|
Fiscal Period: June
|
2017 |
2018 |
2019 |
2020 |
2021 |
Capitalization1 |
634 | 2 036 | 6 334 | 16 348 | 34 216 |
Enterprise Value (EV)1 |
651 | 2 172 | 6 151 | 16 200 | 34 363 |
P/E ratio |
-53,8x | -223x | -136x | -762x | -215x |
Yield |
- | - | - | - | - |
Capitalization / Revenue |
27,7x | 17,9x | 29,1x | 34,3x | 40,9x |
EV / Revenue |
28,4x | 19,1x | 28,2x | 34,0x | 41,1x |
EV / EBITDA |
550x | 93,4x | -297x | 1 700x | -811x |
Price to Book |
3,91x | 11,0x | 9,81x | 17,3x | 26,2x |
Nbr of stocks (in thousands) |
214 756 | 217 777 | 252 636 | 268 045 | 289 552 |
Reference price () |
2,95 | 9,35 | 25,1 | 61,0 | 118 |
Announcement Date |
08/23/2017 | 08/22/2018 | 08/27/2019 | 08/26/2020 | 08/24/2021 |
1 AUD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: June
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net sales1 |
1,38 | 22,9 | 114 | 218 | 477 | 836 |
EBITDA1 |
-3,85 | 1,18 | 23,3 | -20,7 | 9,53 | -42,4 |
Operating profit (EBIT)1 |
-3,86 | 1,16 | 16,6 | -29,7 | 3,86 | -49,3 |
Operating Margin |
-279% | 5,07% | 14,5% | -13,6% | 0,81% | -5,90% |
Pre-Tax Profit (EBT)1 |
-3,69 | -14,4 | -7,59 | -42,8 | -26,8 | -194 |
Net income1 |
-3,55 | -9,62 | -8,98 | -42,9 | -19,8 | -156 |
Net margin |
-257% | -42,0% | -7,88% | -19,7% | -4,15% | -18,7% |
EPS2 |
-0,06 | -0,05 | -0,04 | -0,18 | -0,08 | -0,55 |
Dividend per Share |
- | - | - | - | - | - |
Announcement Date |
08/24/2016 | 08/23/2017 | 08/22/2018 | 08/27/2019 | 08/26/2020 | 08/24/2021 |
1 AUD in Million 2 AUD |
|
|
|
Fiscal Period: June
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net Debt1 |
- | 17,1 | 136 | - | - | 147 |
Net Cash position1 |
19,7 | - | - | 182 | 148 | - |
Leverage (Debt / EBITDA) |
5,12x | 14,5x | 5,85x | 8,80x | -15,5x | -3,46x |
Free Cash Flow1 |
-13,0 | -76,5 | -119 | -116 | -254 | -586 |
ROE (Net Profit / Equities) |
-18,7% | -9,71% | -5,22% | -10,5% | -2,87% | -14,2% |
Shareholders' equity1 |
19,0 | 99,1 | 172 | 407 | 690 | 1 103 |
ROA (Net Profit / Asset) |
-11,3% | 0,52% | 3,27% | -3,06% | 0,20% | -1,30% |
Assets1 |
31,4 | -1 852 | -274 | 1 399 | -9 965 | 11 982 |
Book Value Per Share2 |
0,23 | 0,75 | 0,85 | 2,56 | 3,53 | 4,50 |
Cash Flow per Share2 |
0,12 | 0,14 | 0,12 | 0,92 | 2,26 | 3,96 |
Capex1 |
0,03 | 0,08 | 1,08 | 2,07 | 3,39 | 4,35 |
Capex / Sales |
2,36% | 0,34% | 0,95% | 0,95% | 0,71% | 0,52% |
Announcement Date |
08/24/2016 | 08/23/2017 | 08/22/2018 | 08/27/2019 | 08/26/2020 | 08/24/2021 |
1 AUD in Million 2 AUD |
|
| |
|
|
Afterpay gets shareholder nod for Block Inc buyout; majority of proxy votes in favour of deal |
|