|
Market Closed -
Other stock markets
|
Pre-market 09:29:43 am | |||
| 253.37 USD | -0.64% |
|
246.72 | -2.62% |
| May. 19 | Software Stocks Surge as Investors Pull Back From Semiconductors | DJ |
| May. 15 | Coatue Management cuts share stake in Tesla by 96.4%, SEC filing shows | RE |
Company Valuation: Adobe Inc.
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 315,027 | 152,938 | 283,798 | 226,122 | 134,006 | 102,412 | - | - |
| Change | - | -51.45% | 85.56% | -20.32% | -40.74% | -23.58% | - | - |
| Enterprise Value (EV) 1 | 313,352 | 150,971 | 279,590 | 223,864 | 133,621 | 100,078 | 95,623 | 87,087 |
| Change | - | -51.82% | 85.19% | -19.93% | -40.31% | -25.1% | -4.45% | -8.93% |
| P/E ratio | 66.1x | 32.6x | 52.7x | 41.6x | 19.2x | 13.9x | 12.1x | 10.5x |
| PBR | 21.5x | 10.9x | 17.3x | 16.1x | 11.8x | 7.68x | 5.4x | 3.88x |
| PEG | - | 40.83x | 3.1x | 9.11x | 0.5x | 1.48x | 0.8x | 0.7x |
| Capitalization / Revenue | 20x | 8.69x | 14.6x | 10.5x | 5.64x | 3.92x | 3.6x | 3.3x |
| EV / Revenue | 19.9x | 8.57x | 14.4x | 10.4x | 5.62x | 3.84x | 3.36x | 2.8x |
| EV / EBITDA | 38.9x | 17.2x | 28.6x | 20.6x | 11.3x | 8.05x | 7.19x | 6.1x |
| EV / EBIT | 43.2x | 19x | 31.4x | 22.3x | 12.2x | 8.57x | 7.54x | 6.32x |
| EV / FCF | 45.5x | 20.4x | 40.3x | 28.4x | 13.6x | 9.55x | 8.59x | 7.57x |
| FCF Yield | 2.2% | 4.9% | 2.48% | 3.52% | 7.37% | 10.5% | 11.6% | 13.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 10.02 | 10.1 | 11.82 | 12.36 | 16.7 | 18.26 | 20.92 | 24.12 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 15,785 | 17,606 | 19,409 | 21,505 | 23,769 | 26,093 | 28,435 | 31,074 |
| EBITDA 1 | 8,047 | 8,801 | 9,790 | 10,876 | 11,804 | 12,439 | 13,300 | 14,268 |
| EBIT 1 | 7,259 | 7,945 | 8,918 | 10,019 | 10,986 | 11,676 | 12,683 | 13,772 |
| Net income 1 | 4,822 | 4,756 | 5,428 | 5,560 | 7,130 | 7,392 | 8,269 | 9,148 |
| Net Debt 1 | -1,675 | -1,967 | -4,208 | -2,258 | -385 | -2,334 | -6,789 | -15,325 |
| Reference price 2 | 662.10 | 328.97 | 623.32 | 513.68 | 320.13 | 253.37 | 253.37 | 253.37 |
| Nbr of stocks (in thousands) | 475,800 | 464,900 | 455,300 | 440,200 | 418,600 | 404,200 | - | - |
| Announcement Date | 12/16/21 | 12/15/22 | 12/13/23 | 12/11/24 | 12/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.87x | 3.84x | 8.05x | -.--% | 102B | |
| 29.99x | 19.45x | 23.1x | -.--% | 162B | |
| 30.23x | 6.16x | 15.03x | -.--% | 51.44B | |
| 36.02x | 5.82x | 16.27x | 0.38% | 50.55B | |
| 19.9x | 4.83x | 12.31x | 1.05% | 32.61B | |
| 28.39x | 2.7x | 8.11x | -.--% | 31.61B | |
| 16.54x | 6.64x | 13.41x | -.--% | 17.09B | |
| 34.31x | 2.26x | 13.15x | -.--% | 14.36B | |
| 71.38x | 4.45x | 18.21x | -.--% | 9.57B | |
| 33.61x | - | - | 3.61% | 8.75B | |
| Average | 31.42x | 6.24x | 14.18x | 0.5% | 48.04B | |
| Weighted average by Cap. | 26.97x | 9.72x | 15.71x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ADBE Stock
- Valuation Adobe Inc.
Select your edition
All financial news and data tailored to specific country editions
