Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
6.447 EUR | -0.45% |
|
+4.02% | +13.22% |
Jan. 20 | Aegon: well oriented with broker comments | CF |
Jan. 20 | AEGON : BofA raises price target | CF |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Investment In Debt Securities | 82.92B | 93.68B | 93.9B | 53.1B | 55.81B | |||||
Investment In Equity and Preferred Securities, Total | 2.76B | 2.98B | 3.38B | 1.8B | 20.83B | |||||
Trading Asset Securities, Total | 9.08B | 10.06B | 8.48B | 4.57B | - | |||||
Real Estate Owned | 3.11B | 2.59B | 2.83B | 132M | 488M | |||||
Mortgage Loans | 37.75B | 38.24B | 40.62B | 10.44B | - | |||||
Policy Loans | 2.02B | 1.8B | 1.89B | 2.04B | - | |||||
Total Other Investments | 6.29B | 5.65B | 5.69B | 6.4B | 181B | |||||
Total investments | 144B | 155B | 157B | 78.48B | 258B | |||||
Cash And Equivalents | 12.25B | 8.37B | 6.89B | 3.41B | 4.07B | |||||
Reinsurance Recoverable - (IS) | 21.61B | 19.64B | 21.74B | 21.91B | 16.61B | |||||
Other Receivables - (Insurance Template) | 10.54B | 10.84B | 10.81B | 5.66B | 16.42B | |||||
Deferred Policy Acquisition Costs - (BS) | 9.97B | 8.25B | 9.3B | 11.78B | - | |||||
Separate Account Assets | 227B | 225B | 251B | 180B | - | |||||
Gross Property Plant And Equipment | 929M | 934M | 1.02B | 931M | 979M | |||||
Accumulated Depreciation | -393M | -460M | -549M | -524M | -571M | |||||
Net Property Plant And Equipment | 536M | 474M | 469M | 407M | 408M | |||||
Goodwill | 392M | 375M | 391M | 316M | 291M | |||||
Other Intangibles, Total | 131M | 124M | 127M | 47M | 101M | |||||
Restricted Cash | 1.39B | 1B | 314M | 3.37B | 516M | |||||
Other Current Assets, Total | 10.66B | 13.24B | 8.78B | 91.61B | 1.86B | |||||
Deferred Tax Assets Long-Term (Collected) | 193M | 101M | 131M | 1.83B | 2.35B | |||||
Deferred Charges Long-Term | 831M | 545M | 1.2B | 1.11B | 447M | |||||
Other Long-Term Assets, Total | 1.04B | 929M | 934M | 964M | 234M | |||||
Total Assets | 440B | 444B | 469B | 401B | 302B | |||||
Liabilities | ||||||||||
Accrued Expenses, Total | 853M | 960M | 1.15B | 911M | 869M | |||||
Insurance And Annuity Liabilities | 111B | 110B | 112B | 75.94B | 179B | |||||
Unpaid Claims | 3.19B | 3B | 3.06B | 2.14B | - | |||||
Unearned Premiums | 6B | 6.12B | 6.55B | 6.18B | - | |||||
Reinsurance Payable - (BS) | 5.98B | 5.18B | 5.5B | 4.72B | 608M | |||||
Current Portion of Long-Term Debt | 4.97B | 950M | 824M | 1.15B | 32M | |||||
Current Portion of Leases | 51M | 45M | 37M | 35M | 34M | |||||
Short-Term Borrowings | 2.92B | 3.09B | 2.99B | 2.52B | 28M | |||||
Long-Term Debt | 6.54B | 9.66B | 11.03B | 5.2B | 4.57B | |||||
Long-Term Leases | 260M | 221M | 215M | 175M | 171M | |||||
Trust Preferred Securities (BS) | 136M | 126M | 126M | 118M | 111M | |||||
Separate Account Liability | 230B | 227B | 254B | 181B | 96.86B | |||||
Current Income Taxes Payable | 3M | 2M | 4M | 10M | 1M | |||||
Other Current Liabilities - (Brok / FS / Ins. / REIT Template) | 6.6B | 10.77B | 5.73B | 88.36B | 3.86B | |||||
Unearned Revenue Non Current | 11M | 10M | 9M | 9M | 6M | |||||
Pension & Other Post Retirement Benefits | 4.36B | 4.64B | 3.94B | 496M | 669M | |||||
Deferred Tax Liability Non-Current | 1.23B | 1.42B | 1.72B | 4M | 57M | |||||
Other Non Current Liabilities | 32.02B | 35.7B | 33.31B | 18.43B | 5.08B | |||||
Total Liabilities | 416B | 419B | 442B | 387B | 292B | |||||
Common Stock, Total | 323M | 320M | 321M | 319M | 267M | |||||
Additional Paid In Capital | 7.21B | 7.16B | 7.03B | 6.85B | 6.85B | |||||
Retained Earnings | 10.67B | 10.33B | 12.64B | 9.99B | 5.1B | |||||
Treasury Stock | -281M | -181M | -273M | -676M | -346M | |||||
Comprehensive Income and Other | 6.5B | 6.96B | 6.93B | -3.1B | -2.45B | |||||
Total Common Equity | 24.42B | 24.59B | 26.64B | 13.38B | 9.43B | |||||
Minority Interest | 20M | 75M | 196M | 176M | 129M | |||||
Total Equity | 24.44B | 24.66B | 26.84B | 13.56B | 9.56B | |||||
Total Liabilities And Equity | 440B | 444B | 469B | 401B | 302B | |||||
Supplemental Items | ||||||||||
ECS Total Shares Outstanding on Filing Date | 2.05B | 2.06B | 2.05B | 1.98B | 1.75B | |||||
ECS Total Common Shares Outstanding | 2.05B | 2.06B | 2.05B | 1.98B | 1.75B | |||||
Book Value / Share | 10.67 | 10.72 | 11.88 | 5.83 | 4.31 | |||||
Tangible Book Value | 23.9B | 24.09B | 26.13B | 13.02B | 9.03B | |||||
Tangible Book Value Per Share | 10.42 | 10.48 | 11.63 | 5.64 | 4.09 | |||||
Total Debt | 14.88B | 14.09B | 15.22B | 9.2B | 4.94B | |||||
Net Debt | 2.63B | 5.72B | 8.34B | 5.79B | 870M | |||||
Debt Equivalent of Unfunded Proj. Benefit Obligation | 4.08B | 4.32B | 3.55B | 224M | 367M | |||||
Debt Equivalent Oper. Leases | - | - | - | - | - | |||||
Minority Interest, Total (Incl. Fin. Div) | 20M | 75M | 196M | 176M | 129M | |||||
Equity Method Investments, Total | 2.35B | 2.64B | 3.03B | 1.61B | 4.34B | |||||
Account Code - Inventory Valuation | 3 | 3 | 3 | 3 | 3 | |||||
Machinery, Total | 624M | 628M | 679M | 636M | 602M | |||||
Full Time Employees | 23.76K | 22.32K | 17.94K | 19.09K | 15.66K |