1. Homepage
  2. Equities
  3. Malaysia
  4. BURSA MALAYSIA
  5. Aeon Co. (M) Bhd.
  6. Financials
    AEON   MYL6599OO004

AEON CO. (M) BHD.

(AEON)
  Report
End-of-day quote BURSA MALAYSIA  -  05-26
1.470 MYR   +2.80%
05/19Aeon's Logs Higher Profit in Q1; Shares Slump 4%
MT
05/18Aeon Co. (M) Bhd. Reports Earnings Results for the First Quarter Ended March 31, 2022
CI
04/26Aeon Co. (M) Bhd. Proposes Final Dividend for the Financial Year Ended December 31, 2021, Payable on 20 June 2022
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 1 9941 5021 9802 064--
Enterprise Value (EV)1 2 8552 3642 5142 3572 1551 970
P/E ratio 18,3x36,3x23,2x18,9x15,9x14,6x
Yield 2,82%3,74%2,13%2,66%2,88%3,29%
Capitalization / Revenue 0,44x0,37x0,55x0,49x0,47x0,45x
EV / Revenue 0,63x0,58x0,69x0,56x0,49x0,43x
EV / EBITDA 4,20x4,04x3,47x2,93x2,64x2,36x
Price to Book 1,18x0,90x1,14x1,15x1,12x1,06x
Nbr of stocks (in thousands) 1 404 0001 404 0001 404 0001 404 000--
Reference price (MYR) 1,421,071,411,471,471,47
Announcement Date 02/24/202002/24/202102/23/2022---
1 MYR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 4 5394 0513 6304 2184 4174 566
EBITDA1 680585725805816836
Operating profit (EBIT)1 359259261311322333
Operating Margin 7,90%6,40%7,19%7,38%7,28%7,29%
Pre-Tax Profit (EBT)1 197102131198223248
Net income1 10941,485,3108129142
Net margin 2,41%1,02%2,35%2,55%2,91%3,12%
EPS2 0,080,030,060,080,090,10
Dividend per Share2 0,040,040,030,040,040,05
Announcement Date 02/24/202002/24/202102/23/2022---
1 MYR in Million
2 MYR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 86286253529491,5-
Net Cash position1 -----93,9
Leverage (Debt / EBITDA) 1,27x1,47x0,74x0,36x0,11x-0,11x
Free Cash Flow1 410352632398358340
ROE (Net Profit / Equities) 5,88%2,46%5,00%6,06%7,08%7,48%
Shareholders' equity1 1 8581 6831 7071 7751 8171 904
ROA (Net Profit / Asset) 1,95%0,66%1,43%1,83%2,17%2,40%
Assets1 5 5926 3155 9785 8665 9335 930
Book Value Per Share2 1,211,191,241,281,311,39
Cash Flow per Share ------
Capex1 27946,467,1300300288
Capex / Sales 6,14%1,14%1,85%7,11%6,79%6,30%
Announcement Date 02/24/202002/24/202102/23/2022---
1 MYR in Million
2 MYR
Previous periodNext period
Estimates
Key data
Capitalization (MYR) 2 063 880 000
Capitalization (USD) 471 280 798
Net sales (MYR) 3 630 364 000
Net sales (USD) 828 982 714
Number of employees 8 172
Sales / Employee (MYR) 444 244
Sales / Employee (USD) 101 442
Free-Float 29,5%
Free-Float capitalization (MYR) 608 767 572
Free-Float capitalization (USD) 139 010 246
Avg. Exchange 20 sessions (MYR) 5 317 068
Avg. Exchange 20 sessions (USD) 1 214 136
Average Daily Capital Traded 0,26%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA