Company Valuation: AFC Energy plc

Data adjusted to current consolidation scope
Fiscal Period: October 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 116.8 442.9 156.2 97.5 69.72 140.5 140.5 -
Change - 279.15% -64.74% -37.57% -28.49% 101.52% 0% -
Enterprise Value (EV) 1 85.51 387.5 115.9 70.13 54.34 112.1 109 125.8
Change - 353.17% -70.08% -39.52% -22.51% 106.35% -2.84% 15.46%
P/E ratio - -45.3x -9.48x -5.53x -3.68x -5.9x -7.75x -11.3x
PBR - - - - - - - -
PEG - - -0.1x -1.03x 0.62x 1.09x 0.3x 0.4x
Capitalization / Revenue - 747x 268x 429x 17.4x 281x 70.2x 4.96x
EV / Revenue - 654x 199x 309x 13.6x 224x 54.5x 4.45x
EV / EBITDA -19.8x -39.5x -6.39x -3.73x -3.11x -6.48x -7.26x -13.2x
EV / EBIT -18.6x -37.3x -5.91x -3.5x -2.78x -6.1x -4.44x -7.23x
EV / FCF - -36.5x -7.64x -4.88x -2.49x -9.2x -5.93x -10.3x
FCF Yield - -2.74% -13.1% -20.5% -40.2% -10.9% -16.9% -9.69%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - -0.0133 -0.0224 -0.0236 -0.0222 -0.021 -0.016 -0.011
Distribution rate - - - - - - - -
Net sales 1 - 0.5928 0.582 0.227 4.002 0.5 2 28.3
EBITDA 1 -4.323 -9.819 -18.14 -18.81 -17.45 -17.3 -15 -9.5
EBIT 1 -4.606 -10.4 -19.61 -20.02 -19.57 -18.39 -24.54 -17.39
Net income 1 -4.225 -9.378 -16.45 -17.48 -17.42 -17.7 -17.5 -12.5
Net Debt 1 -31.3 -55.38 -40.22 -27.37 -15.37 -28.35 -31.54 -14.69
Reference price 2 0.1728 0.6030 0.2124 0.1306 0.0816 0.1240 0.1240 0.1240
Nbr of stocks (in thousands) 676,006 734,485 735,238 746,516 854,358 1,132,967 1,132,967 -
Announcement Date 3/1/21 3/9/22 4/21/23 3/26/24 3/19/25 - - -
1GBP in Million2GBP
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.9x224.27x-6.48x - 188M
-2.93x5.28x-6.83x-.--% 3.24B
-72.36x4.82x-204.66x-.--% 1.57B
-8.63x3.54x-3.12x-.--% 841M
-15.77x16.6x-16.97x-.--% 814M
-3.22x2.04x-10.85x-.--% 384M
63.79x1.29x13.58x-.--% 276M
Average -6.43x 36.83x -33.62x 0% 1.04B
Weighted average by Cap. -17.50x 11.55x -49.45x 0%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AFC Stock
  4. Valuation AFC Energy plc