MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
(millions of United States dollars)
| | |
Three Months Ended June 30, 2021 vs. Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 vs. Six Months Ended June 30, 2020 | | ||||||
Increase in gold revenues
| | | | $ | 392.0 | | | | | $ | 647.6 | | |
Increase in silver revenues
| | | | | 8.3 | | | | | | 9.9 | | |
Increase in net copper revenues
| | | | | 4.5 | | | | | | 7.3 | | |
Increase in net zinc revenues
| | | | | 4.4 | | | | | | 6.9 | | |
Increase in production costs due to effects of foreign currencies
| | | | | (45.2) | | | | | | (61.3) | | |
Increase in production costs
| | | | | (101.6) | | | | | | (141.8) | | |
Increase in exploration and corporate development expenses
| | | | | (25.6) | | | | | | (24.7) | | |
Increase in amortization of property, plant and mine development
| | | | | (45.8) | | | | | | (73.4) | | |
Increase in general and administrative expenses
| | | | | (5.7) | | | | | | (20.1) | | |
Decrease in finance costs
| | | | | 1.7 | | | | | | 7.3 | | |
Change in derivative financial instruments
| | | | | (41.0) | | | | | | (19.5) | | |
Change in non-cash foreign currency translation
| | | | | 0.9 | | | | | | 7.8 | | |
Decrease in other expenses
| | | | | 17.9 | | | | | | 25.0 | | |
Increase in income and mining taxes
| | | | | (80.5) | | | | | | (129.0) | | |
Total net income variance
| | | | $ | 84.3 | | | | | $ | 242.0 | | |
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
| | |
Six Months Ended June 30, 2021 | |
Revenues from mining operations
| | |
$67,295
| |
Income before income and mining taxes
| | |
$12,631
| |
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
| | |
As at June 30, 2021 | |
Total current assets
| | |
$106,647
| |
Total non-current assets
| | |
$217,894
| |
Total current liabilities
| | |
$17,634
| |
Total non-current liabilities(i)
| | |
$47,425
| |
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | | ||||||||||||||||||
(thousands of United States dollars)
| | |
2021
| | |
2020
| | |
2021
| | |
2020
| | ||||||||||||
Net income for the period
| | | | $ | 189,561 | | | | | $ | 105,301 | | | | | $ | 325,709 | | | | | $ | 83,736 | | |
Foreign currency translation loss (gain)
| | | | | 2,440 | | | | | | 3,322 | | | | | | (638) | | | | | | 7,168 | | |
Realized and unrealized gain on derivative financial instruments
| | | | | (21,120) | | | | | | (62,175) | | | | | | (54) | | | | | | (19,573) | | |
Gain on sale of non-strategic exploration properties
| | | | | - | | | | | | - | | | | | | (10,000) | | | | | | - | | |
Multi-year health care donation
| | | | | - | | | | | | - | | | | | | 7,952 | | | | | | - | | |
Other(i)
| | | | | 2,355 | | | | | | 3,075 | | | | | | 6,434 | | | | | | 9,992 | | |
Income and mining taxes adjustments(ii)
| | | | | (5,514) | | | | | | (5,228) | | | | | | 1,242 | | | | | | 18,997 | | |
Adjusted net income for the period(iii)
| | | | $ | 167,722 | | | | | $ | 44,295 | | | | | $ | 330,645 | | | | | $ | 100,320 | | |
Net income per share - basic
| | | | $ | 0.78 | | | | | $ | 0.44 | | | | | $ | 1.34 | | | | | $ | 0.35 | | |
Net income per share - diluted
| | | | $ | 0.77 | | | | | $ | 0.43 | | | | | $ | 1.33 | | | | | $ | 0.35 | | |
Adjusted net income per share - basic
| | | | $ | 0.69 | | | | | $ | 0.18 | | | | | $ | 1.36 | | | | | $ | 0.42 | | |
Adjusted net income per share - diluted
| | | | $ | 0.69 | | | | | $ | 0.18 | | | | | $ | 1.35 | | | | | $ | 0.41 | | |
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | | ||||||||||||||||||
(thousands of United States dollars)
| | |
2021
| | |
2020
| | |
2021
| | |
2020
| | ||||||||||||
LaRonde mine
| | | | $ | 59,806 | | | | | $ | 41,351 | | | | | $ | 111,148 | | | | | $ | 61,987 | | |
LaRonde Zone 5 mine
| | | | | 14,253 | | | | | | 9,346 | | | | | | 26,938 | | | | | | 21,138 | | |
LaRonde Complex
| | | | | 74,059 | | | | | | 50,697 | | | | | | 138,086 | | | | | | 83,125 | | |
Goldex mine
| | | | | 25,261 | | | | | | 16,262 | | | | | | 47,774 | | | | | | 36,220 | | |
Meadowbank Complex
| | | | | 96,022 | | | | | | 28,483 | | | | | | 183,361 | | | | | | 117,849 | | |
Meliadine mine
| | | | | 54,995 | | | | | | 61,331 | | | | | | 114,759 | | | | | | 115,586 | | |
Hope Bay mine
| | | | | 17,594 | | | | | | - | | | | | | 41,669 | | | | | | - | | |
Canadian Malartic mine(i)
| | | | | 63,458 | | | | | | 37,333 | | | | | | 118,926 | | | | | | 85,989 | | |
Kittila mine
| | | | | 47,944 | | | | | | 43,053 | | | | | | 96,604 | | | | | | 86,724 | | |
Pinos Altos mine
| | | | | 39,345 | | | | | | 18,221 | | | | | | 71,343 | | | | | | 54,102 | | |
Creston Mascota mine
| | | | | 2,009 | | | | | | 9,595 | | | | | | 4,426 | | | | | | 21,432 | | |
La India mine
| | | | | 6,485 | | | | | | 15,419 | | | | | | 22,624 | | | | | | 35,469 | | |
Production costs per the condensed interim consolidated statements of income
| | | | $ | 427,172 | | | | | $ | 280,394 | | | | | $ | 839,572 | | | | | $ | 636,496 | | |
LaRonde mine Per Ounce of Gold Produced(ii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | ||||||||||||||||||||||||
Gold production (ounces)
| | | | | | | | | | | 80,681 | | | | | | | | | | | | 62,266 | | | | | | | | | | | | 156,070 | | | | | | | | | | | | 117,489 | | |
Production costs
| | | | $ | 59,806 | | | | | $ | 741 | | | | | $ | 41,351 | | | | | $ | 664 | | | | | $ | 111,148 | | | | | $ | 712 | | | | | $ | 61,987 | | | | | $ | 528 | | |
Inventory and other adjustments(iv)
| | | | | (3,634) | | | | | | (45) | | | | | | (5,311) | | | | | | (85) | | | | | | (143) | | | | | | (1) | | | | | | 18,545 | | | | | | 157 | | |
Cash operating costs (co-product basis)
| | | | $ | 56,172 | | | | | $ | 696 | | | | | $ | 36,040 | | | | | $ | 579 | | | | | $ | 111,005 | | | | | $ | 711 | | | | | $ | 80,532 | | | | | $ | 685 | | |
By-product metal revenues
| | | | | (20,878) | | | | | | (259) | | | | | | (7,562) | | | | | | (122) | | | | | | (38,777) | | | | | | (248) | | | | | | (14,390) | | | | | | (122) | | |
Cash operating costs (by-product basis)
| | | | $ | 35,294 | | | | | $ | 437 | | | | | $ | 28,478 | | | | | $ | 457 | | | | | $ | 72,228 | | | | | $ | 463 | | | | | $ | 66,142 | | | | | $ | 563 | | |
LaRonde mine Per Tonne(iii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | ||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
| | | | | | | | | | | 443 | | | | | | | | | | | | 324 | | | | | | | | | | | | 930 | | | | | | | | | | | | 736 | | |
Production costs
| | | | $ | 59,806 | | | | | $ | 135 | | | | | $ | 41,351 | | | | | $ | 128 | | | | | $ | 111,148 | | | | | $ | 120 | | | | | $ | 61,987 | | | | | $ | 84 | | |
Production costs (C$)
| | | | C$ | 72,508 | | | | | C$ | 164 | | | | | C$ | 55,219 | | | | | C$ | 170 | | | | | C$ | 138,911 | | | | | C$ | 149 | | | | | C$ | 81,050 | | | | | C$ | 110 | | |
Inventory and other adjustments (C$)(v)
| | | | | (7,465) | | | | | | (17) | | | | | | (12,584) | | | | | | (38) | | | | | | (9,454) | | | | | | (10) | | | | | | 16,007 | | | | | | 22 | | |
Minesite operating costs (C$)
| | | | C$ | 65,043 | | | | | C$ | 147 | | | | | C$ | 42,635 | | | | | C$ | 132 | | | | | C$ | 129,457 | | | | | C$ | 139 | | | | | C$ | 97,057 | | | | | C$ | 132 | | |
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
LaRonde Zone 5 mine Per Ounce of Gold Produced(ii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | ||||||||||||||||||||||||
Gold production (ounces)
| | | | | | | | | | | 16,842 | | | | | | | | | | | | 12,051 | | | | | | | | | | | | 34,531 | | | | | | | | | | | | 26,515 | | |
Production costs
| | | | $ | 14,253 | | | | | $ | 846 | | | | | $ | 9,346 | | | | | $ | 776 | | | | | $ | 26,938 | | | | | $ | 780 | | | | | $ | 21,138 | | | | | $ | 797 | | |
Inventory and other adjustments(iv)
| | | | | (484) | | | | | | (28) | | | | | | (458) | | | | | | (38) | | | | | | 380 | | | | | | 11 | | | | | | 4 | | | | | | - | | |
Cash operating costs (co-product basis)
| | | | $ | 13,769 | | | | | $ | 818 | | | | | $ | 8,888 | | | | | $ | 738 | | | | | $ | 27,318 | | | | | $ | 791 | | | | | $ | 21,142 | | | | | $ | 797 | | |
By-product metal revenues
| | | | | (63) | | | | | | (4) | | | | | | (53) | | | | | | (5) | | | | | | (152) | | | | | | (4) | | | | | | (86) | | | | | | (3) | | |
Cash operating costs (by-product basis)
| | | | $ | 13,706 | | | | | $ | 814 | | | | | $ | 8,835 | | | | | $ | 733 | | | | | $ | 27,166 | | | | | $ | 787 | | | | | $ | 21,056 | | | | | $ | 794 | | |
LaRonde Zone 5 mine Per Tonne(iii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | ||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
| | | | | | | | | | | 278 | | | | | | | | | | | | 185 | | | | | | | | | | | | 555 | | | | | | | | | | | | 430 | | |
Production costs
| | | | $ | 14,253 | | | | | $ | 51 | | | | | $ | 9,346 | | | | | $ | 51 | | | | | $ | 26,938 | | | | | $ | 49 | | | | | $ | 21,138 | | | | | $ | 49 | | |
Production costs (C$)
| | | | C$ | 17,645 | | | | | C$ | 63 | | | | | C$ | 12,762 | | | | | C$ | 69 | | | | | C$ | 33,799 | | | | | C$ | 61 | | | | | C$ | 28,565 | | | | | C$ | 66 | | |
Inventory and other adjustments (C$)(v)
| | | | | 259 | | | | | | 1 | | | | | | (712) | | | | | | (4) | | | | | | 1,902 | | | | | | 3 | | | | | | (52) | | | | | | - | | |
Minesite operating costs (C$)
| | | | C$ | 17,904 | | | | | C$ | 64 | | | | | C$ | 12,050 | | | | | C$ | 65 | | | | | C$ | 35,701 | | | | | C$ | 64 | | | | | C$ | 28,513 | | | | | C$ | 66 | | |
LaRonde Complex Per Ounce of Gold Produced(ii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | ||||||||||||||||||||||||
Gold production (ounces)
| | | | | | | | | | | 97,523 | | | | | | | | | | | | 74,317 | | | | | | | | | | | | 190,601 | | | | | | | | | | | | 144,004 | | |
Production costs
| | | | $ | 74,059 | | | | | $ | 759 | | | | | $ | 50,697 | | | | | $ | 682 | | | | | $ | 138,086 | | | | | $ | 724 | | | | | $ | 83,125 | | | | | $ | 577 | | |
Inventory and other adjustments(iv)
| | | | | (4,118) | | | | | | (42) | | | | | | (5,769) | | | | | | (77) | | | | | | 237 | | | | | | 2 | | | | | | 18,549 | | | | | | 129 | | |
Cash operating costs (co-product basis)
| | | | $ | 69,941 | | | | | $ | 717 | | | | | $ | 44,928 | | | | | $ | 605 | | | | | $ | 138,323 | | | | | $ | 726 | | | | | $ | 101,674 | | | | | $ | 706 | | |
By-product metal revenues
| | | | | (20,941) | | | | | | (215) | | | | | | (7,615) | | | | | | (103) | | | | | | (38,929) | | | | | | (205) | | | | | | (14,476) | | | | | | (100) | | |
Cash operating costs (by-product basis)
| | | | $ | 49,000 | | | | | $ | 502 | | | | | $ | 37,313 | | | | | $ | 502 | | | | | $ | 99,394 | | | | | $ | 521 | | | | | $ | 87,198 | | | | | $ | 606 | | |
LaRonde Complex Per Tonne(iii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | ||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
| | | | | | | | | | | 721 | | | | | | | | | | | | 509 | | | | | | | | | | | | 1,485 | | | | | | | | | | | | 1,166 | | |
Production costs
| | | | $ | 74,059 | | | | | $ | 103 | | | | | $ | 50,697 | | | | | $ | 100 | | | | | $ | 138,086 | | | | | $ | 93 | | | | | $ | 83,125 | | | | | $ | 71 | | |
Production costs (C$)
| | | | C$ | 90,153 | | | | | C$ | 125 | | | | | C$ | 67,981 | | | | | C$ | 134 | | | | | C$ | 172,710 | | | | | C$ | 116 | | | | | C$ | 109,615 | | | | | C$ | 94 | | |
Inventory and other adjustments (C$)(v)
| | | | | (7,206) | | | | | | (10) | | | | | | (13,296) | | | | | | (27) | | | | | | (7,552) | | | | | | (5) | | | | | | 15,955 | | | | | | 14 | | |
Minesite operating costs (C$)
| | | | C$ | 82,947 | | | | | C$ | 115 | | | | | C$ | 54,685 | | | | | C$ | 107 | | | | | C$ | 165,158 | | | | | C$ | 111 | | | | | C$ | 125,570 | | | | | C$ | 108 | | |
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
Goldex mine Per Ounce of Gold Produced(ii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | ||||||||||||||||||||||||
Gold production (ounces)
| | | | | | | | | | | 34,659 | | | | | | | | | | | | 23,142 | | | | | | | | | | | | 69,309 | | | | | | | | | | | | 57,025 | | |
Production costs
| | | | $ | 25,261 | | | | | $ | 729 | | | | | $ | 16,262 | | | | | $ | 703 | | | | | $ | 47,774 | | | | | $ | 689 | | | | | $ | 36,220 | | | | | $ | 635 | | |
Inventory and other adjustments(iv)
| | | | | (1,489) | | | | | | (43) | | | | | | 577 | | | | | | 25 | | | | | | (2,426) | | | | | | (35) | | | | | | (486) | | | | | | (8) | | |
Cash operating costs (co-product basis)
| | | | $ | 23,772 | | | | | $ | 686 | | | | | $ | 16,839 | | | | | $ | 728 | | | | | $ | 45,348 | | | | | $ | 654 | | | | | $ | 35,734 | | | | | $ | 627 | | |
By-product metal revenues
| | | | | (17) | | | | | | (1) | | | | | | (13) | | | | | | (1) | | | | | | (23) | | | | | | - | | | | | | (13) | | | | | | (1) | | |
Cash operating costs (by-product basis)
| | | | $ | 23,755 | | | | | $ | 685 | | | | | $ | 16,826 | | | | | $ | 727 | | | | | $ | 45,325 | | | | | $ | 654 | | | | | $ | 35,721 | | | | | $ | 626 | | |
Goldex mine Per Tonne(iii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | ||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
| | | | | | | | | | | 723 | | | | | | | | | | | | 533 | | | | | | | | | | | | 1,450 | | | | | | | | | | | | 1,190 | | |
Production costs
| | | | $ | 25,261 | | | | | $ | 35 | | | | | $ | 16,262 | | | | | $ | 31 | | | | | $ | 47,774 | | | | | $ | 33 | | | | | $ | 36,220 | | | | | $ | 30 | | |
Production costs (C$)
| | | | C$ | 31,146 | | | | | C$ | 43 | | | | | C$ | 22,367 | | | | | C$ | 42 | | | | | C$ | 59,704 | | | |
C$41
| | | | C$ | 48,606 | | | |
C$41
| | ||||||
Inventory and other adjustments (C$)(v)
| | | | | (39) | | | | | | - | | | | | | 603 | | | | | | 1 | | | | | | (66) | | | | | | - | | | | | | (329) | | | | | | - | | |
Minesite operating costs (C$)
| | | | C$ | 31,107 | | | | | C$ | 43 | | | | | C$ | 22,970 | | | | | C$ | 43 | | | | | C$ | 59,638 | | | | | C$ | 41 | | | | | C$ | 48,277 | | | |
C$41
| |
Meadowbank Complex Per Ounce of Gold Produced(ii)(vi) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | ||||||||||||||||||||||||
Gold production (ounces)
| | | | | | | | | | | 85,551 | | | | | | | | | | | | 16,417 | | | | | | | | | | | | 165,516 | | | | | | | | | | | | 65,758 | | |
Production costs
| | | | $ | 96,022 | | | | | $ | 1,122 | | | | | $ | 28,483 | | | | | $ | 1,735 | | | | | $ | 183,361 | | | | | $ | 1,108 | | | | | $ | 117,849 | | | | | $ | 1,792 | | |
Inventory and other adjustments(iv)
| | | | | (3,184) | | | | | | (37) | | | | | | 8,645 | | | | | | 527 | | | | | | (246) | | | | | | (2) | | | | | | 701 | | | | | | 11 | | |
Cash operating costs (co-product basis)
| | | | $ | 92,838 | | | | | $ | 1,085 | | | | | $ | 37,128 | | | | | $ | 2,262 | | | | | $ | 183,115 | | | | | $ | 1,106 | | | | | $ | 118,550 | | | | | $ | 1,803 | | |
By-product metal revenues
| | | | | (701) | | | | | | (8) | | | | | | (29) | | | | | | (2) | | | | | | (1,193) | | | | | | (7) | | | | | | (330) | | | | | | (5) | | |
Cash operating costs (by-product basis)
| | | | $ | 92,137 | | | | | $ | 1,077 | | | | | $ | 37,099 | | | | | $ | 2,260 | | | | | $ | 181,922 | | | | | $ | 1,099 | | | | | $ | 118,220 | | | | | $ | 1,798 | | |
Meadowbank Complex Per Tonne(iii)(vii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | ||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
| | | | | | | | | | | 879 | | | | | | | | | | | | 312 | | | | | | | | | | | | 1,803 | | | | | | | | | | | | 891 | | |
Production costs
| | | | $ | 96,022 | | | | | $ | 109 | | | | | $ | 28,483 | | | | | $ | 91 | | | | | $ | 183,361 | | | | | $ | 102 | | | | | $ | 117,849 | | | | | $ | 132 | | |
Production costs (C$)
| | | | C$ | 120,248 | | | | | C$ | 137 | | | | | C$ | 38,809 | | | | | C$ | 124 | | | | | C$ | 233,014 | | | | | C$ | 129 | | | | | C$ | 158,314 | | | | | C$ | 178 | | |
Inventory and other adjustments (C$)(v)
| | | | | 880 | | | | | | 1 | | | | | | 5,843 | | | | | | 19 | | | | | | 7,982 | | | | | | 5 | | | | | | (6,082) | | | | | | (7) | | |
Minesite operating costs (C$)
| | | | C$ | 121,128 | | | | | C$ | 138 | | | | | C$ | 44,652 | | | | | C$ | 143 | | | | | C$ | 240,996 | | | | | C$ | 134 | | | | | C$ | 152,232 | | | | | C$ | 171 | | |
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
Meliadine mine Per Ounce of Gold Produced(ii)(viii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | ||||||||||||||||||||||||
Gold production (ounces)
| | | | | | | | | | | 87,641 | | | | | | | | | | | | 59,375 | | | | | | | | | | | | 175,644 | | | | | | | | | | | | 129,350 | | |
Production costs
| | | | $ | 54,995 | | | | | $ | 628 | | | | | $ | 61,331 | | | | | $ | 1,033 | | | | | $ | 114,759 | | | | | $ | 653 | | | | | $ | 115,586 | | | | | $ | 894 | | |
Inventory and other adjustments(iv)
| | | | | (772) | | | | | | (9) | | | | | | 1,176 | | | | | | 20 | | | | | | (5,063) | | | | | | (28) | | | | | | 2,963 | | | | | | 22 | | |
Cash operating costs (co-product basis)
| | | | $ | 54,223 | | | | | $ | 619 | | | | | $ | 62,507 | | | | | $ | 1,053 | | | | | $ | 109,696 | | | | | $ | 625 | | | | | $ | 118,549 | | | | | $ | 916 | | |
By-product metal revenues
| | | | | (225) | | | | | | (3) | | | | | | (90) | | | | | | (2) | | | | | | (445) | | | | | | (3) | | | | | | (202) | | | | | | (1) | | |
Cash operating costs (by-product basis)
| | | | $ | 53,998 | | | | | $ | 616 | | | | | $ | 62,417 | | | | | $ | 1,051 | | | | | $ | 109,251 | | | | | $ | 622 | | | | | $ | 118,347 | | | | | $ | 915 | | |
Meliadine mine Per Tonne(iii)(ix) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | ||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
| | | | | | | | | | | 324 | | | | | | | | | | | | 337 | | | | | | | | | | | | 662 | | | | | | | | | | | | 644 | | |
Production costs
| | | | $ | 54,995 | | | | | $ | 170 | | | | | $ | 61,331 | | | | | $ | 182 | | | | | $ | 114,759 | | | | | $ | 173 | | | | | $ | 115,586 | | | | | $ | 179 | | |
Production costs (C$)
| | | | C$ | 68,378 | | | | | C$ | 211 | | | | | C$ | 84,443 | | | | | C$ | 251 | | | | | C$ | 144,787 | | | | | C$ | 219 | | | | | C$ | 156,370 | | | | | C$ | 243 | | |
Inventory and other adjustments (C$)(v)
| | | | | 3,482 | | | | | | 11 | | | | | | (1,535) | | | | | | (5) | | | | | | 974 | | | | | | 1 | | | | | | 583 | | | | | | 1 | | |
Minesite operating costs (C$)
| | | | C$ | 71,860 | | | | | C$ | 222 | | | | | C$ | 82,908 | | | | | C$ | 246 | | | | | C$ | 145,761 | | | | | C$ | 220 | | | | | C$ | 156,953 | | | | | C$ | 244 | | |
Hope Bay mine Per Ounce of Gold Produced(ii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | ||||||||||||||||||||||||
Gold production (ounces)
| | | | | | | | | | | 25,308 | | | | | | | | | | | | - | | | | | | | | | | | | 37,567 | | | | | | | | | | | | - | | |
Production costs
| | | | $ | 17,594 | | | | | $ | 695 | | | | | $ | - | | | | | $ | - | | | | | $ | 41,669 | | | | | $ | 1,109 | | | | | $ | - | | | | | $ | - | | |
Inventory and other adjustments(iv)
| | | | | 5,555 | | | | | | 220 | | | | | | - | | | | | | - | | | | | | (7,136) | | | | | | (190) | | | | | | - | | | | | | - | | |
Cash operating costs (co-product basis)
| | | | $ | 23,149 | | | | | $ | 915 | | | | | $ | - | | | | | $ | - | | | | | $ | 34,533 | | | | | $ | 919 | | | | | $ | - | | | | | $ | - | | |
By-product metal revenues
| | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | |
Cash operating costs (by-product basis)
| | | | $ | 23,149 | | | | | $ | 915 | | | | | $ | - | | | | | $ | - | | | | | $ | 34,533 | | | | | $ | 919 | | | | | $ | - | | | | | $ | - | | |
Hope Bay mine Per Tonne(iii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | ||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
| | | | | | | | | | | 95 | | | | | | | | | | | | - | | | | | | | | | | | | 134 | | | | | | | | | | | | - | | |
Production costs
| | | | $ | 17,594 | | | | | $ | 185 | | | | | $ | - | | | | | $ | - | | | | | $ | 41,669 | | | | | $ | 311 | | | | | $ | - | | | | | $ | - | | |
Production costs (C$)
| | | | C$ | 21,468 | | | | | C$ | 225 | | | | | C$ | - | | | | | C$ | - | | | | | C$ | 51,945 | | | | | C$ | 387 | | | | | C$ | - | | | | | C$ | - | | |
Inventory and other adjustments (C$)(v)
| | | | | 6,979 | | | | | | 74 | | | | | | - | | | | | | - | | | | | | (9,327) | | | | | | (70) | | | | | | - | | | | | | - | | |
Minesite operating costs (C$)
| | | | C$ | 28,447 | | | | | C$ | 299 | | | | | C$ | - | | | | | C$ | - | | | | | C$ | 42,618 | | | | | C$ | 317 | | | | | C$ | - | | | | | C$ | - | | |
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
Canadian Malartic mine Per Ounce of Gold Produced(i)(ii)(x) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | ||||||||||||||||||||||||
Gold production (ounces)
| | | | | | | | | | | 92,106 | | | | | | | | | | | | 54,134 | | | | | | | | | | | | 181,656 | | | | | | | | | | | | 115,923 | | |
Production costs
| | | | $ | 63,458 | | | | | $ | 689 | | | | | $ | 37,333 | | | | | $ | 690 | | | | | $ | 118,926 | | | | | $ | 655 | | | | | $ | 85,989 | | | | | $ | 742 | | |
Inventory and other adjustments(iv)
| | | | | (1,071) | | | | | | (12) | | | | | | 5,146 | | | | | | 95 | | | | | | 745 | | | | | | 4 | | | | | | 3,639 | | | | | | 31 | | |
Cash operating costs (co-product basis)
| | | | $ | 62,387 | | | | | $ | 677 | | | | | $ | 42,479 | | | | | $ | 785 | | | | | $ | 119,671 | | | | | $ | 659 | | | | | $ | 89,628 | | | | | $ | 773 | | |
By-product metal revenues
| | | | | (1,846) | | | | | | (20) | | | | | | (1,247) | | | | | | (23) | | | | | | (3,876) | | | | | | (22) | | | | | | (3,020) | | | | | | (26) | | |
Cash operating costs (by-product basis)
| | | | $ | 60,541 | | | | | $ | 657 | | | | | $ | 41,232 | | | | | $ | 762 | | | | | $ | 115,795 | | | | | $ | 637 | | | | | $ | 86,608 | | | | | $ | 747 | | |
Canadian Malartic mine Per Tonne(i)(iii)(xi) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | ||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
| | | | | | | | | | | 2,820 | | | | | | | | | | | | 2,228 | | | | | | | | | | | | 5,451 | | | | | | | | | | | | 4,549 | | |
Production costs
| | | | $ | 63,458 | | | | | $ | 23 | | | | | $ | 37,333 | | | | | $ | 17 | | | | | $ | 118,926 | | | | | $ | 22 | | | | | $ | 85,989 | | | | | $ | 19 | | |
Production costs (C$)
| | | | C$ | 79,257 | | | | | C$ | 28 | | | | | C$ | 50,379 | | | | | C$ | 23 | | | | | C$ | 150,467 | | | | | C$ | 28 | | | | | C$ | 115,851 | | | | | C$ | 25 | | |
Inventory and other adjustments (C$)(v)
| | | | | (1,408) | | | | | | - | | | | | | 4,440 | | | | | | 2 | | | | | | 803 | | | | | | - | | | | | | 1,914 | | | | | | 1 | | |
Minesite operating costs (C$)
| | | | C$ | 77,849 | | | | | C$ | 28 | | | | | C$ | 54,819 | | | | | C$ | 25 | | | | | C$ | 151,270 | | | | | C$ | 28 | | | | | C$ | 117,765 | | | | | C$ | 26 | | |
Kittila mine Per Ounce of Gold Produced(ii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | ||||||||||||||||||||||||
Gold production (ounces)
| | | | | | | | | | | 53,263 | | | | | | | | | | | | 60,623 | | | | | | | | | | | | 113,979 | | | | | | | | | | | | 109,920 | | |
Production costs
| | | | $ | 47,944 | | | | | $ | 900 | | | | | $ | 43,053 | | | | | $ | 710 | | | | | $ | 96,604 | | | | | $ | 848 | | | | | $ | 86,724 | | | | | $ | 789 | | |
Inventory and other adjustments(iv)
| | | | | 761 | | | | | | 14 | | | | | | 455 | | | | | | 8 | | | | | | 632 | | | | | | 5 | | | | | | (3,221) | | | | | | (29) | | |
Cash operating costs (co-product basis)
| | | | $ | 48,705 | | | | | $ | 914 | | | | | $ | 43,508 | | | | | $ | 718 | | | | | $ | 97,236 | | | | | $ | 853 | | | | | $ | 83,503 | | | | | $ | 760 | | |
By-product metal revenues
| | | | | (79) | | | | | | (1) | | | | | | (39) | | | | | | (1) | | | | | | (133) | | | | | | (1) | | | | | | (93) | | | | | | (1) | | |
Cash operating costs (by-product basis)
| | | | $ | 48,626 | | | | | $ | 913 | | | | | $ | 43,469 | | | | | $ | 717 | | | | | $ | 97,103 | | | | | $ | 852 | | | | | $ | 83,410 | | | | | $ | 759 | | |
Kittila mine Per Tonne(iii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | ||||||||||||||||||||||||
Tonnes of ore milled (thousands of tonnes)
| | | | | | | | | | | 483 | | | | | | | | | | | | 500 | | | | | | | | | | | | 977 | | | | | | | | | | | | 920 | | |
Production costs
| | | | $ | 47,944 | | | | | $ | 99 | | | | | $ | 43,053 | | | | | $ | 86 | | | | | $ | 96,604 | | | | | $ | 99 | | | | | $ | 86,724 | | | | | $ | 94 | | |
Production costs (€)
| | | | € | 39,861 | | | | | € | 83 | | | | | € | 38,993 | | | | | € | 78 | | | | | € | 80,929 | | | | | € | 83 | | | | | € | 78,658 | | | | | € | 85 | | |
Inventory and other adjustments (€)(v)
| | | | | 435 | | | | | | - | | | | | | 164 | | | | | | - | | | | | | 98 | | | | | | - | | | | | | (3,194) | | | | | | (3) | | |
Minesite operating costs (€)
| | | | € | 40,296 | | | | | € | 83 | | | | | € | 39,157 | | | | | € | 78 | | | | | € | 81,027 | | | | | € | 83 | | | | | € | 75,464 | | | | | € | 82 | | |
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
Pinos Altos mine Per Ounce of Gold Produced(ii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | ||||||||||||||||||||||||
Gold production (ounces)
| | | | | | | | | | | 32,614 | | | | | | | | | | | | 13,880 | | | | | | | | | | | | 61,789 | | | | | | | | | | | | 47,190 | | |
Production costs
| | | | $ | 39,345 | | | | | $ | 1,206 | | | | | $ | 18,221 | | | | | $ | 1,313 | | | | | $ | 71,343 | | | | | $ | 1,155 | | | | | $ | 54,102 | | | | | $ | 1,146 | | |
Inventory and other adjustments(iv)
| | | | | (3,267) | | | | | | (100) | | | | | | (2,116) | | | | | | (153) | | | | | | (1,280) | | | | | | (21) | | | | | | (5,022) | | | | | | (106) | | |
Cash operating costs (co-product basis)
| | | | $ | 36,078 | | | | | $ | 1,106 | | | | | $ | 16,105 | | | | | $ | 1,160 | | | | | $ | 70,063 | | | | | $ | 1,134 | | | | | $ | 49,080 | | | | | $ | 1,040 | | |
By-product metal revenues
| | | | | (8,403) | | | | | | (257) | | | | | | (4,137) | | | | | | (298) | | | | | | (17,941) | | | | | | (290) | | | | | | (12,216) | | | | | | (259) | | |
Cash operating costs (by-product basis)
| | | | $ | 27,675 | | | | | $ | 849 | | | | | $ | 11,968 | | | | | $ | 862 | | | | | $ | 52,122 | | | | | $ | 844 | | | | | $ | 36,864 | | | | | $ | 781 | | |
Pinos Altos mine Per Tonne(iii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | ||||||||||||||||||||||||
Tonnes of ore processed (thousands of tonnes)
| | | | | | | | | | | 521 | | | | | | | | | | | | 214 | | | | | | | | | | | | 1,014 | | | | | | | | | | | | 694 | | |
Production costs
| | | | $ | 39,345 | | | | | $ | 76 | | | | | $ | 18,221 | | | | | $ | 85 | | | | | $ | 71,343 | | | | | $ | 70 | | | | | $ | 54,102 | | | | | $ | 78 | | |
Inventory and other adjustments(v)
| | | | | (2,850) | | | | | | (6) | | | | | | (3,627) | | | | | | (17) | | | | | | (690) | | | | | | - | | | | | | (7,118) | | | | | | (10) | | |
Minesite operating costs
| | | | $ | 36,495 | | | | | $ | 70 | | | | | $ | 14,594 | | | | | $ | 68 | | | | | $ | 70,653 | | | | | $ | 70 | | | | | $ | 46,984 | | | | | $ | 68 | | |
Creston Mascota mine Per Ounce of Gold Produced(ii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | ||||||||||||||||||||||||
Gold production (ounces)
| | | | | | | | | | | 3,228 | | | | | | | | | | | | 9,646 | | | | | | | | | | | | 7,480 | | | | | | | | | | | | 27,830 | | |
Production costs
| | | | $ | 2,009 | | | | | $ | 622 | | | | | $ | 9,595 | | | | | $ | 995 | | | | | $ | 4,426 | | | | | $ | 592 | | | | | $ | 21,432 | | | | | $ | 770 | | |
Inventory and other adjustments(iv)
| | | | | (45) | | | | | | (14) | | | | | | (74) | | | | | | (8) | | | | | | (381) | | | | | | (51) | | | | | | (217) | | | | | | (8) | | |
Cash operating costs (co-product basis)
| | | | $ | 1,964 | | | | | $ | 608 | | | | | $ | 9,521 | | | | | $ | 987 | | | | | $ | 4,045 | | | | | $ | 541 | | | | | $ | 21,215 | | | | | $ | 762 | | |
By-product metal revenues
| | | | | (863) | | | | | | (267) | | | | | | (2,830) | | | | | | (293) | | | | | | (2,126) | | | | | | (284) | | | | | | (6,830) | | | | | | (245) | | |
Cash operating costs (by-product basis)
| | | | $ | 1,101 | | | | | $ | 341 | | | | | $ | 6,691 | | | | | $ | 694 | | | | | $ | 1,919 | | | | | $ | 257 | | | | | $ | 14,385 | | | | | $ | 517 | | |
Creston Mascota mine Per Tonne(iii)(xii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | ||||||||||||||||||||||||
Tonnes of ore processed (thousands of tonnes)
| | | | | | | | | | | - | | | | | | | | | | | | 126 | | | | | | | | | | | | - | | | | | | | | | | | | 338 | | |
Production costs
| | | | $ | 2,009 | | | | | $ | - | | | | | $ | 9,595 | | | | | $ | 76 | | | | | $ | 4,426 | | | | | $ | - | | | | | $ | 21,432 | | | | | $ | 63 | | |
Inventory and other adjustments(v)
| | | | | (2,009) | | | | | | - | | | | | | (277) | | | | | | (2) | | | | | | (4,426) | | | | | | - | | | | | | (638) | | | | | | (1) | | |
Minesite operating costs
| | | | $ | - | | | | | $ | - | | | | | $ | 9,318 | | | | | $ | 74 | | | | | $ | - | | | | | $ | - | | | | | $ | 20,794 | | | | | $ | 62 | | |
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
La India mine Per Ounce of Gold Produced(ii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | |
(thousands)
| | |
($ per ounce)
| | ||||||||||||||||||||||||
Gold production (ounces)
| | | | | | | | | | | 4,712 | | | | | | | | | | | | 16,879 | | | | | | | | | | | | 21,745 | | | | | | | | | | | | 39,805 | | |
Production costs
| | | | $ | 6,485 | | | | | $ | 1,376 | | | | | $ | 15,419 | | | | | $ | 914 | | | | | $ | 22,624 | | | | | $ | 1,040 | | | | | $ | 35,469 | | | | | $ | 891 | | |
Inventory and other adjustments(iv)
| | | | | 67 | | | | | | 14 | | | | | | (1,006) | | | | | | (60) | | | | | | 429 | | | | | | 20 | | | | | | (2,879) | | | | | | (72) | | |
Cash operating costs (co-product basis)
| | | | $ | 6,552 | | | | | $ | 1,390 | | | | | $ | 14,413 | | | | | $ | 854 | | | | | $ | 23,053 | | | | | $ | 1,060 | | | | | $ | 32,590 | | | | | $ | 819 | | |
By-product metal revenues
| | | | | (190) | | | | | | (40) | | | | | | (348) | | | | | | (21) | | | | | | (752) | | | | | | (34) | | | | | | (680) | | | | | | (17) | | |
Cash operating costs (by-product basis)
| | | | $ | 6,362 | | | | | $ | 1,350 | | | | | $ | 14,065 | | | | | $ | 833 | | | | | $ | 22,301 | | | | | $ | 1,026 | | | | | $ | 31,910 | | | | | $ | 802 | | |
La India mine Per Tonne(iii) | | |
Three Months Ended June 30, 2021 | | |
Three Months Ended June 30, 2020 | | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||||||||||||||||||||
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | |
(thousands)
| | |
($ per tonne)
| | ||||||||||||||||||||||||
Tonnes of ore processed (thousands of tonnes)
| | | | | | | | | | | 1,745 | | | | | | | | | | | | 776 | | | | | | | | | | | | 3,387 | | | | | | | | | | | | 2,310 | | |
Production costs
| | | | $ | 6,485 | | | | | $ | 4 | | | | | $ | 15,419 | | | | | $ | 20 | | | | | $ | 22,624 | | | | | $ | 7 | | | | | $ | 35,469 | | | | | $ | 15 | | |
Inventory and other adjustments(v)
| | | | | (12) | | | | | | - | | | | | | (1,147) | | | | | | (2) | | | | | | 230 | | | | | | - | | | | | | (3,385) | | | | | | (1) | | |
Minesite operating costs
| | | | $ | 6,473 | | | | | $ | 4 | | | | | $ | 14,272 | | | | | $ | 18 | | | | | $ | 22,854 | | | | | $ | 7 | | | | | $ | 32,084 | | | | | $ | 14 | | |
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | | ||||||||||||||||||
(United States dollars per ounce of gold produced, except where noted)
| | |
2021
| | |
2020
| | |
2021
| | |
2020
| | ||||||||||||
Production costs per the condensed interim consolidated statements of income (thousands of United States dollars)
| | | | $ | 427,172 | | | | | $ | 280,394 | | | | | $ | 839,572 | | | | | $ | 636,496 | | |
Adjusted gold production (ounces)(i)(ii)(iii)
| | | | | 516,605 | | | | | | 328,413 | | | | | | 1,025,286 | | | | | | 736,805 | | |
Production costs per ounce of adjusted gold production
| | | | $ | 827 | | | | | $ | 854 | | | | | $ | 819 | | | | | $ | 864 | | |
Adjustments:
| | | | | | | | | | | | | | | | | | | | | | | | | |
Inventory and other adjustments(iv)
| | | | | (15) | | | | | | 21 | | | | | | (14) | | | | | | 19 | | |
Total cash costs per ounce of gold produced (co-product basis)(v)
| | | | $ | 812 | | | | | $ | 875 | | | | | $ | 805 | | | | | $ | 883 | | |
By-product metal revenues
| | | | | (64) | | | | | | (50) | | | | | | (64) | | | | | | (51) | | |
Total cash costs per ounce of gold produced (by-product basis)(v)
| | | | $ | 748 | | | | | $ | 825 | | | | | $ | 741 | | | | | $ | 832 | | |
Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
Sustaining capital expenditures (including capitalized exploration)
| | | | | 215 | | | | | | 228 | | | | | | 195 | | | | | | 199 | | |
General and administrative expenses (including stock option expense)
| | | | | 61 | | | | | | 78 | | | | | | 74 | | | | | | 76 | | |
Non-cash reclamation provision, sustaining leases and other
| | | | | 13 | | | | | | 11 | | | | | | 12 | | | | | | 11 | | |
All-in sustaining costs per ounce of gold produced (by-product basis)
| | | | $ | 1,037 | | | | | $ | 1,142 | | | | | $ | 1,022 | | | | | $ | 1,118 | | |
By-product metal revenues
| | | | | 64 | | | | | | 50 | | | | | | 64 | | | | | | 51 | | |
All-in sustaining costs per ounce of gold produced (co-product basis)
| | | | $ | 1,101 | | | | | $ | 1,192 | | | | | $ | 1,086 | | | | | $ | 1,169 | | |
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
MANAGEMENT'S DISCUSSION AND ANALYSIS
(Prepared in accordance with International Financial Reporting Standards)
For the Three and Six Months Ended June 30, 2021
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | | ||||||||||||||||||
(thousands of United States dollars)
| | |
2021
| | |
2020
| | |
2021
| | |
2020
| | ||||||||||||
Net income for the period
| | | | $ | 189,561 | | | | | $ | 105,301 | | | | | $ | 325,709 | | | | | $ | 83,736 | | |
Income and mining taxes expense
| | | | | 92,686 | | | | | | 12,250 | | | | | | 186,126 | | | | | | 57,146 | | |
Other expenses
| | | | | 5,744 | | | | | | 23,735 | | | | | | 3,235 | | | | | | 28,275 | | |
Foreign currency translation loss (gain)
| | | | | 2,440 | | | | | | 3,322 | | | | | | (638) | | | | | | 7,168 | | |
Gain on derivative financial instruments
| | | | | (21,120) | | | | | | (62,175) | | | | | | (54) | | | | | | (19,573) | | |
Finance costs
| | | | | 23,261 | | | | | | 25,000 | | | | | | 45,429 | | | | | | 52,762 | | |
General and administrative
| | | | | 31,325 | | | | | | 25,546 | | | | | | 76,258 | | | | | | 56,089 | | |
Amortization of property, plant, and mine development
| | | | | 175,309 | | | | | | 129,465 | | | | | | 356,424 | | | | | | 282,974 | | |
Exploration and corporate development
| | | | | 39,942 | | | | | | 14,337 | | | | | | 68,651 | | | | | | 43,980 | | |
Operating margin
| | | | $ | 539,148 | | | | | $ | 276,781 | | | | | $ | 1,061,140 | | | | | $ | 592,557 | | |
SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS
(thousands of United States dollars, except where noted)
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | | ||||||||||||||||||
| | |
2021
| | |
2020
| | |
2021
| | |
2020
| | ||||||||||||
Operating margin(i) by mine: | | | | | | | | | | | | | | | | | | | | | | | | | |
Northern Business | | | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
| | | | $ | 115,617 | | | | | $ | 60,954 | | | | | $ | 209,345 | | | | | $ | 106,148 | | |
LaRonde Zone 5 mine
| | | | | 15,252 | | | | | | 11,007 | | | | | | 27,850 | | | | | | 21,858 | | |
Goldex mine
| | | | | 37,881 | | | | | | 22,840 | | | | | | 76,620 | | | | | | 58,000 | | |
Meadowbank Complex
| | | | | 55,762 | | | | | | (12,422) | | | | | | 105,712 | | | | | | (8,609) | | |
Meliadine mine
| | | | | 97,778 | | | | | | 49,207 | | | | | | 198,739 | | | | | | 106,433 | | |
Hope Bay mine
| | | | | 14,396 | | | | | | - | | | | | | 25,626 | | | | | | - | | |
Canadian Malartic mine(ii)
| | | | | 109,579 | | | | | | 45,502 | | | | | | 213,327 | | | | | | 102,548 | | |
Kittila mine
| | | | | 51,438 | | | | | | 59,089 | | | | | | 110,141 | | | | | | 100,999 | | |
Southern Business | | | | | | | | | | | | | | | | | | | | | | | | | |
Pinos Altos mine
| | | | | 31,905 | | | | | | 14,585 | | | | | | 58,331 | | | | | | 42,642 | | |
Creston Mascota mine
| | | | | 5,171 | | | | | | 11,231 | | | | | | 12,805 | | | | | | 28,822 | | |
La India mine
| | | | | 4,369 | | | | | | 14,788 | | | | | | 22,644 | | | | | | 33,716 | | |
Total operating margin(i)
| | | | | 539,148 | | | | | | 276,781 | | | | | | 1,061,140 | | | | | | 592,557 | | |
Amortization of property, plant and mine development
| | | | | 175,309 | | | | | | 129,465 | | | | | | 356,424 | | | | | | 282,974 | | |
Exploration, corporate and other
| | | | | 81,592 | | | | | | 29,765 | | | | | | 192,881 | | | | | | 168,701 | | |
Income before income and mining taxes
| | | | | 282,247 | | | | | | 117,551 | | | | | | 511,835 | | | | | | 140,882 | | |
Income and mining taxes expense
| | | | | 92,686 | | | | | | 12,250 | | | | | | 186,126 | | | | | | 57,146 | | |
Net income for the period
| | | | $ | 189,561 | | | | | $ | 105,301 | | | | | $ | 325,709 | | | | | $ | 83,736 | | |
Net income per share - basic
| | | | $ | 0.78 | | | | | $ | 0.44 | | | | | $ | 1.34 | | | | | $ | 0.35 | | |
Net income per share - diluted
| | | | $ | 0.77 | | | | | $ | 0.43 | | | | | $ | 1.33 | | | | | $ | 0.35 | | |
Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash provided by operating activities
| | | | $ | 406,921 | | | | | $ | 162,648 | | | | | $ | 763,308 | | | | | $ | 326,006 | | |
Cash used in investing activities
| | | | $ | (197,613) | | | | | $ | (177,738) | | | | | $ | (725,481) | | | | | $ | (355,904) | | |
Cash (used in) provided by financing activities
| | | | $ | (64,161) | | | | | $ | (914,418) | | | | | $ | (164,295) | | | | | $ | 40,412 | | |
Realized prices: | | | | | | | | | | | | | | | | | | | | | | | | | |
Gold (per ounce)
| | | | $ | 1,814 | | | | | $ | 1,726 | | | | | $ | 1,797 | | | | | $ | 1,643 | | |
Silver (per ounce)
| | | | $ | 27.01 | | | | | $ | 17.11 | | | | | $ | 26.55 | | | | | $ | 16.22 | | |
Zinc (per tonne)
| | | | $ | 2,843 | | | | | $ | 1,920 | | | | | $ | 2,795 | | | | | $ | 2,188 | | |
Copper (per tonne)
| | | | $ | 10,902 | | | | | $ | 5,074 | | | | | $ | 9,945 | | | | | $ | 5,257 | | |
SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS
(thousands of United States dollars, except where noted)
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | | ||||||||||||||||||
| | |
2021
| | |
2020
| | |
2021
| | |
2020
| | ||||||||||||
Payable production(iii): | | | | | | | | | | | | | | | | | | | | | | | | | |
Gold (ounces): | | | | | | | | | | | | | | | | | | | | | | | | | |
Northern Business
| | | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
| | | | | 80,681 | | | | | | 62,266 | | | | | | 156,070 | | | | | | 117,489 | | |
LaRonde Zone 5 mine
| | | | | 16,842 | | | | | | 12,051 | | | | | | 34,531 | | | | | | 26,515 | | |
Goldex mine
| | | | | 34,659 | | | | | | 23,142 | | | | | | 69,309 | | | | | | 57,025 | | |
Meadowbank Complex
| | | | | 85,899 | | | | | | 16,417 | | | | | | 165,864 | | | | | | 65,758 | | |
Meliadine mine
| | | | | 96,694 | | | | | | 59,375 | | | | | | 192,820 | | | | | | 129,350 | | |
Hope Bay mine
| | | | | 25,308 | | | | | | - | | | | | | 37,567 | | | | | | - | | |
Canadian Malartic mine(ii)
| | | | | 92,106 | | | | | | 56,785 | | | | | | 181,656 | | | | | | 121,548 | | |
Kittila mine
| | | | | 53,263 | | | | | | 60,623 | | | | | | 113,979 | | | | | | 109,920 | | |
Southern Business
| | | | | | | | | | | | | | | | | | | | | | | | | |
Pinos Altos mine
| | | | | 32,614 | | | | | | 13,880 | | | | | | 61,789 | | | | | | 47,190 | | |
Creston Mascota mine
| | | | | 3,228 | | | | | | 9,646 | | | | | | 7,480 | | | | | | 27,830 | | |
La India mine
| | | | | 4,712 | | | | | | 16,879 | | | | | | 21,745 | | | | | | 39,805 | | |
Total gold (ounces)
| | | | | 526,006 | | | | | | 331,064 | | | | | | 1,042,810 | | | | | | 742,430 | | |
Silver (thousands of ounces): | | | | | | | | | | | | | | | | | | | | | | | | | |
Northern Business
| | | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
| | | | | 199 | | | | | | 125 | | | | | | 402 | | | | | | 285 | | |
LaRonde Zone 5 mine
| | | | | 3 | | | | | | 2 | | | | | | 6 | | | | | | 5 | | |
Goldex mine
| | | | | 1 | | | | | | - | | | | | | 1 | | | | | | 1 | | |
Meadowbank Complex
| | | | | 23 | | | | | | 2 | | | | | | 47 | | | | | | 22 | | |
Meliadine mine
| | | | | 8 | | | | | | 6 | | | | | | 15 | | | | | | 12 | | |
Hope Bay mine
| | | | | 2 | | | | | | - | | | | | | 2 | | | | | | - | | |
Canadian Malartic mine(ii)
| | | | | 69 | | | | | | 82 | | | | | | 151 | | | | | | 179 | | |
Kittila mine
| | | | | 2 | | | | | | 3 | | | | | | 5 | | | | | | 6 | | |
Southern Business
| | | | | | | | | | | | | | | | | | | | | | | | | |
Pinos Altos mine
| | | | | 307 | | | | | | 212 | | | | | | 680 | | | | | | 729 | | |
Creston Mascota mine
| | | | | 32 | | | | | | 150 | | | | | | 68 | | | | | | 429 | | |
La India mine
| | | | | 7 | | | | | | 17 | | | | | | 23 | | | | | | 37 | | |
Total silver (thousands of ounces)
| | | | | 653 | | | | | | 599 | | | | | | 1,400 | | | | | | 1,705 | | |
Zinc (tonnes)
| | | | | 2,736 | | | | | | 567 | | | | | | 4,603 | | | | | | 1,077 | | |
Copper (tonnes)
| | | | | 779 | | | | | | 656 | | | | | | 1,531 | | | | | | 1,405 | | |
SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS
(thousands of United States dollars, except where noted)
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | | ||||||||||||||||||
| | |
2021
| | |
2020
| | |
2021
| | |
2020
| | ||||||||||||
Payable metal sold: | | | | | | | | | | | | | | | | | | | | | | | | | |
Gold (ounces): | | | | | | | | | | | | | | | | | | | | | | | | | |
Northern Business
| | | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
| | | | | 86,844 | | | | | | 56,283 | | | | | | 162,129 | | | | | | 94,556 | | |
LaRonde Zone 5 mine
| | | | | 16,168 | | | | | | 11,712 | | | | | | 30,482 | | | | | | 25,970 | | |
Goldex mine
| | | | | 34,993 | | | | | | 22,628 | | | | | | 69,351 | | | | | | 57,368 | | |
Meadowbank Complex
| | | | | 83,915 | | | | | | 9,112 | | | | | | 160,196 | | | | | | 67,693 | | |
Meliadine mine
| | | | | 94,163 | | | | | | 64,130 | | | | | | 192,512 | | | | | | 135,109 | | |
Hope Bay mine
| | | | | 17,731 | | | | | | - | | | | | | 37,952 | | | | | | - | | |
Canadian Malartic mine(ii)(iv)
| | | | | 89,372 | | | | | | 47,384 | | | | | | 172,928 | | | | | | 112,284 | | |
Kittila mine
| | | | | 54,790 | | | | | | 59,235 | | | | | | 114,387 | | | | | | 113,485 | | |
Southern Business
| | | | | | | | | | | | | | | | | | | | | | | | | |
Pinos Altos mine
| | | | | 34,672 | | | | | | 16,661 | | | | | | 62,285 | | | | | | 51,658 | | |
Creston Mascota mine
| | | | | 3,356 | | | | | | 10,484 | | | | | | 8,234 | | | | | | 26,892 | | |
La India mine
| | | | | 5,739 | | | | | | 17,385 | | | | | | 24,573 | | | | | | 40,882 | | |
Total gold (ounces)
| | | | | 521,743 | | | | | | 315,014 | | | | | | 1,035,029 | | | | | | 725,897 | | |
Silver (thousands of ounces): | | | | | | | | | | | | | | | | | | | | | | | | | |
Northern Business
| | | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
| | | | | 193 | | | | | | 121 | | | | | | 392 | | | | | | 296 | | |
LaRonde Zone 5 mine
| | | | | 3 | | | | | | 3 | | | | | | 6 | | | | | | 5 | | |
Goldex mine
| | | | | 1 | | | | | | 1 | | | | | | 1 | | | | | | 1 | | |
Meadowbank Complex
| | | | | 26 | | | | | | 2 | | | | | | 45 | | | | | | 24 | | |
Meliadine mine
| | | | | 9 | | | | | | 5 | | | | | | 17 | | | | | | 13 | | |
Canadian Malartic mine(ii)(iv)
| | | | | 68 | | | | | | 59 | | | | | | 135 | | | | | | 170 | | |
Kittila mine
| | | | | 3 | | | | | | 2 | | | | | | 5 | | | | | | 5 | | |
Southern Business
| | | | | | | | | | | | | | | | | | | | | | | | | |
Pinos Altos mine
| | | | | 331 | | | | | | 258 | | | | | | 692 | | | | | | 818 | | |
Creston Mascota mine
| | | | | 41 | | | | | | 164 | | | | | | 91 | | | | | | 427 | | |
La India mine
| | | | | 7 | | | | | | 14 | | | | | | 26 | | | | | | 36 | | |
Total silver (thousands of ounces)
| | | | | 682 | | | | | | 629 | | | | | | 1,410 | | | | | | 1,795 | | |
Zinc (tonnes)
| | | | | 2,875 | | | | | | 175 | | | | | | 5,535 | | | | | | 1,833 | | |
Copper (tonnes)
| | | | | 778 | | | | | | 628 | | | | | | 1,532 | | | | | | 1,382 | | |
SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS
(thousands of United States dollars, except where noted)
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | | ||||||||||||||||||
| | |
2021
| | |
2020
| | |
2021
| | |
2020
| | ||||||||||||
Total cash costs per ounce of gold produced - co-product basis(v): | | | | | | | | | | | | | | | | | | | | | | | | | |
Northern Business | | | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
| | | | $ | 696 | | | | | $ | 579 | | | | | $ | 711 | | | | | $ | 685 | | |
LaRonde Zone 5 mine
| | | | | 818 | | | | | | 738 | | | | | | 791 | | | | | | 797 | | |
Goldex mine
| | | | | 686 | | | | | | 728 | | | | | | 654 | | | | | | 627 | | |
Meadowbank Complex(vi)
| | | | | 1,085 | | | | | | 2,262 | | | | | | 1,106 | | | | | | 1,803 | | |
Meliadine mine(vii)
| | | | | 619 | | | | | | 1,053 | | | | | | 625 | | | | | | 916 | | |
Hope Bay mine
| | | | | 915 | | | | | | - | | | | | | 919 | | | | | | - | | |
Canadian Malartic mine(ii)(viii)
| | | | | 677 | | | | | | 785 | | | | | | 659 | | | | | | 773 | | |
Kittila mine
| | | | | 914 | | | | | | 718 | | | | | | 853 | | | | | | 760 | | |
Southern Business | | | | | | | | | | | | | | | | | | | | | | | | | |
Pinos Altos mine
| | | | | 1,106 | | | | | | 1,160 | | | | | | 1,134 | | | | | | 1,040 | | |
Creston Mascota mine
| | | | | 608 | | | | | | 987 | | | | | | 541 | | | | | | 762 | | |
La India mine
| | | | | 1,390 | | | | | | 854 | | | | | | 1,060 | | | | | | 819 | | |
Weighted average total cash costs per ounce of gold produced
| | | | $ | 812 | | | | | $ | 875 | | | | | $ | 805 | | | | | $ | 883 | | |
Total cash costs per ounce of gold produced - by-product basis(v): | | | | | | | | | | | | | | | | | | | | | | | | | |
Northern Business | | | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
| | | | $ | 437 | | | | | $ | 457 | | | | | $ | 463 | | | | | $ | 563 | | |
LaRonde Zone 5 mine
| | | | | 814 | | | | | | 733 | | | | | | 787 | | | | | | 794 | | |
Goldex mine
| | | | | 685 | | | | | | 727 | | | | | | 654 | | | | | | 626 | | |
Meadowbank Complex(vi)
| | | | | 1,077 | | | | | | 2,260 | | | | | | 1,099 | | | | | | 1,798 | | |
Meliadine mine(vii)
| | | | | 616 | | | | | | 1,051 | | | | | | 622 | | | | | | 915 | | |
Hope Bay mine
| | | | | 915 | | | | | | - | | | | | | 919 | | | | | | - | | |
Canadian Malartic mine(ii)(viii)
| | | | | 657 | | | | | | 762 | | | | | | 637 | | | | | | 747 | | |
Kittila mine
| | | | | 913 | | | | | | 717 | | | | | | 852 | | | | | | 759 | | |
Southern Business | | | | | | | | | | | | | | | | | | | | | | | | | |
Pinos Altos mine
| | | | | 849 | | | | | | 862 | | | | | | 844 | | | | | | 781 | | |
Creston Mascota mine
| | | | | 341 | | | | | | 694 | | | | | | 257 | | | | | | 517 | | |
La India mine
| | | | | 1,350 | | | | | | 833 | | | | | | 1,026 | | | | | | 802 | | |
Weighted average total cash costs per ounce of gold produced
| | | | $ | 748 | | | | | $ | 825 | | | | | $ | 741 | | | | | $ | 832 | | |
SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS
(thousands of United States dollars, except where noted)
SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS
(thousands of United States dollars, except where noted)
| | |
Three Months Ended
| | |||||||||||||||||||||||||||||||||||||||||||||
| | |
September 30, 2019 | | |
December 31, 2019 | | |
March 31, 2020 | | |
June 30, 2020 | | |
September 30, 2020 | | |
December 31, 2020 | | |
March 31, 2021 | | |
June 30, 2021 | | ||||||||||||||||||||||||
Operating margin(i): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues from mining operations
| | | | $ | 682,959 | | | | | $ | 753,099 | | | | | $ | 671,878 | | | | | $ | 557,175 | | | | | $ | 980,612 | | | | | $ | 928,448 | | | | | $ | 934,392 | | | | | $ | 966,320 | | |
Production costs
| | | | | 316,346 | | | | | | 374,969 | | | | | | 356,102 | | | | | | 280,394 | | | | | | 412,803 | | | | | | 374,853 | | | | | | 412,400 | | | | | | 427,172 | | |
Total operating margin(i)
| | | | | 366,613 | | | | | | 378,130 | | | | | | 315,776 | | | | | | 276,781 | | | | | | 567,809 | | | | | | 553,595 | | | | | | 521,992 | | | | | | 539,148 | | |
Operating margin(i) by mine: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Northern Business | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
| | | | | 93,223 | | | | | | 111,865 | | | | | | 45,194 | | | | | | 60,954 | | | | | | 144,364 | | | | | | 123,528 | | | | | | 93,728 | | | | | | 115,617 | | |
LaRonde Zone 5 mine
| | | | | 12,238 | | | | | | 12,954 | | | | | | 10,851 | | | | | | 11,007 | | | | | | 21,522 | | | | | | 19,965 | | | | | | 12,598 | | | | | | 15,252 | | |
Goldex mine
| | | | | 33,197 | | | | | | 31,200 | | | | | | 35,160 | | | | | | 22,840 | | | | | | 36,350 | | | | | | 50,177 | | | | | | 38,739 | | | | | | 37,881 | | |
Meadowbank Complex
| | | | | 9,227 | | | | | | 3,303 | | | | | | 3,813 | | | | | | (12,422) | | | | | | 46,032 | | | | | | 44,344 | | | | | | 49,950 | | | | | | 55,762 | | |
Meliadine mine
| | | | | 50,323 | | | | | | 61,970 | | | | | | 57,226 | | | | | | 49,207 | | | | | | 109,313 | | | | | | 107,617 | | | | | | 100,961 | | | | | | 97,778 | | |
Hope Bay mine
| | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | 11,230 | | | | | | 14,396 | | |
Canadian Malartic mine(ii)
| | | | | 70,263 | | | | | | 73,015 | | | | | | 57,046 | | | | | | 45,502 | | | | | | 76,673 | | | | | | 104,009 | | | | | | 103,748 | | | | | | 109,579 | | |
Kittila mine
| | | | | 44,696 | | | | | | 39,666 | | | | | | 41,910 | | | | | | 59,089 | | | | | | 62,807 | | | | | | 38,442 | | | | | | 58,703 | | | | | | 51,438 | | |
Southern Business | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pinos Altos mine
| | | | | 30,003 | | | | | | 28,004 | | | | | | 28,057 | | | | | | 14,585 | | | | | | 37,063 | | | | | | 39,900 | | | | | | 26,426 | | | | | | 31,905 | | |
Creston Mascota mine
| | | | | 12,203 | | | | | | 4,041 | | | | | | 17,591 | | | | | | 11,231 | | | | | | 9,279 | | | | | | 4,573 | | | | | | 7,634 | | | | | | 5,171 | | |
La India mine
| | | | | 11,240 | | | | | | 12,112 | | | | | | 18,928 | | | | | | 14,788 | | | | | | 24,406 | | | | | | 21,040 | | | | | | 18,275 | | | | | | 4,369 | | |
Total operating margin(i)
| | | | | 366,613 | | | | | | 378,130 | | | | | | 315,776 | | | | | | 276,781 | | | | | | 567,809 | | | | | | 553,595 | | | | | | 521,992 | | | | | | 539,148 | | |
Impairment reversal
| | | | | - | | | | | | (345,821) | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | |
Amortization of property, plant and mine development
| | | | | 143,293 | | | | | | 150,319 | | | | | | 153,509 | | | | | | 129,465 | | | | | | 173,173 | | | | | | 174,954 | | | | | | 181,115 | | | | | | 175,309 | | |
Exploration, corporate and other
| | | | | 83,864 | | | | | | 69,687 | | | | | | 138,936 | | | | | | 29,765 | | | | | | 61,947 | | | | | | 84,647 | | | | | | 111,289 | | | | | | 81,592 | | |
Income before income and mining taxes
| | | | | 139,456 | | | | | | 503,945 | | | | | | 23,331 | | | | | | 117,551 | | | | | | 332,689 | | | | | | 293,994 | | | | | | 229,588 | | | | | | 282,247 | | |
Income and mining taxes expense
| | | | | 62,789 | | | | | | 172,250 | | | | | | 44,896 | | | | | | 12,250 | | | | | | 110,035 | | | | | | 88,777 | | | | | | 93,440 | | | | | | 92,686 | | |
Net income (loss) for the period
| | | | $ | 76,667 | | | | | $ | 331,695 | | | | | $ | (21,565) | | | | | $ | 105,301 | | | | | $ | 222,654 | | | | | $ | 205,217 | | | | | $ | 136,148 | | | | | $ | 189,561 | | |
Net income (loss) per share - basic
| | | | $ | 0.32 | | | | | $ | 1.39 | | | | | $ | (0.09) | | | | | $ | 0.44 | | | | | $ | 0.92 | | | | | $ | 0.85 | | | | | $ | 0.56 | | | | | $ | 0.78 | | |
Net income (loss) per share - diluted
| | | | $ | 0.32 | | | | | $ | 1.38 | | | | | $ | (0.09) | | | | | $ | 0.43 | | | | | $ | 0.91 | | | | | $ | 0.84 | | | | | $ | 0.56 | | | | | $ | 0.77 | | |
Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash provided by operating activities
| | | | $ | 349,233 | | | | | $ | 257,468 | | | | | $ | 163,358 | | | | | $ | 162,648 | | | | | $ | 462,538 | | | | | $ | 403,510 | | | | | $ | 356,387 | | | | | $ | 406,921 | | |
Cash used in investing activities
| | | | $ | (245,829) | | | | | $ | (167,211) | | | | | $ | (178,166) | | | | | $ | (177,738) | | | | | $ | (205,893) | | | | | $ | (247,015) | | | | | $ | (527,868) | | | | | $ | (197,613) | | |
Cash provided by (used in) financing activities
| | | | $ | 37,249 | | | | | $ | (28,091) | | | | | $ | 954,830 | | | | | $ | (914,418) | | | | | $ | (268,802) | | | | | $ | (74,432) | | | | | $ | (100,134) | | | | | $ | (64,161) | | |
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS
(thousands of United States dollars, except share amounts)
(Unaudited)
| | |
As at June 30, 2021 | | |
As at December 31, 2020 | | ||||||
ASSETS | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
| | | |
$
|
277,670
| | | | | $ | 402,527 | | |
Short-term investments
| | | |
|
3,270
| | | | | | 3,936 | | |
Trade receivables (Note 6)
| | | |
|
16,284
| | | | | | 11,867 | | |
Inventories (Note 7)
| | | |
|
712,143
| | | | | | 630,474 | | |
Income taxes recoverable
| | | |
|
7,366
| | | | | | 3,656 | | |
Fair value of derivative financial instruments (Notes 6 and 17)
| | | |
|
32,857
| | | | | | 35,516 | | |
Other current assets (Note 8A)
| | | |
|
221,240
| | | | | | 159,212 | | |
Total current assets
| | | |
|
1,270,830
| | | | | | 1,247,188 | | |
Non-current assets: | | | | | | | | | | | | | |
Goodwill
| | | |
|
407,792
| | | | | | 407,792 | | |
Property, plant and mine development (Notes 9 and 11)
| | | |
|
7,566,608
| | | | | | 7,325,418 | | |
Investments (Notes 6, 10 and 17)
| | | |
|
333,370
| | | | | | 375,103 | | |
Other assets (Note 8B)
| | | |
|
340,390
| | | | | | 259,254 | | |
Total assets
| | | |
$
|
9,918,990
| | | | | $ | 9,614,755 | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable and accrued liabilities
| | | |
$
|
475,344
| | | | | $ | 363,801 | | |
Reclamation provision
| | | |
|
17,822
| | | | | | 15,270 | | |
Interest payable
| | | |
|
12,297
| | | | | | 12,184 | | |
Income taxes payable
| | | |
|
30,699
| | | | | | 102,687 | | |
Lease obligations (Note 11)
| | | |
|
25,476
| | | | | | 20,852 | | |
Current portion of long-term debt (Note 12)
| | | |
|
125,000
| | | | | | - | | |
Fair value of derivative financial instruments (Notes 6 and 17)
| | | |
|
14,635
| | | | | | 904 | | |
Total current liabilities
| | | |
|
701,273
| | | | | | 515,698 | | |
Non-current liabilities: | | | | | | | | | | | | | |
Long-term debt (Note 12)
| | | |
|
1,441,476
| | | | | | 1,565,241 | | |
Lease obligations (Note 11)
| | | |
|
95,547
| | | | | | 99,423 | | |
Reclamation provision
| | | |
|
719,689
| | | | | | 651,783 | | |
Deferred income and mining tax liabilities
| | | |
|
1,023,194
| | | | | | 1,036,061 | | |
Other liabilities
| | | |
|
73,339
| | | | | | 63,336 | | |
Total liabilities
| | | |
|
4,054,518
| | | | | | 3,931,542 | | |
EQUITY | | | | | | | | | | | | | |
Common shares (Note 13):
| | | | | | | | | | | | | |
Outstanding - 244,360,793 common shares issued, less 657,547 shares held in trust | | | |
|
5,794,462
| | | | | | 5,751,479 | | |
Stock options (Notes 13 and 14)
| | | |
|
184,876
| | | | | | 175,640 | | |
Contributed surplus
| | | |
|
37,254
| | | | | | 37,254 | | |
Deficit
| | | |
|
(209,245)
| | | | | | (366,412) | | |
Other reserves (Note 15)
| | | |
|
57,125
| | | | | | 85,252 | | |
Total equity
| | | |
|
5,864,472
| | | | | | 5,683,213 | | |
Total liabilities and equity
| | | |
$
|
9,918,990
| | | | | $ | 9,614,755 | | |
Commitments and contingencies (Note 20) | | | | | | | | | | | | | |
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF INCOME
(thousands of United States dollars, except per share amounts)
(Unaudited)
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | | ||||||||||||||||||
| | |
2021
| | |
2020
| | |
2021
| | |
2020
| | ||||||||||||
REVENUES | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues from mining operations (Note 16)
| | | |
$
|
966,320
| | | | | $ | 557,175 | | | | |
$
|
1,900,712
| | | | | $ | 1,229,053 | | |
COSTS AND EXPENSES | | | | | | | | | | | | | | | | | | | | | | | | | |
Production(i) | | | |
|
427,172
| | | | | | 280,394 | | | | |
|
839,572
| | | | | | 636,496 | | |
Exploration and corporate development
| | | |
|
39,942
| | | | | | 14,337 | | | | |
|
68,651
| | | | | | 43,980 | | |
Amortization of property, plant and mine development
| | | |
|
175,309
| | | | | | 129,465 | | | | |
|
356,424
| | | | | | 282,974 | | |
General and administrative
| | | |
|
31,325
| | | | | | 25,546 | | | | |
|
76,258
| | | | | | 56,089 | | |
Finance costs
| | | |
|
23,261
| | | | | | 25,000 | | | | |
|
45,429
| | | | | | 52,762 | | |
Gain on derivative financial instruments (Note 17)
| | | |
|
(21,120)
| | | | | | (62,175) | | | | |
|
(54)
| | | | | | (19,573) | | |
Foreign currency translation loss (gain)
| | | |
|
2,440
| | | | | | 3,322 | | | | |
|
(638)
| | | | | | 7,168 | | |
Other expenses (Note 18)
| | | |
|
5,744
| | | | | | 23,735 | | | | |
|
3,235
| | | | | | 28,275 | | |
Income before income and mining taxes
| | | |
|
282,247
| | | | | | 117,551 | | | | |
|
511,835
| | | | | | 140,882 | | |
Income and mining taxes expense
| | | |
|
92,686
| | | | | | 12,250 | | | | |
|
186,126
| | | | | | 57,146 | | |
Net income for the period
| | | |
$
|
189,561
| | | | | $ | 105,301 | | | | |
$
|
325,709
| | | | | $ | 83,736 | | |
Net income per share - basic (Note 13)
| | | |
$
|
0.78
| | | | | $ | 0.44 | | | | |
$
|
1.34
| | | | | $ | 0.35 | | |
Net income per share - diluted (Note 13)
| | | |
$
|
0.77
| | | | | $ | 0.43 | | | | |
$
|
1.33
| | | | | $ | 0.35 | | |
Cash dividends declared per common share
| | | |
$
|
0.35
| | | | | $ | 0.20 | | | | |
$
|
0.70
| | | | | $ | 0.40 | | |
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(thousands of United States dollars)
(Unaudited)
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | | ||||||||||||||||||
| | |
2021
| | |
2020
| | |
2021
| | |
2020
| | ||||||||||||
Net income for the period
| | | |
$
|
189,561
| | | | | $ | 105,301 | | | | |
$
|
325,709
| | | | | $ | 83,736 | | |
Items that may be subsequently reclassified to net income: | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivative financial instruments
| | | | | | | | | | | | | | | | | | | | | | | | | |
Cash flow hedge reserve
| | | |
|
-
| | | | | | (12,823) | | | | |
|
-
| | | | | | (12,823) | | |
Reclassified from the cash flow hedge reserve to net income (Note 15)
| | | |
|
294
| | | | | | 271 | | | | |
|
588
| | | | | | 271 | | |
| | | |
|
294
| | | | | | (12,552) | | | | |
|
588
| | | | | | (12,552) | | |
Items that will not be subsequently reclassified to net income: | | | | | | | | | | | | | | | | | | | | | | | | | |
Pension benefit obligations:
| | | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurement loss on pension benefit obligations
| | | |
|
(465)
| | | | | | (369) | | | | |
|
(909)
| | | | | | (724) | | |
Income tax impact
| | | |
|
119
| | | | | | 95 | | | | |
|
237
| | | | | | 228 | | |
Equity securities (Note 15):
| | | | | | | | | | | | | | | | | | | | | | | | | |
Net change in fair value of equity securities at fair value through other comprehensive income ('FVOCI')
| | | |
|
30,230
| | | | | | 93,554 | | | | |
|
(30,968)
| | | | | | 70,032 | | |
Income tax impact
| | | |
|
(3,724)
| | | | | | (1,106) | | | | |
|
4,106
| | | | | | (1,106) | | |
| | | |
|
26,160
| | | | | | 92,174 | | | | |
|
(27,534)
| | | | | | 68,430 | | |
Other comprehensive income (loss) for the period
| | | |
|
26,454
| | | | | | 79,622 | | | | |
|
(26,946)
| | | | | | 55,878 | | |
Comprehensive income for the period
| | | |
$
|
216,015
| | | | | $ | 184,923 | | | | |
$
|
298,763
| | | | | $ | 139,614 | | |
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF EQUITY
(thousands of United States dollars, except share and per share amounts)
(Unaudited)
| | |
Common Shares Outstanding | | |
Stock Options | | |
Contributed Surplus | | |
Deficit
| | |
Other Reserves | | |
Total Equity | | ||||||||||||||||||||||||
| | |
Shares
| | |
Amount
| | ||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019
| | | | | 239,619,035 | | | | | $ | 5,589,352 | | | | | $ | 180,160 | | | | | $ | 37,254 | | | | | $ | (647,330) | | | | | $ | (47,922) | | | | | $ | 5,111,514 | | |
Net income
| | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | 83,736 | | | | | | - | | | | | | 83,736 | | |
Other comprehensive (loss) income
| | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | (496) | | | | | | 56,374 | | | | | | 55,878 | | |
Total comprehensive income
| | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | 83,240 | | | | | | 56,374 | | | | | | 139,614 | | |
Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares issued under employee stock option plan (Notes 13 and 14A)
| | | | | 1,659,172 | | | | | | 83,625 | | | | | | (15,732) | | | | | | - | | | | | | - | | | | | | - | | | | | | 67,893 | | |
Stock options (Notes 13 and 14A)
| | | | | - | | | | | | - | | | | | | 9,787 | | | | | | - | | | | | | - | | | | | | - | | | | | | 9,787 | | |
Shares issued under incentive share purchase plan (Note 14B) | | | | | 193,231 | | | | | | 8,870 | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | 8,870 | | |
Shares issued under dividend reinvestment plan
| | | | | 349,763 | | | | | | 17,380 | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | 17,380 | | |
Dividends declared ($0.40 per share)
| | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | (95,928) | | | | | | - | | | | | | (95,928) | | |
Restricted Share Unit plan, Performance Share Unit plan, and Long Term Incentive Plan (Notes 13 and 14C,D) | | | | | (219,339) | | | | | | (22,388) | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | (22,388) | | |
Balance at June 30, 2020
| | | | | 241,601,862 | | | | | $ | 5,676,839 | | | | | $ | 174,215 | | | | | $ | 37,254 | | | | | $ | (660,018) | | | | | $ | 8,452 | | | | | $ | 5,236,742 | | |
Balance at December 31, 2020
| | | | | 242,884,314 | | | | | $ | 5,751,479 | | | | | $ | 175,640 | | | | | $ | 37,254 | | | | | $ | (366,412) | | | | | $ | 85,252 | | | | | $ | 5,683,213 | | |
Net income
| | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | 325,709 | | | | | | - | | | | | | 325,709 | | |
Other comprehensive loss
| | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | (672) | | | | | | (26,274) | | | | | | (26,946) | | |
Total comprehensive income (loss)
| | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | 325,037 | | | | | | (26,274) | | | | | | 298,763 | | |
Transfer of gain on disposal of equity securities at FVOCI to deficit | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | 1,853 | | | | | | (1,853) | | | | | | - | | |
Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares issued under employee stock option plan (Notes 13 and 14A)
| | | | | 354,377 | | | | | | 20,078 | | | | | | (3,433) | | | | | | - | | | | | | - | | | | | | - | | | | | | 16,645 | | |
Stock options (Notes 13 and 14A)
| | | | | - | | | | | | - | | | | | | 12,669 | | | | | | - | | | | | | - | | | | | | - | | | | | | 12,669 | | |
Shares issued under incentive share purchase plan (Note 14B) | | | | | 229,040 | | | | | | 13,666 | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | 13,666 | | |
Shares issued under dividend reinvestment plan
| | | | | 476,181 | | | | | | 29,715 | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | 29,715 | | |
Dividends declared ($0.70 per share)
| | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | (169,723) | | | | | | - | | | | | | (169,723) | | |
Restricted Share Unit plan, Performance Share Unit plan, and Long Term Incentive Plan (Notes 13 and 14C,D) | | | | | (240,666) | | | | | | (20,476) | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | (20,476) | | |
Balance at June 30, 2021
| | | | | 243,703,246 | | | | | $ | 5,794,462 | | | | | $ | 184,876 | | | | | $ | 37,254 | | | | | $ | (209,245) | | | | | $ | 57,125 | | | | | $ | 5,864,472 | | |
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(thousands of United States dollars)
(Unaudited)
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | | ||||||||||||||||||
| | |
2021
| | |
2020
| | |
2021
| | |
2020
| | ||||||||||||
OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income for the period
| | | |
$
|
189,561
| | | | | $ | 105,301 | | | | |
$
|
325,709
| | | | | $ | 83,736 | | |
Add (deduct) adjusting items: | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of property, plant and mine development
| | | |
|
175,309
| | | | | | 129,465 | | | | |
|
356,424
| | | | | | 282,974 | | |
Deferred income and mining taxes
| | | |
|
49,753
| | | | | | 3,691 | | | | |
|
101,189
| | | | | | 28,423 | | |
Unrealized loss (gain) on currency and commodity derivatives (Note 17)
| | | |
|
17,131
| | | | | | (38,427) | | | | |
|
16,390
| | | | | | 5 | | |
Unrealized (gain) loss on warrants (Note 17)
| | | |
|
(18,221)
| | | | | | (33,691) | | | | |
|
13,589
| | | | | | (31,828) | | |
Stock-based compensation (Note 14)
| | | |
|
13,543
| | | | | | 11,512 | | | | |
|
31,579
| | | | | | 26,530 | | |
Foreign currency translation loss (gain)
| | | |
|
2,440
| | | | | | 3,322 | | | | |
|
(638)
| | | | | | 7,168 | | |
Other
| | | |
|
2,635
| | | | | | 3,978 | | | | |
|
3,138
| | | | | | (7,070) | | |
Changes in non-cash working capital balances: | | | | | | | | | | | | | | | | | | | | | | | | | |
Trade receivables
| | | |
|
87
| | | | | | 328 | | | | |
|
(4,417)
| | | | | | 1,610 | | |
Income taxes
| | | |
|
396
| | | | | | 1,977 | | | | |
|
(68,087)
| | | | | | (20,153) | | |
Inventories
| | | |
|
(46,515)
| | | | | | (50,279) | | | | |
|
(20,673)
| | | | | | (42,602) | | |
Other current assets
| | | |
|
(53,536)
| | | | | | (14,053) | | | | |
|
(55,806)
| | | | | | (2,130) | | |
Accounts payable and accrued liabilities
| | | |
|
86,996
| | | | | | 62,804 | | | | |
|
65,311
| | | | | | 4,114 | | |
Interest payable
| | | |
|
(12,658)
| | | | | | (23,280) | | | | |
|
(400)
| | | | | | (4,771) | | |
Cash provided by operating activities
| | | |
|
406,921
| | | | | | 162,648 | | | | |
|
763,308
| | | | | | 326,006 | | |
INVESTING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
Additions to property, plant and mine development (Note 9)
| | | |
|
(204,306)
| | | | | | (170,459) | | | | |
|
(386,192)
| | | | | | (339,270) | | |
Acquisition of TMAC, net of cash and cash equivalents (Note 5)
| | | |
|
-
| | | | | | - | | | | |
|
(185,898)
| | | | | | - | | |
Advance to TMAC to fund repayment of debt (Note 5)
| | | |
|
-
| | | | | | - | | | | |
|
(105,000)
| | | | | | - | | |
Payment to repurchase the Hope Bay royalty (Note 5)
| | | |
|
-
| | | | | | - | | | | |
|
(50,000)
| | | | | | - | | |
Proceeds from sale of property, plant and mine development
| | | |
|
80
| | | | | | 272 | | | | |
|
542
| | | | | | 373 | | |
Net sales (purchases) of short-term investments
| | | |
|
2,216
| | | | | | 1,259 | | | | |
|
666
| | | | | | (885) | | |
Net proceeds from sale of equity securities and other investments (Note 10)
| | | |
|
2,700
| | | | | | - | | | | |
|
4,173
| | | | | | 8,759 | | |
Purchases of equity securities and other investments (Note 10)
| | | |
|
(5,380)
| | | | | | (8,810) | | | | |
|
(10,849)
| | | | | | (24,881) | | |
Payments for financial assets at amortized cost
| | | |
|
(16,000)
| | | | | | - | | | | |
|
(16,000)
| | | | | | - | | |
Decrease in restricted cash
| | | |
|
23,077
| | | | | | - | | | | |
|
23,077
| | | | | | - | | |
Cash used in investing activities
| | | |
|
(197,613)
| | | | | | (177,738) | | | | |
|
(725,481)
| | | | | | (355,904) | | |
FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
Proceeds from Credit Facility (Note 12)
| | | |
|
100,000
| | | | | | - | | | | |
|
340,000
| | | | | | 1,000,000 | | |
Repayment of Credit Facility (Note 12)
| | | |
|
(100,000)
| | | | | | (750,000) | | | | |
|
(340,000)
| | | | | | (750,000) | | |
Proceeds from Senior Notes issuance (Note 12)
| | | |
|
-
| | | | | | 200,000 | | | | |
|
-
| | | | | | 200,000 | | |
Repayment of Senior Notes (Note 12)
| | | |
|
-
| | | | | | (360,000) | | | | |
|
-
| | | | | | (360,000) | | |
Long-term debt financing costs (Note 12)
| | | |
|
-
| | | | | | (1,597) | | | | |
|
-
| | | | | | (1,597) | | |
Repayment of lease obligations
| | | |
|
(10,047)
| | | | | | (3,750) | | | | |
|
(15,471)
| | | | | | (7,479) | | |
Dividends paid
| | | |
|
(67,038)
| | | | | | (41,069) | | | | |
|
(140,008)
| | | | | | (78,563) | | |
Repurchase of common shares for stock-based compensation plans (Note 14)
| | | |
|
-
| | | | | | - | | | | |
|
(34,606)
| | | | | | (35,930) | | |
Proceeds on exercise of stock options (Note 14A)
| | | |
|
8,244
| | | | | | 39,979 | | | | |
|
16,645
| | | | | | 68,053 | | |
Common shares issued
| | | |
|
4,680
| | | | | | 2,019 | | | | |
|
9,145
| | | | | | 5,928 | | |
Cash (used in) provided by financing activities
| | | |
|
(64,161)
| | | | | | (914,418) | | | | |
|
(164,295)
| | | | | | 40,412 | | |
Effect of exchange rate changes on cash and cash equivalents
| | | |
|
6,057
| | | | | | 3,792 | | | | |
|
1,611
| | | | | | (2,854) | | |
Net increase (decrease) in cash and cash equivalents during the period
| | | |
|
151,204
| | | | | | (925,716) | | | | |
|
(124,857)
| | | | | | 7,660 | | |
Cash and cash equivalents, beginning of period
| | | |
|
126,466
| | | | | | 1,255,273 | | | | |
|
402,527
| | | | | | 321,897 | | |
Cash and cash equivalents, end of period
| | | |
$
|
277,670
| | | | | $ | 329,557 | | | | |
$
|
277,670
| | | | | $ | 329,557 | | |
SUPPLEMENTAL CASH FLOW INFORMATION | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest paid
| | | |
$
|
34,327
| | | | | $ | 47,215 | | | | |
$
|
42,053
| | | | | $ | 54,447 | | |
Income and mining taxes paid
| | | |
$
|
44,518
| | | | | $ | 6,926 | | | | |
$
|
153,171
| | | | | $ | 53,053 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
June 30, 2021
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
June 30, 2021
|
Purchase of TMAC common shares for C$2.20 per share
| | | | $ | 225,580 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
June 30, 2021
|
Cash and cash equivalents
| | | | $ | 39,682 | | |
|
Restricted cash
| | | | | 21,796 | | |
|
Inventories
| | | | | 84,576 | | |
|
Other current assets
| | | | | 2,028 | | |
|
Property, plant and mine development
| | | | | 206,507 | | |
|
Deferred income tax asset(i)
| | | | | 109,700 | | |
|
Accounts payable and accrued and other liabilities(ii)
| | | | | (84,805) | | |
|
Advance due to Agnico Eagle
| | | | | (105,000) | | |
|
Reclamation provision
| | | | | (48,904) | | |
|
Total assets acquired, net of liabilities assumed
| | | | $ | 225,580 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
June 30, 2021
| | |
Level 1
| | |
Level 2
| | |
Level 3
| | |
Total
| | ||||||||||||
Financial assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Trade receivables
| | | | $ | - | | | | | $ | 16,284 | | | | | $ | - | | | | | $ | 16,284 | | |
Equity securities (FVOCI)
| | | | | 231,219 | | | | | | 26,535 | | | | | | - | | | | | | 257,754 | | |
Fair value of derivative financial instruments
| | | | | - | | | | | | 108,473 | | | | | | - | | | | | | 108,473 | | |
Total financial assets
| | | | $ | 231,219 | | | | | $ | 151,292 | | | | | $ | - | | | | | $ | 382,511 | | |
Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Fair value of derivative financial instruments
| | | | $ | - | | | | | $ | 14,635 | | | | | $ | - | | | | | $ | 14,635 | | |
Total financial liabilities
| | | | $ | - | | | | | $ | 14,635 | | | | | $ | - | | | | | $ | 14,635 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
June 30, 2021
| | |
As at June 30, 2021 | | |
As at December 31, 2020 | | ||||||
Federal, provincial and other sales taxes receivable
| | | | $ | 69,102 | | | | | $ | 67,666 | | |
Prepaid expenses
| | | | | 116,328 | | | | | | 72,502 | | |
Other
| | | | | 35,810 | | | | | | 19,044 | | |
Total other current assets
| | | | $ | 221,240 | | | | | $ | 159,212 | | |
| | |
As at June 30, 2021 | | |
As at December 31, 2020 | | ||||||
Non-current ore in stockpiles and on leach pads
| | | | $ | 254,604 | | | | | $ | 198,044 | | |
Non-current prepaid expenses
| | | | | 29,397 | | | | | | 26,945 | | |
Non-current loans receivable
| | | | | 37,595 | | | | | | 21,247 | | |
Non-current other receivables
| | | | | 14,356 | | | | | | 8,238 | | |
Other
| | | | | 4,438 | | | | | | 4,780 | | |
Total other assets
| | | | $ | 340,390 | | | | | $ | 259,254 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
June 30, 2021
| | |
As at June 30, 2021 | | |
As at December 31, 2020 | | ||||||
Equity securities
| | | | $ | 257,754 | | | | | $ | 282,356 | | |
Share purchase warrants
| | | | | 75,616 | | | | | | 92,747 | | |
Total investments
| | | | $ | 333,370 | | | | | $ | 375,103 | | |
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | | ||||||||||||||||||
| | |
2021
| | |
2020
| | |
2021
| | |
2020
| | ||||||||||||
Amortization expense on right-of-use assets
| | | | $ | 4,468 | | | | | $ | 3,551 | | | | | $ | 8,726 | | | | | $ | 7,055 | | |
Interest expense on lease obligations
| | | | $ | 515 | | | | | $ | 466 | | | | | $ | 1,028 | | | | | $ | 941 | | |
Additions and modifications to right-of-use assets, net of disposals
| | | | $ | 7,787 | | | | | $ | 2,567 | | | | | $ | 13,230 | | | | | $ | 3,507 | | |
| | | | | |
As at June 30, 2021 | | |
As at December 31, 2020 | | ||||||||||||||||||||||||||||||
| | |
Interest Rates
| | |
Principal Amount | | |
Deferred Financing Costs | | |
Carrying Amount | | |
Fair Value
| | |
Carrying Amount | | |
Fair Value
| | ||||||||||||||||||
Senior Notes
| | |
2.78% - 6.77%
| | | | $ | 1,575,000 | | | | | $ | (6,491) | | | | | $ | 1,568,509 | | | | | $ | 1,770,089 | | | | | $ | 1,568,009 | | | | | $ | 1,827,020 | | |
Credit Facility
| | |
Variable
| | | | | - | | | | | | (2,033) | | | | | | (2,033) | | | | | | (2,033) | | | | | | (2,768) | | | | | | (2,768) | | |
Total long-term debt
| | | | | | | $ | 1,575,000 | | | | | $ | (8,524) | | | | | $ | 1,566,476 | | | | | $ | 1,768,056 | | | | | $ | 1,565,241 | | | | | $ | 1,824,252 | | |
| | |
As at June 30, 2021 | | |
As at December 31, 2020 | | ||||||
Current portion of long-term debt
| | | | $ | 125,000 | | | | | $ | - | | |
Non-current portion of long-term debt
| | | | | 1,441,476 | | | | | | 1,565,241 | | |
Total long-term debt
| | | | $ | 1,566,476 | | | | | $ | 1,565,241 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
June 30, 2021
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | | ||||||||||||||||||
| | |
2021
| | |
2020
| | |
2021
| | |
2020
| | ||||||||||||
Net income for the period
| | | | $ | 189,561 | | | | | $ | 105,301 | | | | | $ | 325,709 | | | | | $ | 83,736 | | |
Weighted average number of common shares outstanding - basic (in thousands)
| | | | | 243,337 | | | | | | 241,170 | | | | | | 243,165 | | | | | | 240,697 | | |
Add: Dilutive impact of common shares related to the RSU plan, PSU plan and LTIP
| | | | | 714 | | | | | | 832 | | | | | | 653 | | | | | | 776 | | |
Add: Dilutive impact of employee stock options
| | | | | 710 | | | | | | 755 | | | | | | 555 | | | | | | 664 | | |
Weighted average number of common shares outstanding - diluted (in thousands)
| | | | | 244,761 | | | | | | 242,757 | | | | | | 244,373 | | | | | | 242,137 | | |
Net income per share - basic
| | | | $ | 0.78 | | | | | $ | 0.44 | | | | | $ | 1.34 | | | | | $ | 0.35 | | |
Net income per share - diluted
| | | | $ | 0.77 | | | | | $ | 0.43 | | | | | $ | 1.33 | | | | | $ | 0.35 | | |
| | |
Six Months Ended June 30, 2021 | | |
Six Months Ended June 30, 2020 | | ||||||||||||||||||
| | |
Number of Stock Options | | |
Weighted Average Exercise Price | | |
Number of Stock Options | | |
Weighted Average Exercise Price | | ||||||||||||
Outstanding, beginning of period
| | | | | 3,421,404 | | | | | C$ | 65.27 | | | | | | 4,122,300 | | | | | C$ | 54.86 | | |
Granted
| | | | | 1,590,750 | | | | | | 89.59 | | | | | | 1,583,150 | | | | | | 80.04 | | |
Exercised
| | | | | (354,377) | | | | | | 59.03 | | | | | | (1,659,172) | | | | | | 55.61 | | |
Forfeited
| | | | | (42,635) | | | | | | 80.03 | | | | | | (45,437) | | | | | | 66.70 | | |
Outstanding, end of period
| | | | | 4,615,142 | | | | | C$ | 74.00 | | | | | | 4,000,841 | | | | | C$ | 64.37 | | |
Options exercisable, end of period
| | | | | 2,201,327 | | | | | C$ | 67.68 | | | | | | 1,363,876 | | | | | C$ | 59.88 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
June 30, 2021
| | |
Six Months Ended June 30, | | |||
| | |
2021
| | |
2020
| |
Risk-free interest rate
| | |
0.54%
| | |
1.92%
| |
Expected life of stock options (in years)
| | |
2.4
| | |
2.4
| |
Expected volatility of Agnico Eagle's share price
| | |
38.0%
| | |
27.5%
| |
Expected dividend yield
| | |
2.2%
| | |
1.2%
| |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
June 30, 2021
| | |
Equity securities reserve | | |
Cash flow hedge reserve | | |
Total
| | |||||||||
Balance at December 31, 2019
| | | | $ | (47,922) | | | | | $ | - | | | | | $ | (47,922) | | |
Net change in cash flow hedge reserve
| | | | | - | | | | | | (12,552) | | | | | | (12,552) | | |
Net change in fair value of equity securities at FVOCI
| | | | | 68,926 | | | | | | - | | | | | | 68,926 | | |
Balance at June 30, 2020
| | | | $ | 21,004 | | | | | $ | (12,552) | | | | | $ | 8,452 | | |
Balance at December 31, 2020
| | | | $ | 97,216 | | | | | $ | (11,964) | | | | | $ | 85,252 | | |
Net change in cash flow hedge reserve
| | | | | - | | | | | | 588 | | | | | | 588 | | |
Transfer of gain on disposal of equity securities at FVOCI to deficit
| | | | | (1,853) | | | | | | - | | | | | | (1,853) | | |
Net change in fair value of equity securities at FVOCI
| | | | | (26,862) | | | | | | - | | | | | | (26,862) | | |
Balance at June 30, 2021
| | | | $ | 68,501 | | | | | $ | (11,376) | | | | | $ | 57,125 | | |
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | | ||||||||||||||||||
| | |
2021
| | |
2020
| | |
2021
| | |
2020
| | ||||||||||||
Revenues from contracts with customers
| | | | $ | 964,397 | | | | | $ | 556,571 | | | | | $ | 1,899,250 | | | | | $ | 1,229,549 | | |
Provisional pricing adjustments on concentrate sales
| | | | | 1,923 | | | | | | 604 | | | | | | 1,462 | | | | | | (496) | | |
Total revenues from mining operations
| | | | $ | 966,320 | | | | | $ | 557,175 | | | | | $ | 1,900,712 | | | | | $ | 1,229,053 | | |
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | | ||||||||||||||||||
| | |
2021
| | |
2020
| | |
2021
| | |
2020
| | ||||||||||||
Revenues from contracts with customers:
| | | | | | | | | | | | | | | | | | | | | | | | | |
Gold
| | | | $ | 935,331 | | | | | $ | 543,904 | | | | | $ | 1,841,256 | | | | | $ | 1,193,583 | | |
Silver
| | | | | 19,487 | | | | | | 10,975 | | | | | | 39,929 | | | | | | 29,872 | | |
Zinc
| | | | | 2,341 | | | | | | - | | | | | | 5,134 | | | | | | 1,054 | | |
Copper
| | | | | 7,238 | | | | | | 1,692 | | | | | | 12,931 | | | | | | 5,040 | | |
Total revenues from contracts with customers
| | | | $ | 964,397 | | | | | $ | 556,571 | | | | | $ | 1,899,250 | | | | | $ | 1,229,549 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
June 30, 2021
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | | ||||||||||||||||||
| | |
2021
| | |
2020
| | |
2021
| | |
2020
| | ||||||||||||
Premiums realized on written foreign exchange call options
| | | | $ | (499) | | | | | $ | (411) | | | | | $ | (1,445) | | | | | $ | (996) | | |
Unrealized (gain) loss on warrants
| | | | | (18,221) | | | | | | (33,691) | | | | | | 13,589 | | | | | | (31,828) | | |
Realized (gain) loss on currency and commodity derivatives
| | | | | (19,531) | | | | | | 10,354 | | | | | | (28,588) | | | | | | 13,246 | | |
Unrealized loss (gain) on currency and commodity derivatives
| | | | | 17,131 | | | | | | (38,427) | | | | | | 16,390 | | | | | | 5 | | |
Gain on derivative financial instruments
| | | | $ | (21,120) | | | | | $ | (62,175) | | | | | $ | (54) | | | | | $ | (19,573) | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
June 30, 2021
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | | ||||||||||||||||||
| | |
2021
| | |
2020
| | |
2021
| | |
2020
| | ||||||||||||
Loss on disposal of property, plant and mine development (Note 9)
| | | | $ | 2,565 | | | | | $ | 3,066 | | | | | $ | 4,388 | | | | | $ | 3,730 | | |
Gain on sale of exploration properties
| | | | | - | | | | | | - | | | | | | (10,000) | | | | | | - | | |
Interest income
| | | | | (1,058) | | | | | | (1,227) | | | | | | (1,785) | | | | | | (3,744) | | |
Temporary suspension and other costs due to COVID-19
| | | | | 3,971 | | | | | | 22,148 | | | | | | 8,050 | | | | | | 26,097 | | |
Other
| | | | | 266 | | | | | | (252) | | | | | | 2,582 | | | | | | 2,192 | | |
Total other expenses
| | | | $ | 5,744 | | | | | $ | 23,735 | | | | | $ | 3,235 | | | | | $ | 28,275 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
June 30, 2021
| | |
Six Months Ended June 30, 2021
| | |||||||||||||||||||||
| | |
Revenues from Mining Operations | | |
Production Costs | | |
Exploration and Corporate Development | | |
Segment Income (Loss) | | ||||||||||||
Northern Business:
| | | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
| | | | $ | 320,493 | | | | | $ | (111,148) | | | | | $ | - | | | | | $ | 209,345 | | |
LaRonde Zone 5 mine
| | | | | 54,788 | | | | | | (26,938) | | | | | | - | | | | | | 27,850 | | |
Goldex mine
| | | | | 124,394 | | | | | | (47,774) | | | | | | - | | | | | | 76,620 | | |
Meadowbank Complex
| | | | | 289,073 | | | | | | (183,361) | | | | | | - | | | | | | 105,712 | | |
Meliadine mine
| | | | | 313,498 | | | | | | (114,759) | | | | | | - | | | | | | 198,739 | | |
Hope Bay mine
| | | | | 67,295 | | | | | | (41,669) | | | | | | - | | | | | | 25,626 | | |
Canadian Malartic joint operation
| | | | | 332,253 | | | | | | (118,926) | | | | | | (2,017) | | | | | | 211,310 | | |
Kittila mine
| | | | | 206,745 | | | | | | (96,604) | | | | | | - | | | | | | 110,141 | | |
Total Northern Business
| | | | | 1,708,539 | | | | | | (741,179) | | | | | | (2,017) | | | | | | 965,343 | | |
Southern Business:
| | | | | | | | | | | | | | | | | | | | | | | | | |
Pinos Altos mine
| | | | | 129,674 | | | | | | (71,343) | | | | | | - | | | | | | 58,331 | | |
Creston Mascota mine
| | | | | 17,231 | | | | | | (4,426) | | | | | | - | | | | | | 12,805 | | |
La India mine
| | | | | 45,268 | | | | | | (22,624) | | | | | | - | | | | | | 22,644 | | |
Total Southern Business
| | | | | 192,173 | | | | | | (98,393) | | | | | | - | | | | | | 93,780 | | |
Exploration
| | | | | - | | | | | | - | | | | | | (66,634) | | | | | | (66,634) | | |
Segment totals
| | | | $ | 1,900,712 | | | | | $ | (839,572) | | | | | $ | (68,651) | | | | | $ | 992,489 | | |
Total segments income
| | | | $ | 992,489 | | | ||||||||||||||||||
Corporate and other:
| | | |||||||||||||||||||||||
Amortization of property, plant and mine development
| | | | | (356,424) | | | ||||||||||||||||||
General and administrative
| | | | | (76,258) | | | ||||||||||||||||||
Finance costs
| | | | | (45,429) | | | ||||||||||||||||||
Gain on derivative financial instruments
| | | | | 54 | | | ||||||||||||||||||
Foreign currency translation gain
| | | | | 638 | | | ||||||||||||||||||
Other expenses
| | | | | (3,235) | | | ||||||||||||||||||
Income before income and mining taxes
| | | | $ | 511,835 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
June 30, 2021
| | |
Six Months Ended June 30, 2020
| | |||||||||||||||||||||
| | |
Revenues from Mining Operations | | |
Production Costs | | |
Exploration and Corporate Development | | |
Segment Income (Loss) | | ||||||||||||
Northern Business:
| | | | | | | | | | | | | | | | | | | | | | | | | |
LaRonde mine
| | | | $ | 168,135 | | | | | $ | (61,987) | | | | | $ | - | | | | | $ | 106,148 | | |
LaRonde Zone 5 mine
| | | | | 42,996 | | | | | | (21,138) | | | | | | - | | | | | | 21,858 | | |
Goldex mine
| | | | | 94,220 | | | | | | (36,220) | | | | | | - | | | | | | 58,000 | | |
Meadowbank Complex
| | | | | 109,240 | | | | | | (117,849) | | | | | | (913) | | | | | | (9,522) | | |
Meliadine mine
| | | | | 222,019 | | | | | | (115,586) | | | | | | - | | | | | | 106,433 | | |
Canadian Malartic joint operation
| | | | | 188,537 | | | | | | (85,989) | | | | | | (4,629) | | | | | | 97,919 | | |
Kittila mine
| | | | | 187,723 | | | | | | (86,724) | | | | | | - | | | | | | 100,999 | | |
Total Northern Business
| | | | | 1,012,870 | | | | | | (525,493) | | | | | | (5,542) | | | | | | 481,835 | | |
Southern Business:
| | | | | | | | | | | | | | | | | | | | | | | | | |
Pinos Altos mine
| | | | | 96,744 | | | | | | (54,102) | | | | | | - | | | | | | 42,642 | | |
Creston Mascota mine
| | | | | 50,254 | | | | | | (21,432) | | | | | | - | | | | | | 28,822 | | |
La India mine
| | | | | 69,185 | | | | | | (35,469) | | | | | | - | | | | | | 33,716 | | |
Total Southern Business
| | | | | 216,183 | | | | | | (111,003) | | | | | | - | | | | | | 105,180 | | |
Exploration
| | | | | - | | | | | | - | | | | | | (38,438) | | | | | | (38,438) | | |
Segment totals
| | | | $ | 1,229,053 | | | | | $ | (636,496) | | | | | $ | (43,980) | | | | | $ | 548,577 | | |
Total segments income
| | | | $ | 548,577 | | | ||||||||||||||||||
Corporate and other:
| | | |||||||||||||||||||||||
Amortization of property, plant and mine development
| | | | | (282,974) | | | ||||||||||||||||||
General and administrative
| | | | | (56,089) | | | ||||||||||||||||||
Finance costs
| | | | | (52,762) | | | ||||||||||||||||||
Gain on derivative financial instruments
| | | | | 19,573 | | | ||||||||||||||||||
Foreign currency translation loss
| | | | | (7,168) | | | ||||||||||||||||||
Other expenses
| | | | | (28,275) | | | ||||||||||||||||||
Income before income and mining taxes
| | | | $ | 140,882 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
June 30, 2021
| | |
Total Assets as at
| | |||||||||
| | |
June 30, 2021 | | |
December 31, 2020 | | ||||||
Northern Business: | | | | | | | | | | | | | |
LaRonde mine
| | | | $ | 929,435 | | | | | $ | 852,171 | | |
LaRonde Zone 5 mine
| | | | | 83,701 | | | | | | 71,545 | | |
Goldex mine
| | | | | 302,895 | | | | | | 296,713 | | |
Meadowbank Complex
| | | | | 1,105,974 | | | | | | 1,037,459 | | |
Meliadine mine
| | | | | 2,204,790 | | | | | | 2,198,564 | | |
Hope Bay mine
| | | | | 324,541 | | | | | | - | | |
Canadian Malartic joint operation
| | | | | 1,525,888 | | | | | | 1,542,916 | | |
Kittila mine
| | | | | 1,576,796 | | | | | | 1,590,795 | | |
Total Northern Business
| | | | | 8,054,020 | | | | | | 7,590,163 | | |
Southern Business: | | | | | | | | | | | | | |
Pinos Altos mine
| | | | | 461,343 | | | | | | 458,786 | | |
Creston Mascota mine
| | | | | 5,035 | | | | | | 8,008 | | |
La India mine
| | | | | 242,716 | | | | | | 228,120 | | |
Total Southern Business
| | | | | 709,094 | | | | | | 694,914 | | |
Exploration
| | | | | 505,126 | | | | | | 434,809 | | |
Corporate and other
| | | | | 650,750 | | | | | | 894,869 | | |
Total assets
| | | | $ | 9,918,990 | | | | | $ | 9,614,755 | | |
Attachments
- Original document
- Permalink
Disclaimer
Agnico-Eagle Mines Limited published this content on 28 July 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 July 2021 21:25:06 UTC.