Company Valuation: Agilent Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 31,475 47,676 40,957 30,245 37,442 35,019 - -
Change - 51.47% -14.09% -26.16% 23.8% -6.47% - -
Enterprise Value (EV) 1 32,393 48,830 42,673 31,390 39,503 36,660 36,449 36,192
Change - 50.74% -12.61% -26.44% 25.85% -7.2% -0.57% -0.7%
P/E ratio 44.4x 40x 33.1x 24.7x 29.4x 27.2x 23.6x 20.5x
PBR 6.54x 8.83x 7.8x 5.23x 6.43x 5.3x 4.59x 4x
PEG - 0.6x 5.43x 103.25x 5.13x 12.27x 1.5x 1.4x
Capitalization / Revenue 5.9x 7.54x 5.98x 4.43x 5.75x 5.16x 4.89x 4.61x
EV / Revenue 6.07x 7.73x 6.23x 4.59x 6.07x 5.4x 5.09x 4.76x
EV / EBITDA 24.3x 29.6x 20.8x 16.1x 20x 18.1x 16.6x 15.1x
EV / EBIT 26.7x 32.1x 23x 16.7x 23x 20.4x 18.6x 16.8x
EV / FCF 40.4x 37.6x 41.8x 21.3x 28.8x 33.6x 27x 24.9x
FCF Yield 2.48% 2.66% 2.39% 4.7% 3.48% 2.97% 3.7% 4.02%
Dividend per Share 2 0.72 0.776 0.84 0.9 - 0.9833 1.035 1.14
Rate of return 0.71% 0.49% 0.61% 0.87% - 0.8% 0.84% 0.92%
EPS 2 2.3 3.94 4.18 4.19 4.43 4.528 5.225 6.012
Distribution rate 31.3% 19.7% 20.1% 21.5% - 21.7% 19.8% 19%
Net sales 1 5,339 6,319 6,848 6,833 6,510 6,786 7,165 7,599
EBITDA 1 1,335 1,650 2,051 1,955 1,978 2,023 2,195 2,399
EBIT 1 1,211 1,523 1,857 1,875 1,721 1,795 1,954 2,148
Net income 1 719 1,210 1,254 1,240 1,289 1,277 1,413 1,584
Net Debt 1 918 1,154 1,716 1,145 2,061 1,640 1,429 1,173
Reference price 2 102.09 157.49 138.35 103.37 130.31 123.28 123.28 123.28
Nbr of stocks (in thousands) 308,310 302,723 296,041 292,587 287,328 284,065 - -
Announcement Date 11/23/20 11/22/21 11/21/22 11/20/23 11/25/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.23x5.4x18.12x0.8% 35.02B
72.91x18.36x45.52x-.--% 184B
24.69x4.29x17.27x0.38% 164B
53.83x8.22x27.61x-.--% 153B
35.39x6.42x20.5x0.59% 147B
22.63x2.7x13.16x2.27% 60.07B
32.3x7.19x24.19x-.--% 45.78B
21.21x6.16x16.49x3.06% 37.3B
27.39x7.19x19.78x0.85% 37.24B
18.22x1.95x11.59x0.18% 34.4B
Average 33.58x 6.79x 21.42x 0.81% 89.68B
Weighted average by Cap. 41.34x 8.38x 25.30x 0.52%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. A Stock
  4. Valuation Agilent Technologies, Inc.