Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

AIR LEASE CORPORATION

(AL)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 3 3515 3565 0544 764--
Entreprise Value (EV)1 14 56718 61719 81521 56424 55027 192
P/E ratio 6,57x9,34x10,1x13,7x8,49x6,55x
Yield 1,42%1,18%1,37%1,30%0,96%1,20%
Capitalization / Revenue 2,00x2,66x2,51x2,40x1,92x1,63x
EV / Revenue 8,67x9,23x9,83x10,9x9,87x9,30x
EV / EBITDA 9,31x9,94x10,4x11,6x10,5x9,95x
Price to Book 0,70x0,96x0,83x0,71x0,64x0,60x
Nbr of stocks (in thousands) 110 934112 704113 779114 141--
Reference price (USD) 30,247,544,441,741,741,7
Announcement Date 02/21/201902/14/202002/22/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 6802 0172 0151 9842 4882 924
EBITDA1 1 5651 8731 9021 8582 3302 733
Operating profit (EBIT)1 9831 1701 1219751 3871 648
Operating Margin 58,5%58,0%55,6%49,1%55,8%56,4%
Pre-Tax Profit (EBT)1 640736647457748953
Net income1 511575501348566716
Net margin 30,4%28,5%24,9%17,5%22,8%24,5%
EPS2 4,605,094,393,064,916,37
Dividend per Share2 0,430,560,610,540,400,50
Announcement Date 02/21/201902/14/202002/22/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 489475492490528572
EBITDA1 466443458456490544
Operating profit (EBIT)1 263234241239278323
Operating Margin 53,8%49,2%48,9%48,8%52,7%56,4%
Pre-Tax Profit (EBT)1 138104115112129113
Net income1 10780,285,680,197,5106
Net margin 21,9%16,9%17,4%16,4%18,5%18,5%
EPS2 0,940,700,750,720,881,06
Dividend per Share ------
Announcement Date 02/22/202105/06/202108/05/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 11 21613 26114 76116 79919 78622 428
Net Cash position1 ------
Leverage (Debt / EBITDA) 7,17x7,08x7,76x9,04x8,49x8,21x
Free Cash Flow1 -1 546-2 562-702-1 909-1 976-
ROE (Net Profit / Equities) 15,6%15,0%8,57%6,57%8,93%10,5%
Shareholders' equity1 3 2763 8405 8485 2906 3426 816
ROA (Net Profit / Asset) 4,09%3,89%2,13%1,65%2,19%2,33%
Assets1 12 50314 79623 46221 13225 83230 766
Book Value Per Share2 43,349,653,359,265,370,1
Cash Flow per Share2 11,212,39,5611,710,719,1
Capex1 2 8003 9551 7933 4316 0974 840
Capex / Sales 167%196%88,9%173%245%166%
Announcement Date 02/21/201902/14/202002/22/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 4 764 249 639
Net sales (USD) 2 015 439 000
Number of employees 120
Sales / Employee (USD) 16 795 325
Free-Float 93,9%
Free-Float capitalization (USD) 4 471 353 631
Avg. Exchange 20 sessions (USD) 24 859 399
Average Daily Capital Traded 0,52%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA