|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.438 EUR | +0.06% |
|
-3.16% | -3.04% |
| Feb. 13 | Am Best affirms credit ratings of members of Aegon Ltd.'s U.S. subsidiaries | RE |
| Feb. 13 | Diary - Europe's STOXX 600 Corporate Earnings Week Ahead | RE |
Company Valuation: Aegon Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,538 | 8,826 | 9,411 | 8,212 | 9,095 | 9,696 | 9,696 | - |
| Change | - | 34.98% | 6.62% | -12.73% | 10.75% | 6.61% | 0% | - |
| Enterprise Value (EV) 1 | -1,834 | 13,792 | 12,350 | 8,738 | 10,292 | 11,668 | 11,668 | 11,668 |
| Change | - | 852.2% | -10.46% | -29.24% | 17.78% | 13.37% | 0% | 0% |
| P/E ratio | 162x | 5.49x | -3.79x | -43.7x | 15.1x | 8.04x | 7.93x | 6.98x |
| PBR | 0.29x | 0.37x | 0.83x | 1.23x | 1.26x | 1.25x | 1.18x | 1.09x |
| PEG | - | 0x | 0x | 0.5x | -0x | 0x | 5.5x | 0.5x |
| Capitalization / Revenue | 0.41x | 0.57x | 0.64x | - | - | 0.98x | 0.96x | 0.94x |
| EV / Revenue | -0.11x | 0.89x | 0.84x | - | - | 1.18x | 1.15x | 1.13x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | -1.06x | 7.24x | 6.44x | 5.83x | 6.93x | 7.01x | 6.82x | 6.43x |
| EV / FCF | -3.8x | 18.9x | 15.8x | 12.2x | 13.6x | 14.4x | 13.9x | 12.6x |
| FCF Yield | -26.3% | 5.29% | 6.32% | 8.18% | 7.37% | 6.97% | 7.2% | 7.91% |
| Dividend per Share 2 | 0.12 | 0.17 | 0.23 | 0.3 | 0.35 | 0.4014 | 0.4336 | 0.4647 |
| Rate of return | 3.71% | 3.87% | 4.85% | 5.72% | 6.12% | 6.23% | 6.74% | 7.22% |
| EPS 2 | 0.02 | 0.8 | -1.25 | -0.12 | 0.38 | 0.8006 | 0.8122 | 0.9217 |
| Distribution rate | 600% | 21.3% | -18.4% | -250% | 92.1% | 50.1% | 53.4% | 50.4% |
| Net sales 1 | 16,099 | 15,444 | 14,761 | - | - | 9,922 | 10,122 | 10,324 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,729 | 1,906 | 1,918 | 1,498 | 1,485 | 1,664 | 1,712 | 1,815 |
| Net income 1 | 55 | 1,651 | -2,533 | -247 | 599 | 1,245 | 1,173 | 1,285 |
| Net Debt 1 | -8,372 | 4,966 | 2,939 | 526 | 1,197 | 1,972 | 1,972 | 1,972 |
| Reference price 2 | 3.235 | 4.393 | 4.738 | 5.248 | 5.720 | 6.438 | 6.438 | 6.438 |
| Nbr of stocks (in thousands) | 2,021,164 | 2,009,073 | 1,986,185 | 1,564,872 | 1,590,023 | 1,506,101 | 1,506,101 | - |
| Announcement Date | 2/11/21 | 2/9/22 | 2/9/23 | 3/1/24 | 2/20/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.04x | 1.18x | - | 6.23% | 11.51B | |
| 8.27x | 5.26x | - | 4.2% | 168B | |
| 8.44x | 0.83x | - | 6.2% | 89.1B | |
| 12.59x | 0.94x | - | 4.52% | 62.06B | |
| 11.28x | - | - | 3.85% | 61.64B | |
| 19.62x | 2.98x | - | 2.02% | 59.6B | |
| 8.07x | 0.96x | - | 2.79% | 55.72B | |
| 13.4x | - | - | 2.91% | 50.66B | |
| 11.84x | - | - | 4.26% | 41B | |
| 12.41x | - | - | 4.09% | 38.2B | |
| Average | 11.40x | 2.02x | 4.11% | 63.73B | ||
| Weighted average by Cap. | 10.93x | 2.82x | 4.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AGN Stock
- Valuation Aegon Ltd.
Select your edition
All financial news and data tailored to specific country editions
