Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Netherlands
  4. Euronext Amsterdam
  5. Adyen N.V.
  6. Financials
    ADYEN   NL0012969182

ADYEN N.V.

(ADYEN)
  Report
Real-time Euronext Amsterdam  -  05/23 08:04:55 am EDT
1474.80 EUR   +0.60%
02:42aADYEN : Credit Suisse reaffirms its Buy rating
MD
05/10Adyen Expands Global Partnership with Afterpay
CI
04/29Adyen to Process Payments for Crypto Currency Purchases on Norwegian Block Exchange
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 21 85457 73671 52645 402--
Enterprise Value (EV)1 20 17056 05267 05241 15239 88537 737
P/E ratio 109x224x151x69,6x50,6x37,0x
Yield -----0,42%
Capitalization / Revenue 44,0x84,4x71,4x32,8x24,4x17,9x
EV / Revenue 40,6x81,9x67,0x29,7x21,4x14,8x
EV / EBITDA 72,3x139x106x46,7x32,9x22,7x
Price to Book 25,3x47,5x39,5x18,4x13,4x9,88x
Nbr of stocks (in thousands) 29 89630 30830 94330 970--
Reference price (EUR) 7311 9052 3121 4661 4661 466
Announcement Date 02/27/202002/10/202102/09/2022---
1 EUR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 4976841 0021 3851 8632 542
EBITDA1 2794036308811 2111 662
Operating profit (EBIT)1 2573745958321 1421 567
Operating Margin 51,7%54,6%59,4%60,0%61,3%61,6%
Pre-Tax Profit (EBT)1 2573235818131 1201 600
Net income1 2042614706528971 250
Net margin 41,1%38,1%46,9%47,1%48,1%49,2%
EPS2 6,698,5115,321,129,039,6
Dividend per Share2 -----6,16
Announcement Date 02/27/202002/10/202102/09/2022---
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1
Net sales1 379445556623776829
EBITDA1 237273357390496520
Operating profit (EBIT) 222256339367469491
Operating Margin 58,4%57,6%60,9%58,9%60,4%59,3%
Pre-Tax Profit (EBT) 199256325349462469
Net income 163205265284371377
Net margin 43,0%46,0%47,6%45,6%47,8%45,5%
EPS 5,326,698,639,1812,012,5
Dividend per Share ------
Announcement Date 02/10/202108/19/202102/09/2022---
1 EUR in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 1 6841 6844 4734 2505 5177 665
Leverage (Debt / EBITDA) -6,03x-4,18x-7,10x-4,82x-4,56x-4,61x
Free Cash Flow1 2593711 7691 0261 1462 031
ROE (Net Profit / Equities) 28,1%24,4%31,0%29,7%29,8%29,1%
Shareholders' equity1 7251 0681 5142 1973 0114 293
ROA (Net Profit / Asset) 9,13%7,71%9,46%9,39%10,1%9,64%
Assets1 2 2353 3844 9676 9418 87412 964
Book Value Per Share2 28,940,158,579,5109148
Cash Flow per Share2 17,433,259,335,349,561,2
Capex1 20,021,951,467,186,1112
Capex / Sales 4,02%3,20%5,13%4,85%4,62%4,42%
Announcement Date 02/27/202002/10/202102/09/2022---
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Analysis
PUMP / DUMP #17 : This week's gainers and losers
Key data
Capitalization (EUR) 45 401 814 760
Capitalization (USD) 47 897 262 116
Net sales (EUR) 1 001 517 000
Net sales (USD) 1 056 563 984
Number of employees 2 180
Sales / Employee (EUR) 459 411
Sales / Employee (USD) 484 662
Free-Float 76,2%
Free-Float capitalization (EUR) 34 605 775 130
Free-Float capitalization (USD) 36 507 833 242
Avg. Exchange 20 sessions (EUR) 158 577 448
Avg. Exchange 20 sessions (USD) 167 293 436
Average Daily Capital Traded 0,35%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA