Log in
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Dynamic quotes 
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. AGL Energy Limited
  6. News
  7. Summary
    AGL   AU000000AGL7


SummaryMost relevantAll NewsOther languagesPress ReleasesOfficial PublicationsSector news

AGL Energy : Plans For Separation

04/01/2021 | 05:06pm EDT

AGL Energy has decided on a parting of ways and will separate its business into two. As always, the devil will be in the detail

-No guidance update, weak electricity pricing outlook
-Offtake agreements between the two critical to value
-How can PrimeCo be self-sustaining?


As it looks to the future and mulls what to do with outdated coal-fired generation, AGL Energy ((AGL)) has decided a separation will be best for all concerned. Management has signalled the split will be internal at first until key details are worked out.

AGL will divide its business into retail, working title NewAGL, and generation, PrimeCo, and finalise the structures during FY22.

There is little financial information regarding the capital structure, offtake (a contract is expected to be struck between the two entities) and final asset allocations, which make it difficult to assess just how investors will greet the decision.

Macquarie suggests AGL is tapping into the growing need for "green", as being a coal-fired generator it is becoming compromised. Separation ensures there are strong ESG (environmental, social & governance) credentials for NewAGL.

PrimeCo will have the bulk of the business and the polluting element and its influence on the structural changes in energy markets could be stronger as an independent entity, in the broker's view, promoting a fairer outcome for the orderly closure of thermal coal-fired assets across the National Electricity Market.

Yet Ord Minnett considers it unlikely the retail business (NewAGL) will take significant wholesale price risk by signing long-term power purchase agreements with PrimeCo, and so PrimeCo cannot be structured as an infrastructure asset - with higher gearing and distributions.

So this would leave the latter exposed to spot pricing. Furthermore, the exposure to coal, leverage to wholesale prices and weak spot prices currently makes it difficult for the broker to envisage how PrimeCo can attract investors as a stand-alone entity. Given the challenges, Ord Minnett downgrades to Hold from Accumulate.

Morgans notes AGL did not update earnings guidance at the announcement and conditions remain weak. The draft default market offer prices for eastern states other than Victoria are softer for FY22 and futures prices are well below levels of FY19.

The broker had anticipated that if AGL wanted to split its assets it would need to tie the two businesses through an offtake agreement and this is considered critical to determining the value of each entity. Nevertheless, the broker believes the strategy makes sense, although the devil will be in the detail as to how much PrimeCo will lean on NewAGL before it can be self-sustaining.

Downside risks are envisaged by Goldman Sachs, with increasing capital intensity for NewAGL as well as cost duplication and declining vertical integration. Corporate appeal may increase for NewAGL while the reverse could occur for PrimeCo, which has potential to be considered critical infrastructure that limits foreign ownership options.

Meanwhile, AGL has also bought a 51% stake in Ovo Energy, with an agreement to use its proprietary cloud-based technology platform called Kaluza in Australia. Macquarie notes this is similar to the Origin Energy ((ORG)) investment in Octopus/Kraken. It is unclear whether any licence fees are involved.


Over time, Morgan Stanley expects NewAGL will develop into a carbon-neutral integrated generator/retailer, although agrees the main uncertainty lies with initial offtake agreements. The broker anticipates stable margins and reasonable debt capacity and considers the new entity will be attractive with re-rating potential.

The carbon footprint will drop dramatically for NewAGL as the only emissions will come from peaking generation. Macquarie points out this should immediately expand the investor interest as AGL was considered un-investable in some segments because of the coal portfolio.

Moreover, the shift to firming from just earning baseload generation means the new company is no longer as sensitive to the forward curve. Carbon price risk becomes immaterial. In addition, unplanned outages to the gas fleet will be lower as these are relatively new and more reliable. Profitability will stem from selling variable volume at fixed price and buying variable priced volume.

Earnings growth will come from corporates that explicitly target 100% renewables as well as Victorian and Queensland policies of 50% renewables. Assuming NSW finally gets going, Macquarie calculates the market will need to replace 46TWh of energy from coal generation in the next nine years.

The broker also points out the structural changes will require NewAGL at least to maintain an investment-grade credit rating. To this end, asset sales of $400m have been announced including Newcastle gas storage and Silver Springs, ensuring debt levels will remain flat in FY21.

Yet Crib Point LNG import terminal plans have been rejected by the Victorian government, which Goldman Sachs suggests will probably require AGL to re-position its gas strategy. AGL has estimated total committed expenditure to date is $130m.

Morgans asserts that at current futures prices, NewAGL will need to effectively transfer value to PrimeCo by underwriting its offtake for a period. Still, the broker concedes it possible NewAGL may re-rate higher, given a number of low-carbon listed electricity retailers in New Zealand trade on much higher earnings multiples, although there are major differences between the two markets.


So, what's in the deal for PrimeCo which, as Macquarie points out, will now have the largest carbon footprint in Australia from its coal-fired asset base? The broker answers this by noting the same problems shareholders found with the current AGL Energy will be no worse with the new entity.

Index funds will remain key investors as long as the business stays in the ASX100. Customers will include large retailers such as AGL, aluminium smelters and some very large industrial users.

The business is also likely to benefit from the bulk of cost savings, as lower minimum operating levels and potentially idling of generation should lead to lower costs. A growth path is less obvious, although AGL has emphasised the latent value in existing sites where batteries and additional gas capability can be added.

Morgan Stanley notes this could be one of the main benefits of the new structure going forward, yet the business will have rising reliability costs over time, re-contracting pressures and around $1.4bn in rehabilitation costs.

It may be able to negotiate risk-sharing contracts for closure, based on the precedent set by Yallourn for 2028. Morgan Stanley suspects investors will value PrimeCo using discounted cash flows, carbon price scenarios, debt amortisation and near-term un-franked dividends.

If AGL is successful in its separation, moreover, the broker anticipates further thermal generator carve-outs will occur in the industry, but highlights the challenges of limited debt and equity appetite.

Based on current modelling, Ord Minnett estimates PrimeCo will generate earnings (EBIT) of $352m in FY21, falling to $183m in FY22 and $100m in FY23 and assumes 60% of current valuation will come from new NewAGL and the remainder from PrimeCo.

Goldman Sachs, not one of seven stockbrokers monitored daily on the FNArena database, envisages increased uncertainty for investors and continued downside risk to earnings into FY22, retaining a Neutral rating and lowering the target to $10.45.

There are three Hold ratings and three Sell on the database. The consensus target is $10.11, signalling 5.7% upside to the last share price. Targets range from $9.28 (Morgan Stanley) to $11.00 (Ord Minnett). The dividend yield on FY21 and FY22 forecasts is 8.7% and 6.8%, respectively.

See also, How Can AGL Energy Broaden Its Appeal? On March 22, 2021.

FNArena is proud about its track record and past achievements: Ten Years On

All material published by FN Arena is the copyright of the publisher, unless otherwise stated. Reproduction in whole or in part is not permitted without written permission of the publisher.

© 2021 Acquisdata Pty Ltd., source FN Arena

Stocks mentioned in the article
ChangeLast1st jan.
AGL ENERGY LIMITED 0.47% 8.51 End-of-day quote.-28.79%
MORGAN STANLEY 2.93% 87.35 Delayed Quote.23.83%
05/04GLNG : AGL formally scraps Crib Point LNG import project
04/25Australian pension fund association raises bar for companies on climate chang..
04/21AGL ENERGY  : Chair Moves to Interim Managing Director, CEO Role
04/21Miners and banks push Australia shares higher
04/21AGL ENERGY  : CEO abruptly quits amid company plan to split, shares tank
04/19PowAR-Mercury Consortium Raises Acquisition Price for Tilt Renewables' Austra..
04/14Tilt Renewables shares halted as talks continue for better takeover deal
04/01AGL ENERGY  : Plans For Separation
03/30AGL ENERGY  : OVO and AGL in joint venture to put customers at the centre of the..
03/30AGL ENERGY  : Planning Authority Finds Unacceptable Environmental Effects in AGL..
More news
Sales 2021 11 169 M 8 689 M 8 689 M
Net income 2021 -2 090 M -1 626 M -1 626 M
Net Debt 2021 3 079 M 2 396 M 2 396 M
P/E ratio 2021 -2,52x
Yield 2021 9,43%
Capitalization 5 302 M 4 122 M 4 125 M
EV / Sales 2021 0,75x
EV / Sales 2022 0,75x
Nbr of Employees 3 988
Free-Float 94,2%
Duration : Period :
AGL Energy Limited Technical Analysis Chart | MarketScreener
Full-screen chart
Technical analysis trends AGL ENERGY LIMITED
Short TermMid-TermLong Term
Income Statement Evolution
Mean consensus HOLD
Number of Analysts 11
Average target price 10,56 AUD
Last Close Price 8,51 AUD
Spread / Highest target 76,3%
Spread / Average Target 24,1%
Spread / Lowest Target -17,7%
EPS Revisions
Managers and Directors
Graeme P. Hunt Chief Executive Officer & Managing Director
Damien Nicks Chief Financial Officer
Peter Robert Botten Chairman
John Chambers Executive GM-Future Business & Technology
Markus Brokhof Chief Operating Officer
Sector and Competitors
1st jan.Capitalization (M$)
SEMPRA ENERGY8.10%41 814
ENGIE1.31%37 207
E.ON SE16.86%33 520