|
|
|
Fiscal Period: December
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
| Capitalization1 |
53 120 | 44 688 | 87 989 | 89 354 | 170 383 | 400 228 |
| Entreprise Value (EV)1 |
27 735 | 24 579 | 65 660 | 79 369 | 143 045 | 337 288 |
| P/E ratio |
20,7x | -11,2x | 472x | 10,5x | 22,9x | 108x |
| Yield |
- | - | - | 1,02% | - | - |
| Capitalization / Revenue |
1,48x | 1,97x | 2,73x | 0,81x | 0,75x | 1,37x |
| EV / Revenue |
0,77x | 1,08x | 2,04x | 0,72x | 0,63x | 1,15x |
| EV / EBITDA |
9,91x | -8,01x | -56 943x | 6,35x | 11,1x | 22,0x |
| Price to Book |
1,40x | 1,32x | 2,28x | 1,83x | 3,05x | 2,73x |
| Nbr of stocks (in thousands) |
7 958 | 7 895 | 8 879 | 9 127 | 9 136 | 13 144 |
| Reference price (KRW) |
6 675 | 5 660 | 9 910 | 9 790 | 18 650 | 30 450 |
| Last update |
03/17/2017 | 03/17/2017 | 03/14/2019 | 03/13/2020 | 03/19/2021 | 03/19/2021 |
|
1 KRW in Million |
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
| Net sales1 |
35 797 | 22 668 | 32 205 | 110 265 | 225 810 | 292 360 |
| EBITDA1 |
2 798 | -3 070 | -1,15 | 12 500 | 12 883 | 15 315 |
| Operating profit (EBIT)1 |
1 966 | -3 807 | -379 | 12 099 | 12 098 | 13 482 |
| Operating Margin |
5,49% | -16,8% | -1,18% | 11,0% | 5,36% | 4,61% |
| Pre-Tax Profit (EBT)1 |
2 423 | -4 413 | 8,34 | 8 648 | 8 236 | 2 508 |
| Net income1 |
2 656 | -4 062 | 170 | 8 463 | 8 004 | 3 267 |
| Net margin |
7,42% | -17,9% | 0,53% | 7,68% | 3,54% | 1,12% |
| EPS2 |
323 | -507 | 21,0 | 929 | 815 | 282 |
| Dividend per Share |
- | - | - | 100 | - | - |
| Last update |
03/17/2017 | 03/17/2017 | 03/14/2019 | 03/13/2020 | 03/19/2021 | 03/19/2021 |
|
1 KRW in Million 2 KRW |
|
|
|
|
Fiscal Period: December
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
| Net Debt1 |
- | - | - | - | - | - |
| Net Cash position1 |
25 384 | 20 108 | 22 329 | 9 985 | 27 339 | 62 940 |
| Leverage (Debt / EBITDA) |
-9,07x | 6,55x | 19 364x | -0,80x | -2,12x | -4,11x |
| Free Cash Flow1 |
-1 883 | -2 100 | 325 | -16 750 | 10 452 | -35 078 |
| ROE (Net Profit / Equities) |
7,08% | -11,2% | 0,47% | 19,4% | 15,3% | 2,78% |
| Shareholders' equity1 |
37 525 | 36 224 | 36 553 | 43 718 | 52 290 | 117 423 |
| ROA (Net Profit / Asset) |
2,64% | -5,07% | -0,49% | 12,0% | 8,09% | 5,10% |
| Assets1 |
100 648 | 80 072 | -34 890 | 70 456 | 98 979 | 64 073 |
| Book Value Per Share2 |
4 767 | 4 303 | 4 345 | 5 353 | 6 112 | 11 141 |
| Cash Flow per Share2 |
424 | 829 | 1 059 | 1 505 | 4 146 | 3 587 |
| Capex1 |
631 | 91,6 | 344 | 524 | 228 | 45 029 |
| Capex / Sales |
1,76% | 0,40% | 1,07% | 0,48% | 0,10% | 15,4% |
| Last update |
03/17/2017 | 03/17/2017 | 03/14/2019 | 03/13/2020 | 03/19/2021 | 03/19/2021 |
|
1 KRW in Million 2 KRW |
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
Capitalization (KRW) 335 640 282 000 Capitalization (USD) 298 838 340 Net sales (KRW) 292 360 369 650 Net sales (USD) 261 662 531 Free-Float capitalization (KRW) 268 092 010 598 Free-Float capitalization (USD) 238 696 533 Avg. Exchange 20 sessions (KRW) 2 949 559 500 Avg. Exchange 20 sessions (USD) 2 639 856 Average Daily Capital Traded 1%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|
Canada
Deutschland
España
France
Italia
Nederlands
Schweiz (DE)
United Kingdom
Report
