Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. AF Gruppen ASA
  6. Financials
    AFG   NO0003078107

AF GRUPPEN ASA

(AFG)
  Report
Real-time Quote. Real-time Oslo Bors - 11/26 10:25:26 am
193.4 NOK   -0.72%
03:01aAF Gruppen Unit Wins $15 Million Contract to Renovate Office Building in Oslo
MT
02:00aRenovation of commercial building at Tøyen
AQ
11/23Renovating dam for Statkraft
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 13 04018 10818 59020 656--
Entreprise Value (EV)1 12 04718 27118 50020 94920 43319 842
P/E ratio 16,8x20,7x18,9x21,6x19,4x17,6x
Yield 6,44%4,83%5,69%5,43%5,43%5,64%
Capitalization / Revenue 0,69x0,80x0,69x0,73x0,65x0,61x
EV / Revenue 0,64x0,81x0,68x0,74x0,64x0,58x
EV / EBITDA 9,25x9,71x9,01x9,80x8,31x7,30x
Price to Book 7,47x8,28x7,17x7,26x6,93x6,78x
Nbr of stocks (in thousands) 98 789102 888105 863106 805--
Reference price (NOK) 132176176193193193
Announcement Date 02/15/201902/14/202002/12/2021---
1 NOK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 18 76722 61227 02528 12931 82734 132
EBITDA1 1 3031 8822 0532 1382 4582 717
Operating profit (EBIT)1 1 1191 1351 4801 5321 7841 995
Operating Margin 5,96%5,02%5,48%5,44%5,61%5,85%
Pre-Tax Profit (EBT)1 1 1361 3171 4471 4991 7461 955
Net income1 7728549719561 0761 202
Net margin 4,11%3,78%3,59%3,40%3,38%3,52%
EPS2 7,888,519,278,979,9911,0
Dividend per Share2 8,508,5010,010,510,510,9
Announcement Date 02/15/201902/14/202002/12/2021---
1 NOK in Million
2 NOK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 6 2097 1896 3588 3737 2537 698
EBITDA1 400503495740479531
Operating profit (EBIT)1 264363344561319364
Operating Margin 4,25%5,05%5,41%6,70%4,40%4,73%
Pre-Tax Profit (EBT)1 245356344557331418
Net income1 165221220353203256
Net margin 2,66%3,07%3,46%4,22%2,80%3,33%
EPS2 1,552,092,083,311,902,38
Dividend per Share ------
Announcement Date 05/11/202108/27/202111/12/2021---
1 NOK in Million
2 NOK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -163-293--
Net Cash position1 993-90,0-223814
Leverage (Debt / EBITDA) -0,76x0,09x-0,04x0,14x-0,09x-0,30x
Free Cash Flow1 5866701 3019251 2441 306
ROE (Net Profit / Equities) 36,7%43,7%36,6%34,0%37,4%38,6%
Shareholders' equity1 2 1011 9542 6532 8122 8783 116
ROA (Net Profit / Asset) -8,00%-7,00%6,90%7,00%
Assets1 -10 670-13 65515 60017 172
Book Value Per Share2 17,721,224,526,627,928,5
Cash Flow per Share 8,58-----
Capex1 255838217236259283
Capex / Sales 1,36%3,71%0,80%0,84%0,81%0,83%
Announcement Date 02/15/201902/14/202002/12/2021---
1 NOK in Million
2 NOK
Key data
Capitalization (NOK) 20 655 990 300
Capitalization (USD) 2 272 026 247
Net sales (NOK) 27 025 000 000
Net sales (USD) 2 976 776 725
Number of employees 5 471
Sales / Employee (NOK) 4 939 682
Sales / Employee (USD) 544 101
Free-Float 39,8%
Free-Float capitalization (NOK) 8 220 416 551
Free-Float capitalization (USD) 904 193 016
Avg. Exchange 20 sessions (NOK) 6 746 730
Avg. Exchange 20 sessions (USD) 743 146
Average Daily Capital Traded 0,03%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA