Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Advanced Media, Inc.
  6. Financials
    3773   JP3122150000

ADVANCED MEDIA, INC.

(3773)
  Report
Delayed Japan Exchange  -  01:00 2022-11-25 am EST
1231.00 JPY   -0.08%
10/19Tranche Update on Advanced Media, Inc.'s Equity Buyback Plan announced on June 28, 2022.
CI
10/18Advanced Media, Inc.'s Equity Buyback announced on June 28, 2022, has closed with 3,000,000 shares, representing 16.31% for ą2,843.06.
CI
10/03Tranche Update on Advanced Media, Inc.'s Equity Buyback Plan announced on June 28, 2022.
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 28 15015 11115 06911 01719 022-
Enterprise Value (EV)1 21 9069 1157 6142 72719 02219 022
P/E ratio 29,0x21,8x24,1x24,5x33,9x29,1x
Yield ------
Capitalization / Revenue 6,61x3,18x3,40x2,47x3,86x3,47x
EV / Revenue 6,61x3,18x3,40x2,47x3,86x3,47x
EV / EBITDA -15,9x15,5x-14,7x12,7x
Price to Book 2,79x1,46x1,31x0,94x--
Nbr of stocks (in thousands) 18 26718 27318 33318 39315 453-
Reference price (JPY) 1 5418278225991 2311 231
Announcement Date 05/10/201905/08/202005/14/202105/12/2022--
1 JPY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 4 2564 7474 4314 4614 9295 484
EBITDA1 -951973-1 2921 497
Operating profit (EBIT)1 7246956798239531 110
Operating Margin 17,0%14,6%15,3%18,4%19,3%20,2%
Pre-Tax Profit (EBT) 909808766718--
Net income1 947692623448667777
Net margin 22,3%14,6%14,1%10,0%13,5%14,2%
EPS2 53,137,934,124,436,342,2
Dividend per Share2 ------
Announcement Date 05/10/201905/08/202005/14/202105/12/2022--
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q3 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1
Net sales1 1 0318991 9231 1051 0632 314
EBITDA ------
Operating profit (EBIT)1 99,055,0232126120384
Operating Margin 9,60%6,12%12,1%11,4%11,3%16,6%
Pre-Tax Profit (EBT)1 79,060,059,0162151435
Net income1 50,022,016,0105104293
Net margin 4,85%2,45%0,83%9,50%9,78%12,7%
EPS2 2,741,210,895,735,6716,5
Dividend per Share ------
Announcement Date 02/05/202108/06/202111/05/202102/04/202208/05/202211/08/2022
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt ------
Net Cash position 6 2445 9967 4558 290--
Leverage (Debt / EBITDA) --6,30x-7,66x---
Free Cash Flow 527316879789--
ROE (Net Profit / Equities) 12,3%6,80%5,70%3,90%--
Shareholders' equity1 7 69910 17610 93011 487--
ROA (Net Profit / Asset) 9,79%7,07%6,13%7,21%--
Assets1 9 6749 78410 1606 218--
Book Value Per Share 551565626635--
Cash Flow per Share 64,251,549,740,2--
Capex 251560353360--
Capex / Sales 5,90%11,8%7,97%8,07%--
Announcement Date 05/10/201905/08/202005/14/202105/12/2022--
1 JPY in Million
Previous periodNext period
Estimates
Key data
Capitalization (JPY) 19 022 139 521
Capitalization (USD) 136 633 670
Net sales (JPY) 4 461 000 000
Net sales (USD) 32 042 810
Number of employees 237
Sales / Employee (JPY) 18 822 785
Sales / Employee (USD) 135 202
Free-Float 83,9%
Free-Float capitalization (JPY) 15 966 189 484
Free-Float capitalization (USD) 114 683 160
Avg. Exchange 20 sessions (JPY) 267 988 700
Avg. Exchange 20 sessions (USD) 1 924 930
Average Daily Capital Traded 1%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA