Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Afry AB
  6. Financials
    AFRY   SE0005999836

AFRY AB

(AFRY)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 12 26924 36728 39231 006--
Entreprise Value (EV)1 15 72428 79131 14835 99835 25533 897
P/E ratio 14,9x27,4x28,5x24,7x20,9x19,4x
Yield 3,12%-1,99%2,26%2,51%2,66%
Capitalization / Revenue 0,88x1,23x1,50x1,56x1,47x1,43x
EV / Revenue 1,13x1,45x1,64x1,81x1,67x1,56x
EV / EBITDA 11,6x14,2x13,8x14,3x12,4x11,6x
Price to Book 2,28x2,62x2,81x2,86x2,66x2,49x
Nbr of stocks (in thousands) 76 487111 471113 024113 827--
Reference price (SEK) 160219251272272272
Announcement Date 02/07/201902/07/202002/05/2021---
1 SEK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 13 97519 79218 99119 92021 14821 715
EBITDA1 1 3582 0242 2532 5232 8472 933
Operating profit (EBIT)1 1 2031 2761 4561 7021 9902 110
Operating Margin 8,61%6,45%7,67%8,54%9,41%9,72%
Pre-Tax Profit (EBT)1 1 1031 0391 2701 5871 8882 021
Net income1 8508219921 2511 4791 597
Net margin 6,08%4,15%5,22%6,28%6,99%7,35%
EPS2 10,87,998,8211,013,014,0
Dividend per Share2 5,00-5,006,176,837,25
Announcement Date 02/07/201902/07/202002/05/2021---
1 SEK in Million
2 SEK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 4 0214 9074 9995 1774 2545 195
EBITDA1 436643-598586709
Operating profit (EBIT)1 229484401398388512
Operating Margin 5,70%9,86%8,02%7,69%9,12%9,86%
Pre-Tax Profit (EBT)1 208435-370361490
Net income1 145358-295285387
Net margin 3,61%7,30%-5,70%6,70%7,45%
EPS2 1,303,16-2,602,523,42
Dividend per Share ------
Announcement Date 10/23/202002/05/202104/29/202107/14/2021--
1 SEK in Million
2 SEK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 4554 4242 7564 9924 2482 891
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,54x2,19x1,22x1,98x1,49x0,99x
Free Cash Flow1 7531 7961 9111 8592 0002 142
ROE (Net Profit / Equities) 16,1%10,6%10,1%12,4%13,7%13,4%
Shareholders' equity1 5 2807 7459 82210 09010 79211 949
ROA (Net Profit / Asset) 6,91%4,37%4,13%5,27%6,03%6,38%
Assets1 12 29318 79123 99323 72024 51525 036
Book Value Per Share2 70,483,589,395,3102109
Cash Flow per Share2 10,919,218,218,319,520,8
Capex1 121197174265251213
Capex / Sales 0,87%1,00%0,92%1,33%1,19%0,98%
Announcement Date 02/07/201902/07/202002/05/2021---
1 SEK in Million
2 SEK
Key data
Capitalization (SEK) 31 006 355 216
Capitalization (USD) 3 568 111 672
Net sales (SEK) 18 991 000 000
Net sales (USD) 2 193 099 671
Number of employees 16 421
Sales / Employee (SEK) 1 156 507
Sales / Employee (USD) 133 555
Free-Float 77,4%
Free-Float capitalization (SEK) 23 989 484 327
Free-Float capitalization (USD) 2 760 632 730
Avg. Exchange 20 sessions (SEK) 59 934 047
Avg. Exchange 20 sessions (USD) 6 921 244
Average Daily Capital Traded 0,19%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA