Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Advanced Micro Devices, Inc.    AMD

ADVANCED MICRO DEVICES, INC.

(AMD)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
SummaryMost relevantAll NewsPress ReleasesOfficial PublicationsSector newsMarketScreener StrategiesAnalyst Recommendations

Advanced Micro Devices : Slide Presentation Q3 2020

10/27/2020 | 10:15am EST

THIRD QUARTER 2020 FINANCIAL RESULTS

OCTOBER 27, 2020

CAUTIONARY STATEMENT​

This presentation contains forward-looking statements concerning Advanced Micro Devices, Inc. (AMD) such as the features, functionality, performance, availability, timing and expected benefits of AMD products, including Radeon™ RX 6000 series GPUs and next generation "Milan" server processors; semi-custom shipments and revenue expectations; AMD's financial outlook for the fourth quarter of 2020 and fiscal 2020, including, revenue, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating expenses as a percentage of revenue, non-GAAP interest expense, taxes and other, non-GAAP taxes, and diluted share count; and AMD's leadership roadmaps, execution excellence, sustained market share gains and strong financial returns, which are made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward looking statements are commonly identified by words such as "would," "may," "expects," "believes," "plans," "intends," "projects" and other terms with similar meaning. Investors are cautioned that the forward-looking statements in this presentation are based on current beliefs, assumptions and expectations, speak only as of the date of this presentation and involve risks and uncertainties that could cause actual results to differ materially from current expectations. Such statements are subject to certain known and unknown risks and uncertainties, many of which are difficult to predict and generally beyond AMD's control, that could cause actual results and other future events to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. Material factors that could cause actual results to differ materially from current expectations include, without limitation, the following: Intel Corporation's dominance of the microprocessor market and its aggressive business practices; the ability of third party manufacturers to manufacture AMD's products on a timely basis in sufficient quantities and using competitive technologies; expected manufacturing yields for AMD's products; AMD's ability to introduce products on a timely basis with features and performance levels that provide value to its customers; global economic uncertainty; the loss of a significant customer; AMD's ability to generate revenue from its semi-custom SoC products; the impact of the COVID-19 pandemic on AMD's business, financial condition and results of operations; political, legal, economic risks and natural disasters; the impact of government actions and regulations such as export administration regulations, tariffs and trade protection measures; potential security vulnerabilities; potential IT outages, data loss, data breaches and cyber-attacks; uncertainties involving the ordering and shipment of AMD's products; quarterly and seasonal sales patterns; the restrictions imposed by agreements governing AMD's notes and the secured credit facility; the competitive markets in which AMD's products are sold; AMD's ability to generate sufficient revenue and operating cash flow or obtain external financing for research and development or other strategic investments; the potential dilutive effect if the 2.125% Convertible Senior Notes due 2026 are converted; market conditions of the industries in which AMD products are sold; AMD's reliance on third-party intellectual property to design and introduce new products in a timely manner; AMD's reliance on third-party companies for the design, manufacture and supply of motherboards, software and other computer platform components; AMD's reliance on Microsoft Corporation and other software vendors' support to design and develop software to run on AMD's products; AMD's reliance on third-party distributors and add-in-board partners; future impairments of goodwill and technology license purchases; AMD's ability to attract and retain qualified personnel; AMD's indebtedness; AMD's ability to generate sufficient cash to service its debt obligations or meet its working capital requirements; AMD's ability to repurchase its outstanding debt in the event of a change of control; the cyclical nature of the semiconductor industry; the impact of acquisitions, joint ventures and/or investments on AMD's business; the impact of modification or interruption of AMD's internal business processes and information systems; the availability of essential equipment, materials or manufacturing processes; compatibility of AMD's products with some or all industry-standard software and hardware; costs related to defective products; the efficiency of AMD's supply chain; AMD's ability to rely on third party supply-chain logistics functions; AMD's stock price volatility; worldwide political conditions; unfavorable currency exchange rate fluctuations; AMD's ability to effectively control the sales of its products on the gray market; AMD's ability to adequately protect its technology or other intellectual property; current and future claims and litigation; potential tax liabilities; and the impact of environmental laws, conflict minerals-related provisions and other laws or regulations. Investors are urged to review in detail the risks and uncertainties in AMD's Securities and Exchange Commission filings, including but not limited to AMD's Quarterly Report on Form 10-Q for the quarter ended June 27, 2020.

NON-GAAP FINANCIAL MEASURES

In this presentation, in addition to GAAP financial results, AMD has provided non-GAAP financial measures including non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP earnings per share and free cash flow. AMD uses a normalized tax rate in its computation of the non-GAAP income tax provision to provide better consistency across the reporting periods. For fiscal 2020, AMD uses a projected non-GAAP tax rate, which excludes the direct tax impacts of pre-taxnon-GAAP adjustments, of approximately 3%, reflecting currently available information. AMD is providing these financial measures because it believes this non-GAAP presentation makes it easier for investors to compare its operating results for current and historical periods and also because AMD believes it assists investors in comparing AMD's performance across reporting periods on a consistent basis by excluding items that it does not believe are indicative of its core operating performance. The non-GAAP financial measures disclosed in this presentation should be viewed in addition to and not as a substitute for or superior to AMD's reported results prepared in accordance with GAAP and should be read only in conjunction with AMD's Consolidated Financial Statements prepared in accordance with GAAP. These non-GAAP financial measures referenced are reconciled to their most directly comparable GAAP financial measures in the Appendices at the end of this presentation. This presentation also contains forward-lookingnon-GAAP measures concerning AMD's financial outlook such as gross margin, operating expenses, interest expense, taxes and other. These forward- looking non-GAAP measures are based on current expectations as of October 27, 2020 and assumptions and beliefs that involve numerous risks and uncertainties. AMD undertakes no intent or obligation to publicly update or revise its outlook statements as a result of new information, future events or otherwise, except as may be required by law.

2 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

OUR JOURNEY

High-Performance

Disruptive Solutions

Strong and

Best-in-Class

Computing

Combining CPUs

Predictable

Growth

Leadership

and GPUs

Execution

Franchise

3 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

OUR LEADERSHIP TECHNOLOGY

INDUSTRY-LEADING IP

ADVANCED TECHNOLOGY

DATA CENTER LEADERSHIP

PC/GAMING SOLUTIONS

Delivering Multi-generational

Leadership Process,

Innovation in Cloud,

Driving Leadership

Leadership CPU and GPU

Packaging and Interconnect

Enterprise and

PC Experiences

Roadmaps

Technology

Accelerated Computing

and Gaming Solutions

4 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

OUR BEST EVER PRODUCT PORTFOLIO

World's Fastest Gaming

Leadership Ultrathin and

Unmatched High-end Desktop

Performance & Power Efficiency

Up to 64 "Zen 2" Cores with

Processors

Gaming Notebook Processors

with up to 64 "Zen 2" Cores

with RDNA Architecture

up to 50% Lower TCO

PERFORMANCE LEADERSHIP

FROM NOTEBOOK TO DESKTOP TO DATA CENTER

5 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

See Endnotes R5K-002,RM3-127,CPK-02,RX-325,RX-362,ROM-557 - Based on Virtualization

FINANCIAL SUMMARY Q3 2020¹

  • Revenue of $2.80 billion, up 56% y/y and 45% q/q
    • Growth driven by higher revenue in both the Enterprise, Embedded and Semi-Custom and Computing and Graphics segments
  • Gross margin of 44%
    • Up 1 percentage point y/y driven by EPYCTM and RyzenTM processor sales
    • Flat q/q as an increase in Ryzen and EPYC processor sales was offset by a higher percentage of semi-custom revenue
  • Operating expenses of $781 million; non-GAAP OpEx of $706 million
  • Strong profitability
    • Gross profit of $1.23B; non-GAAP gross profit also $1.23B
    • Operating income of $449 million; non-GAAP operating income of $525 million
    • Operating margin of 16%; non-GAAP operating margin of 19%
    • Net income of $390 million; non-GAAP net income of $501 million
    • Diluted EPS of $0.32; non-GAAP diluted EPS of $0.41
  • Cash, cash equivalents and short-term investments of $1.77 billion
  • Operating cash flow of $339 million; Free cash flow of $265 million

6 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

Quarterly Revenue ($B)

+56% y/y

$2.80

$1.80

Q3 2019

Q3 2020

1. See Appendices for GAAP to Non-GAAP reconciliation

COMPUTING AND GRAPHICS SEGMENT Q3 2020

  • Revenue of $1.67 billion
    • Up 31% y/y driven by a significant increase in Ryzen processor sales partially offset by lower graphics revenue
    • Up 22% q/q driven by a significant increase in Ryzen processor sales and an increase in graphics revenue
  • Average Selling Price (ASP)
    • Client processor ASP lower y/y due to a higher mix of mobile processor sales
    • Client processor ASP higher q/q driven by higher desktop and mobile processor ASPs
    • GPU ASP lower y/y due to product cycle timing; GPU ASP higher q/q due to product mix
  • Operating income of $384 million
    • Up $205 million y/y and $184 million q/q driven by higher Ryzen revenue
  • Strategic news and highlights
    • Record quarterly Client processor revenue driven by highest ever quarterly mobile processor unit shipments and revenue
    • Number of AMD-based commercial and gaming notebooks each more than doubled y/y
    • Announced Ryzen 5000 desktop processors featuring our newest "Zen 3" core
    • RadeonTM RX 6000 series GPUs featuring RDNA 2 graphics coming in Q4'20 for the high-end graphics market

7 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

ENTERPRISE, EMBEDDED AND SEMI-CUSTOM

SEGMENT Q3 2020

  • Revenue of $1.13 billion
    • Up 116% y/y and 101% q/q due to higher semi-custom product sales and increased EPYC processor sales
  • Operating income of $141 million
    • Up $80 million y/y and $108 million q/q primarily driven by higher revenue
  • Strategic news and highlights
    • Record quarterly server processor revenue; sales more than doubled y/y driven by cloud and enterprise adoption
    • On track to begin shipments of next-generation "Milan" server processors to cloud and select HPC customers in Q4'20 with OEM availability in Q1'21
    • Ramped production and shipments of next-generation game console SoCs to support the November launches of the PlayStation® 5 and Xbox® Series X and Series S consoles
    • Expect semi-custom shipments and revenue to increase q/q in Q4'20 based on strong demand

8 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

3000

2800

2600

2400

2200

2000

1800

1600

1400

$1,419

REVENUE TREND

($ IN MILLIONS)

+56% y/y

$2,801

$2,127

$1,932

$1,801$1,786

$1,531

1200

1000

$1,272

Q4'18

Q1'19

Q2'19

Q3'19

Q4'19

Q1'20

Q2'20

Q3'20

SIGNIFICANT Y/Y REVENUE GROWTH

9 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

GROSS MARGIN TREND

(GAAP AND NON-GAAP)¹

+1pp y/y

41%

43%

45%

46%

44%

44%

41%

41%

38%

Q4'18 2

Q1'19

Q2'19

Q3'19

Q4'19

Q1'20

Q2'20

Q3'20

CONTINUED Y/Y MARGIN EXPANSION

1. See Appendices for GAAP to Non-GAAP reconciliation

2. Gross margin for both GAAP and Non-GAAP are the same for all periods except as indicated for Q4 2018

10 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

EARNINGS PER SHARE TREND

(GAAP)

+$0.21 y/y

$0.32

Axis Title

$0.11

$0.15

$0.14

$0.13

$0.04

$0.01

$0.03

Q4'18

Q1'19

Q2'19

Q3'19

Q4'19

Q1'20

Q2'20

Q3'20

EPS MORE THAN DOUBLED Y/Y AND Q/Q

11 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

EARNINGS PER SHARE TREND

(NON-GAAP)¹

+$0.23 y/y

$0.41

$0.32

$0.18

$0.18

$0.18

$0.08 $0.06 $0.08

Q4'18

Q1'19

Q2'19

Q3'19

Q4'19

Q1'20

Q2'20

Q3'20

EPS MORE THAN DOUBLED Y/Y AND Q/Q

12 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

1. See Appendices for GAAP to Non-GAAP reconciliation

Q3 2020 SUMMARY P&L - GAAP

Q3 2020

Q3 2019

Y/Y

Q2 2020

Q/Q

Revenue

$2,801M

$1,801M

Up 56%

$1,932M

Up 45%

Gross Profit

$1,230M

$777M

Up 58%

$848M

Up 45%

Gross Margin %

44%

43%

Up 1pp

44%

Flat

Operating Expenses

$781M

$591M

Up 32%

$675M

Up 16%

Operating Expense/Revenue %

28%

33%

Down 5pp

35%

Down 7pp

Operating Income

$449M

$186M

Up 141%

$173M

Up 160%

Operating Margin %

16%

10%

Up 6pp

9%

Up 7pp

Net Income

$390M

$120M

Up 225%

$157M

Up 148%

Earnings Per Share¹

$0.32

$0.11

Up 191%

$0.13

Up 146%

PROFITABILITY MORE THAN DOUBLED Y/Y AND Q/Q

13 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

1. See Appendices for share count reference

Q3 2020 SUMMARY P&L - NON-GAAP¹

Q3 2020

Q3 2019

Y/Y

Q2 2020

Q/Q

Revenue

$2,801M

$1,801M

Up 56%

$1,932M

Up 45%

Gross Profit

$1,231M

$779M

Up 58%

$850M

Up 45%

Gross Margin %

44%

43%

Up 1pp

44%

Flat

Operating Expenses

$706M

$539M

Up 31%

$617M

Up 14%

Operating Expense/Revenue %

25%

30%

Down 5pp

32%

Down 7pp

Operating Income

$525M

$240M

Up 119%

$233M

Up 125%

Operating Margin %

19%

13%

Up 6pp

12%

Up 7pp

Net Income

$501M

$219M

Up 129%

$216M

Up 132%

Earnings Per Share¹

$0.41

$0.18

Up 128%

$0.18

Up 128%

PROFITABILITY MORE THAN DOUBLED Y/Y AND Q/Q

14 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

1. See Appendices for GAAP to Non-GAAP reconciliation and share count reference

Q3 2020 SEGMENT RESULTS

Q3 2020

Q3 2019

Y/Y

Q2 2020

Q/Q

Computing and Graphics

Net Revenue

$1,667M

$1,276M

Up 31%

$1,367M

Up 22%

Operating Income

$384M

$179M

Up 115%

$200M

Up 92%

Enterprise, Embedded and Semi-Custom

Net Revenue

$1,134M

$525M

Up 116%

$565M

Up 101%

Operating Income (Loss)

$141M

$61M

Up 131%

$33M

Up 327%

All Other Category

Operating Loss

$(76M)

$(54M)

Down 41%

$(60M)

Down 27%

TOTAL

Net Revenue

$2,801M

$1,801M

Up 56%

$1,932M

Up 45%

Operating Income

$449M

$186M

Up 141%

$173M

Up 160%

15 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

Q3 2020 SUMMARY BALANCE SHEET ITEMS

Q3 2020

Q3 2019

Y/Y

Q2 2020

Q/Q

Cash, Cash Equivalents and

$1,771M

$1,209M

Up $562M

$1,775M

Down $4M

Short-term Investments

Accounts Receivable, Net

$2,134M

$1,393M

Up $741M

$1,789M

Up $345M

Inventories

$1,292M

$1,040M

Up $252M

$1,324M

Down $32M

Total Debt (principal amount)1

$398M

$1,087M

Down $689M

$763M

Down $365M

Total Debt, Net1

$373M

$872M

Down $499M

$690M

Down $317M

STRONG BALANCE SHEET

1. See Appendices for Total Debt reconciliation

16 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

TOTAL CASH BALANCE¹

($ IN MILLIONS)

$1,775 $1,771

$1,503

$1,385

$1,156 $1,194 $1,128 $1,209

Q4'18

Q1'19

Q2'19

Q3'19

Q4'19

Q1'20

Q2'20

Q3'20

SOLID NET CASH POSITION

17 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

1. Includes cash, cash equivalents, marketable securities and short-term investments

Q4 2020 AND FY 2020 FINANCIAL OUTLOOK - NON-GAAP¹

Q4 2020

FY 2020

Revenue

~$3.0 Billion

Growth of ~41% y/y

+/- $100 Million

Gross Margin %

~45%

~45%

Operating Expenses

~$750 Million

~28%

Operating Expenses/Revenue %

Interest Expense, Taxes and Other

~$30 Million

--

Taxes

--

~3% of pre-tax income

Diluted Share Count²

1.23 billion shares

1.23 billion shares

  1. See Cautionary Statement on Slide 2. These forward-looking outlook statements and non-GAAP measures are based on current expectations as of October 27, 2020 and assumptions and beliefs that involve numerous risks and uncertainties. AMD undertakes no intent or obligation to publicly update or revise its outlook statements as a result of new information, future events or otherwise, except as may be required by law. All items, except revenue are on a non-GAAP basis. Adjustments to arrive at the GAAP financial outlook typically include stock-based compensation, non-cash interest expense related to convertible debt, income tax provision, equity (income) loss in investee, and other non-recurring items such as loss on debt redemption/conversion, impairment charges, and loss contingency on legal matters. The timing and impact of such adjustments are dependent on future events
    that are typically uncertain or outside of AMD's control; therefore, a reconciliation to equivalent GAAP measures is not practicable at this time.
  2. Refer to Diluted Share Count overview in the Appendices

18 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

Q3 2020 EXECUTION

Strong Record

Growth Driven by

Continued Y/Y

Profitability & EPS

Quarterly Revenue

Ryzen, EPYC and

Gross Margin

More than Doubled

Increased 56% Y/Y

Semi-Custom

Expansion

Y/Y and Q/Q

19 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

BUILDING THE BEST

Leadership

Execution

Sustained Market

Strong

Roadmaps

Excellence

Share Gains

Financial Returns

20 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

APPENDICES

Reconciliation of GAAP to Non-GAAP Gross Profit and Gross Margin

(Millions)

Q4'18

Q1'19

Q2'19

Q3'19

Q4'19

Q1'20

Q2'20

Q3'20

GAAP gross profit

$

537

$

521

$

621

$

777

$

949

$

818

$

848

$

1,230

GAAP gross margin %

38%

41%

41%

43%

45%

46%

44%

44%

Impairment of technology licenses

45

-

-

-

-

-

-

-

Stock-based compensation

1

1

2

2

1

2

2

1

Non-GAAP gross profit

$

583

$

522

$

623

$

779

$

950

$

820

$

850

$

1,231

Non-GAAP gross margin %

41%

41%

41%

43%

45%

46%

44%

44%

Reconciliation of GAAP to Non-GAAP Operating Expenses

(Millions)

Q3'20

Q3'19

Q2'20

GAAP operating expenses

$

781

$

591

$

675

GAAP Operating Expenses/Revenue %

28%

33%

35%

Stock-based compensation

75

52

58

Non-GAAP operating expenses

$

706

$

539

$

617

Non-GAAP Operating Expenses/Revenue %

25%

30%

32%

21 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

APPENDICES

Reconciliation of GAAP Operating Income to Non-GAAP Operating Income

(Millions)

Q3'20

Q3'19

Q2'20

GAAP operating income

$

449

$

186

$

173

GAAP operating margin %

16%

10%

9%

Stock-based compensation

76

54

60

Non-GAAP operating income

$

525

$

240

$

233

Non-GAAP operating margin %

19%

13%

12%

22 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

APPENDICES

Reconciliation of GAAP to Non-GAAP Net Income / Earnings Per Share

(Millions, except per share data)

Q4'18

Q1'19

Q2'19

Q3'19

Q4'19

Q1'20

Q2'20

Q3'20

GAAP net income / earnings per share

$ 38

$ 0.04

$ 16

$ 0.01

$ 35

$ 0.03

$ 120

$ 0.11

$ 170

$ 0.15

$ 162

$ 0.14

$ 157

$ 0.13

$ 390

$ 0.32

Loss on debt redemption/conversion

5

-

8

0.01

-

-

40

0.03

128

0.10

-

-

-

-

38

0.03

Non-cash interest expense related to convertible debt

6

0.01

6

0.01

6

-

6

-

4

-

2

-

2

-

2

-

Stock-based compensation

36

0.03

41

0.04

45

0.04

54

0.04

57

0.05

59

0.04

60

0.05

76

0.06

Impairment of technology licenses

45

0.04

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity (income) loss in investee

-

-

1

-

-

-

(1)

-

-

-

-

-

(1)

-

(1)

-

Loss contingency on legal matter

-

-

5

-

7

0.01

-

-

-

-

-

-

-

-

-

-

Income tax provision (benefit)

-

-

(15)

(0.01)

(1)

-

-

-

24

0.02

(1)

-

(2)

-

(4)

-

Withholding tax refund including interest

(43)

(0.04)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-GAAP net income / earnings per share

$ 87

$ 0.08

$ 62

$ 0.06

$ 92

$ 0.08

$ 219

$ 0.18

$ 383

$ 0.32

$ 222

$ 0.18

$ 216

$ 0.18

$ 501

$ 0.41

Shares used and net income adjustment in earnings per

share calculation

Shares used in per share calculation (GAAP) (1)

1,079

1,094

1,109

1,117

1,188

1,224

1,227

1,215

Interest expense add back to GAAP net income (1)

$ -

$ -

$ -

$ -

$ 4

$ 4

$ 3

$ 1

Shares used in per share calculation (Non-GAAP)

1,180

1,195

1,210

1,212

1,216

1,224

1,227

1,230

Interest expense add back to Non-GAAP net income

$ 5

$ 5

$ 5

$ 4

$ 2

$ 2

$ 1

$ 1

  1. Q4'19, Q1'20 and Q2'20 GAAP diluted EPS calculation includes 31 million shares related to the assumed conversion of the Company's 2026 Convertible Notes and the associated $4 million, $4 million and $3 million interest expense, respectively, add-back to net income under the "if converted" method. The 53 million shares (28 million weighted-average) issued in exchange for $428 million of convertible debt in Q4'19 were not included as their inclusion would have been anti-dilutive. Q3'20 GAAP diluted EPS calculation includes 11 million shares related to the assumed conversion of the Company's 2026 Convertible Notes and the associated $1 million interest expense add-back to net income under the "if converted" method. The 20 million shares (15 million weighted-average) issued in exchange for $165 million of convertible debt in Q3'20 were not included as their inclusion would have been anti-dilutive.

23 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

APPENDICES

Share Count Overview

Shares (millions) (1)

Q1'20

Q2'20

Q3'20

Q4'20

2020

Actual

Actual

Actual

Estimate

Estimate

Basic Shares

1,170

1,174

1,184

1,203

1,183

Dilutive impacts from:

Employee Equity Grants (2)

23

22

20

17

20

Diluted Shares (without 2026 Convertible Notes)

1,193

1,196

1,204

1,220

1,203

2026 Convertible Notes - GAAP (3)

31

31

11

11

11

Diluted Shares (with 2026 Convertible Notes) - GAAP

1,224

1,227

1,215

1,231

1,214

2026 Convertible Notes - Non-GAAP(3)

31

31

26

11

25

Diluted Shares (with 2026 Convertible Notes) - Non-GAAP

1,224

1,227

1,230

1,231

1,228

The table above provides actual share count for Q1'20, Q2'20 and Q3'20, and an estimate of share count that may be used when calculating GAAP and non-GAAP diluted earnings per share for Q4'20 and FY'20.

  1. Share counts are weighted average shares.
  2. The dilutive impact of employee equity grants is based on the Treasury Stock method and is dependent upon the average stock price during the period. The Q3'20, Q2'20 and Q1'20 average stock price was $73.20, $52.87 and $48.14, respectively. The Q3'20 average stock price of $73.20 was assumed for the Q4'20 and FY'20 estimates.
  3. The dilutive impact from the 2.125% Convertible Senior Notes due 2026 (2026 Convertible Notes) is based on the If-Converted method, where the interest costs associated with the 2026 Convertible Notes are added back to the Net Income and the shares underlying the 2026 Convertible Notes are assumed to be converted and are added to the share count. The impact from the 2026 Convertible Notes, if dilutive, is included in diluted EPS calculation. For the GAAP computation, the add-back to net income includes cash and non-cash interest expense, while only the cash interest expense is added back to the non-GAAP net income. The dilutive shares associated with the 2026 Convertible Notes reflect the weighted average shares subject to conversion during each period.
    During Q3'20, 20 million shares of the Company's common stock were issued to convert $165 million of the outstanding 2026 Convertible Notes.

Moving forward, assuming positive earnings per share, the potential factors we expect may impact AMD's diluted share count include:

  • On-goingemployee equity grants, and
  • The 2026 Convertible Notes, which have 11 million underlying shares.

24 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

APPENDICES

Reconciliation of Operating Cash Flow to Free Cash Flow

(Millions)

Q3'20

Operating cash flow

$

339

Purchases of property and equipment

(74)

Free cash flow

$

265

Total Debt (Net)

(Millions)

Q3'20

Q3'19

Q2'20

7.50% Senior Notes due 2022

$

312

$

312

$

312

7.00% Senior Notes due 2024

-

96

-

2.125% Convertible Senior Notes due 2026

86

679

251

Borrowings from revolving facility

-

-

200

Total Debt (principal amount)

$

398

$

1,087

$

763

Unamortized debt discount associated with 2.125%

(23)

(205)

(69)

Convertible Senior Notes due 2026

Unamortized debt issuance costs

(2)

(10)

(4)

Total Debt (net)

$

373

$

872

$

690

25 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

ENDNOTES

R5K-002: Testing by AMD performance labs as of 9/2/2020 based on the average FPS of 40 PC games at 1920x1080 with the High image quality preset using an AMD Ryzen™ 9 5900X processor vs. Core i9-10900K. Results may vary. R5K-002

RM3-127: Ultrathin laptop processor"" defined as 15W typical TDP.Testing by AMD Performance Labs as of 12/09/2019 utilizing an AMD Ryzen™ 4800U reference system, a Dell XPS 7390 system with 10th Gen Intel® Core i7-1065G7 processor, and a Dell XPS 7390 with a 10th Gen Intel® Core i7-10710U processor using Cinebench R20 1T, Cinebench R20 nT and 3DMark 11 Performance. Results may vary. 3DMark is a registered trademark of Futremark Corporation. RM3-127

CPK-02: Testing by AMD performance labs on 10/07/2019 comparing an AMD Ryzen™ Threadripper™ 3970X and AMD Ryzen™ Threadripper™ 3960X vs. Intel© Core™ i9- 9980XE in the Cinebench R20 nT benchmark test. Results may vary. CPK-02

RX-325: Testing done by AMD performance labs 6/1/19, using the Division 2 @ 25x14 Ultra settings. Performance may vary based on use of latest drivers.

RX-362: Testing done by AMD performance labs on June 4, 2019. Systems were tested with: Intel(R) Core(TM) i7-5930K CPU @ 3.50GHz (6 core) with 16GB DDR4 @ 2133 MHz

using an Asus X99-E Motherboard running Windows 10 Enterprise 64-bit (Ver. 1809, build 17763.053). Using the following graphics cards: Navi 10 (Driver 19.30_1905161434 (CL# 1784070)) with 40 compute units, versus a Vega 64 (Driver 19.4.1) with 40 compute units enabled. Breakdown based on AMD internal data June 4, 2019. Performance may vary. RX-362

ROM-557 Estimates based on AMD Server Virtualization TCO (total cost of ownership) Estimator tool v5.5, comparing the AMD EPYC™ and Intel® Xeon® server solutions required to deliver 320 total virtual machines (VM), requiring 1 core and 8GB of memory per VM, with a minimum total solution memory requirement of 2.56 TB of memory. The analysis includes both hardware and virtualization software components. For 320 VMs and 1 core per VM, the Intel _Gold_6250 processor requires 20 - 2P servers. The AMD EPYC_7702P solution requires 5 - 1P servers. Virtualization software pricing as of October 2019. Third party names are for informational purposes only and may be trademarks of their respective owners. This scenario contains many assumptions and estimates and, while based on AMD internal research and best approximations, should be considered an example for information purposes only, and not used as a basis for decision making over actual testing. All pricing is in USD.

26 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

DISCLAIMERS AND ATTRIBUTIONS

The information contained herein is for informational purposes only, and is subject to change without notice. Timelines, roadmaps, and/or product release dates shown in these slides are plans only and subject to change.

While every precaution has been taken in the preparation of this document, it may contain technical inaccuracies, omissions and typographical errors, and AMD is under no obligation to update or otherwise correct this information. Advanced Micro Devices, Inc. makes no representations or warranties with respect to the accuracy or completeness of the contents of this document, and assumes no liability of any kind, including the implied warranties of non-infringement, merchantability or fitness for particular purposes, with respect to the operation or use of AMD hardware, software or other products described herein. No license, including implied or arising by estoppel, to any intellectual property rights is granted by this document. Terms and limitations applicable to the purchase or use of AMD's products are as set forth in a signed agreement between the parties or in AMD's Standard Terms and Conditions of Sale.

©2020 Advanced Micro Devices, Inc. All rights reserved. AMD, the AMD Arrow logo, Radeon, Ryzen, EPYC and combinations thereof are trademarks of Advanced Micro Devices, Inc. Other product names used in this presentation are for identification purposes only and may be trademarks of their respective companies.

27 THIRD QUARTER 2020 FINANCIAL RESULTS | OCTOBER 27, 2020

Disclaimer

AMD - Advanced Micro Devices Inc. published this content on 27 October 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 October 2020 15:14:02 UTC


© Publicnow 2020
All news about ADVANCED MICRO DEVICES, INC.
12/03Salesforce's Deal for Slack Faces Post-Pandemic Test
DJ
12/02U.S. firms drawn into Trump admin's effort to identify firms with ties to Chi..
RE
12/02U.S. firms drawn into Trump admin's effort to identify firms with ties to Chi..
RE
12/02ADVANCED MICRO DEVICES : High-Performance AMD EPYC™ CPUs and Radeon™..
AQ
12/01Amazon's cloud unit taps own chips for new supercomputing offering
RE
11/19Nvidia to Bring 'Fortnite' Back to iPhones Amid Epic's App Store Fight
DJ
11/18Nvidia Benefits from Sustained Pandemic-Era Remote Work, Videogaming Demand -..
DJ
11/18Nvidia Benefits from Sustained Pandemic-Era Remote Work, Videogaming Demand -..
DJ
11/16ADVANCED MICRO DEVICES : AMD to Present at Credit Suisse 24th Annual Technology ..
AQ
11/16AMD to Present at Credit Suisse 24th Annual Technology Conference
GL
More news
Financials (USD)
Sales 2020 9 536 M - -
Net income 2020 1 219 M - -
Net cash 2020 1 893 M - -
P/E ratio 2020 95,8x
Yield 2020 -
Capitalization 113 B 113 B -
EV / Sales 2020 11,7x
EV / Sales 2021 9,20x
Nbr of Employees 11 400
Free-Float 98,9%
Chart ADVANCED MICRO DEVICES, INC.
Duration : Period :
Advanced Micro Devices, Inc. Technical Analysis Chart | MarketScreener
Full-screen chart
Technical analysis trends ADVANCED MICRO DEVICES, INC.
Short TermMid-TermLong Term
TrendsBullishBullishBullish
Income Statement Evolution
Consensus
Sell
Buy
Mean consensus OUTPERFORM
Number of Analysts 39
Average target price 88,74 $
Last Close Price 94,04 $
Spread / Highest target 27,6%
Spread / Average Target -5,63%
Spread / Lowest Target -86,2%
EPS Revisions
Managers
NameTitle
Lisa T. Su President, CEO & Non-Independent Director
John Edward Caldwell Chairman
Keivan Keshvari Senior Vice President-Global Operations
Devinder Kumar Chief Financial Officer, Treasurer & Senior VP
Mark D. Papermaster CTO, Executive VP-Technology & Engineering
Sector and Competitors
1st jan.Capitalization (M$)
ADVANCED MICRO DEVICES, INC.101.29%111 022
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED51.96%453 718
NVIDIA CORPORATION127.73%331 685
INTEL CORPORATION-16.62%208 957
QUALCOMM, INC.69.99%169 548
BROADCOM INC.26.51%161 720