Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

AGNICO EAGLE MINES LIMITED

(AEM)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 9 44814 73117 08312 023--
Entreprise Value (EV)1 10 78716 14218 36213 26712 88612 427
P/E ratio -28,9x31,0x33,6x19,3x16,4x16,2x
Yield 1,13%0,89%1,56%2,84%2,84%2,84%
Capitalization / Revenue 4,31x5,90x5,44x3,11x2,77x2,62x
EV / Revenue 4,92x6,47x5,85x3,44x2,97x2,71x
EV / EBITDA 14,0x15,8x12,4x7,14x5,64x5,03x
Price to Book 2,08x2,89x3,00x2,01x1,88x-
Nbr of stocks (in thousands) 233 857239 097242 276244 322--
Reference price (USD) 40,461,670,549,249,249,2
Announcement Date 02/14/201902/13/202002/11/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 2 1912 4953 1383 8624 3384 592
EBITDA1 7681 0211 4841 8572 2832 472
Operating profit (EBIT)1 2144758531 1141 4331 400
Operating Margin 9,78%19,1%27,2%28,8%33,0%30,5%
Pre-Tax Profit (EBT)1 -2597397689941 2721 269
Net income1 -327473512619915989
Net margin -14,9%19,0%16,3%16,0%21,1%21,5%
EPS2 -1,401,992,102,553,013,03
Dividend per Share2 0,460,551,101,401,401,40
Announcement Date 02/14/201902/13/202002/11/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 9349669749561 0381 038
EBITDA1 448468449478539567
Operating profit (EBIT)1 267293256290323328
Operating Margin 28,6%30,3%26,3%30,4%31,1%31,6%
Pre-Tax Profit (EBT)1 230282200264--
Net income1 136190114159--
Net margin 14,6%19,6%11,8%16,6%--
EPS2 0,560,770,470,640,790,86
Dividend per Share ------
Announcement Date 04/29/202107/28/202110/27/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 3391 4111 2791 244862404
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,74x1,38x0,86x0,67x0,38x0,16x
Free Cash Flow1 -483-0,97433611855880
ROE (Net Profit / Equities) 1,51%4,75%9,48%11,1%13,2%12,0%
Shareholders' equity1 -21 6069 9555 3975 5666 9138 223
ROA (Net Profit / Asset) 0,91%2,76%5,56%6,20%8,93%8,48%
Assets1 -35 76117 1499 2029 98710 25211 672
Book Value Per Share2 19,421,323,524,526,2-
Cash Flow per Share2 2,613,704,906,496,786,86
Capex1 1 089883759874933940
Capex / Sales 49,7%35,4%24,2%22,6%21,5%20,5%
Announcement Date 02/14/201902/13/202002/11/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 12 023 094 477
Net sales (USD) 3 138 113 000
Number of employees 6 210
Sales / Employee (USD) 505 332
Free-Float 99,7%
Free-Float capitalization (USD) 11 984 995 289
Avg. Exchange 20 sessions (USD) 105 099 510
Average Daily Capital Traded 0,87%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA