITED	12.57x	2.87x	-	1.24%	127B
ZURICH INSURANCE GROUP LTD	14.75x	-	-	5.6%	108B
MARSH & MCLENNAN COMPANIES	19.32x	3.43x	12.02x	2.24%	80.29B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	9.78x	1.38x	-	1.85%	35.59B
HELVETIA BALOISE HOLDING AG	-420.92x	1.31x	-	3.97%	25.83B
PRINCIPAL FINANCIAL GROUP, INC.	12.08x	-	-	2.98%	23.89B
UNIPOL ASSICURAZIONI S.P.A.	12.04x	0.8x	0.81x	4.86%	20.14B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA	9.45x	-	-	7.42%	15.64B
Average	-29.44x	2.82x	17.39x	3.48%	61.89B
Weighted average by Cap.	-4.27x	2.72x	12.50x	3.55%