Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Aier Eye Hospital Group Co., Ltd.
  6. Financials
    300015   CNE100000GR6

AIER EYE HOSPITAL GROUP CO., LTD.

(300015)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 62 683122 550308 661254 708--
Entreprise Value (EV)1 63 109123 234307 680252 213250 501248 348
P/E ratio 62,0x88,6x177x98,8x75,2x57,7x
Yield 0,76%0,38%0,20%0,36%0,48%0,62%
Capitalization / Revenue 7,83x12,3x25,9x16,6x13,3x10,6x
EV / Revenue 7,88x12,3x25,8x16,4x13,0x10,3x
EV / EBITDA 32,7x48,8x95,4x58,9x46,3x35,7x
Price to Book 11,0x18,6x31,3x20,2x16,9x14,2x
Nbr of stocks (in thousands) 5 222 5095 221 5275 343 8765 405 519--
Reference price (CNY) 12,023,557,847,147,147,1
Announcement Date 02/27/201902/28/202004/22/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 8 0099 99011 91215 38319 21224 125
EBITDA1 1 9312 5263 2254 2845 4056 955
Operating profit (EBIT)1 1 5582 0222 6743 7124 7716 207
Operating Margin 19,5%20,2%22,4%24,1%24,8%25,7%
Pre-Tax Profit (EBT)1 1 3801 8402 3633 3554 4045 814
Net income1 1 0091 3791 7242 3973 1614 149
Net margin 12,6%13,8%14,5%15,6%16,5%17,2%
EPS2 0,190,260,330,480,630,82
Dividend per Share2 0,090,090,120,170,220,29
Announcement Date 02/27/201902/28/202004/22/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 3 3473 5113 8374 5913 4634 127
EBITDA ------
Operating profit (EBIT)1 4137889521 1827601 157
Operating Margin 12,3%22,4%24,8%25,7%22,0%28,0%
Pre-Tax Profit (EBT)1 300--1 047803-
Net income1 178--720552-
Net margin 5,31%--15,7%15,9%-
EPS2 0,030,090,090,170,080,13
Dividend per Share ------
Announcement Date 04/22/202104/22/202108/26/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 426685----
Net Cash position1 --9812 4954 2086 360
Leverage (Debt / EBITDA) 0,22x0,27x-0,30x-0,58x-0,78x-0,91x
Free Cash Flow1 -1 3392 4552 5563 6444 573
ROE (Net Profit / Equities) 18,6%22,5%21,5%21,3%23,6%25,7%
Shareholders' equity1 5 4396 1268 02511 26713 38316 151
ROA (Net Profit / Asset) 10,7%12,8%12,6%15,8%16,3%18,7%
Assets1 9 47010 76113 71815 20919 35322 186
Book Value Per Share2 1,091,261,842,332,793,31
Cash Flow per Share2 0,270,400,630,700,750,95
Capex1 8097408881 2291 3271 490
Capex / Sales 10,1%7,40%7,46%7,99%6,91%6,18%
Announcement Date 02/27/201902/28/202004/22/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 254 708 071 253
Capitalization (USD) 39 582 904 092
Net sales (CNY) 11 912 409 990
Net sales (USD) 1 851 474 410
Number of employees 22 808
Sales / Employee (CNY) 522 291
Sales / Employee (USD) 81 177
Free-Float 24,3%
Free-Float capitalization (CNY) 61 923 982 279
Free-Float capitalization (USD) 9 623 295 561
Avg. Exchange 20 sessions (CNY) 2 268 969 973
Avg. Exchange 20 sessions (USD) 352 652 389
Average Daily Capital Traded 0,89%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA