|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
344 | 120 | 155 | 159 | 147 | 135 | - | - |
Enterprise Value (EV)1 |
403 | 120 | 155 | 159 | 147 | 135 | 135 | 135 |
P/E ratio |
18,6x | 11,4x | 14,4x | 74,5x | 61,0x | 7,00x | 5,60x | 5,60x |
Yield |
1,17% | - | - | 2,53% | - | 3,57% | 3,57% | 3,57% |
Capitalization / Revenue |
1,29x | 0,44x | - | 0,63x | 0,54x | 0,42x | 0,41x | 0,40x |
EV / Revenue |
1,29x | 0,44x | - | 0,63x | 0,54x | 0,42x | 0,41x | 0,40x |
EV / EBITDA |
6,48x | - | - | 4,10x | 4,06x | 2,51x | 2,42x | 2,37x |
Price to Book |
1,97x | - | - | 0,86x | 0,69x | 0,54x | 0,49x | 0,44x |
Nbr of stocks (in thousands) |
402 079 | 400 918 | 402 767 | 401 320 | 483 375 | 483 375 | - | - |
Reference price (MYR) |
0,86 | 0,30 | 0,39 | 0,40 | 0,31 | 0,28 | 0,28 | 0,28 |
Announcement Date |
02/27/2018 | 02/27/2019 | 06/25/2020 | 02/24/2021 | 02/24/2022 | - | - | - |
1 MYR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
266 | 273 | - | 250 | 271 | 322 | 329 | 336 |
EBITDA1 |
53,1 | - | - | 38,7 | 36,3 | 54,0 | 56,0 | 57,0 |
Operating profit (EBIT)1 |
32,1 | - | - | 13,0 | 10,0 | 26,0 | 28,0 | 27,0 |
Operating Margin |
12,1% | - | - | 5,21% | 3,71% | 8,07% | 8,51% | 8,04% |
Pre-Tax Profit (EBT)1 |
26,7 | - | - | 6,65 | 4,15 | 24,0 | 27,0 | 28,0 |
Net income1 |
18,5 | - | 10,8 | 2,10 | 2,05 | 18,0 | 20,0 | 22,0 |
Net margin |
6,94% | - | - | 0,84% | 0,76% | 5,59% | 6,08% | 6,55% |
EPS2 |
0,05 | 0,03 | 0,03 | 0,01 | 0,01 | 0,04 | 0,05 | 0,05 |
Dividend per Share2 |
0,01 | - | - | 0,01 | - | 0,01 | 0,01 | 0,01 |
Announcement Date |
02/27/2018 | 02/27/2019 | 06/25/2020 | 02/24/2021 | 02/24/2022 | - | - | - |
1 MYR in Million 2 MYR |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt |
59,0 | - | - | - | - | - | - | - |
Net Cash position |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
1,11x | - | - | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - | - | - |
ROE (Net Profit / Equities) |
13,2% | - | - | 1,11% | 1,02% | 9,00% | 9,00% | 8,90% |
Shareholders' equity1 |
140 | - | - | 190 | 202 | 200 | 222 | 247 |
ROA (Net Profit / Asset) |
5,56% | - | - | - | - | - | - | - |
Assets1 |
332 | - | - | - | - | - | - | - |
Book Value Per Share2 |
0,43 | - | - | 0,46 | 0,44 | 0,52 | 0,57 | 0,64 |
Cash Flow per Share |
0,05 | - | - | 0,06 | - | - | - | - |
Capex1 |
17,6 | 2,55 | - | 2,31 | 3,67 | 15,0 | 15,0 | 14,0 |
Capex / Sales |
6,60% | 0,94% | - | 0,92% | 1,36% | 4,66% | 4,56% | 4,17% |
Announcement Date |
02/27/2018 | 02/27/2019 | 06/25/2020 | 02/24/2021 | 02/24/2022 | - | - | - |
1 MYR in Million 2 MYR |
|
| |
|
Capitalization (MYR) |
135 344 916 |
Capitalization (USD) |
30 763 005 |
Net sales (MYR) |
270 802 450 |
Net sales (USD) |
61 551 607 |
Number of employees |
873 |
Sales / Employee (MYR) |
310 198 |
Sales / Employee (USD) |
70 506 |
Free-Float |
37,7% |
Free-Float capitalization (MYR) |
51 005 474 |
Free-Float capitalization (USD) |
11 593 207 |
Avg. Exchange 20 sessions (MYR) |
25 080 |
Avg. Exchange 20 sessions (USD) |
5 701 |
Average Daily Capital Traded |
0,02% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|