Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
170.24 EUR | -0.05% |
|
+0.97% | +8.49% |
Feb. 04 | Air Liquide: construction of a new unit in Japan | CF |
Feb. 04 | Air Liquide To Build Air Separation Unit In Japan | RE |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 21.92B | 20.49B | 23.33B | 29.93B | 27.61B | |||||
Other Revenues, Total | - | - | - | - | - | |||||
Total Revenues | 21.92B | 20.49B | 23.33B | 29.93B | 27.61B | |||||
Cost of Goods Sold, Total | 8.15B | 7.2B | 9.39B | 13.81B | 11.15B | |||||
Gross Profit | 13.77B | 13.29B | 13.95B | 16.12B | 16.46B | |||||
Selling General & Admin Expenses, Total | 4.43B | 4.25B | 4.37B | 4.97B | 5.13B | |||||
Stock-Based Compensation (IS) | - | - | - | - | - | |||||
Depreciation & Amortization - (IS) | 2.14B | 2.14B | 2.17B | 2.47B | 2.48B | |||||
Other Operating Expenses | 3.62B | 3.34B | 3.48B | 4.07B | 4.05B | |||||
Other Operating Expenses, Total | 10.19B | 9.73B | 10.02B | 11.51B | 11.66B | |||||
Operating Income | 3.57B | 3.56B | 3.93B | 4.61B | 4.8B | |||||
Interest Expense, Total | -421M | -369M | -320M | -357M | -373M | |||||
Interest And Investment Income | 17.3M | 15.8M | 12.2M | 33M | 69.4M | |||||
Net Interest Expenses | -403M | -353M | -308M | -324M | -304M | |||||
Income (Loss) On Equity Invest. | 700K | -4M | 5.4M | 1.1M | 4.9M | |||||
Other Non Operating Income (Expenses) | 157M | 181M | 168M | 61.6M | 29.4M | |||||
EBT, Excl. Unusual Items | 3.33B | 3.39B | 3.79B | 4.35B | 4.53B | |||||
Restructuring Charges | -94.8M | -112M | -62.2M | -71.8M | -153M | |||||
Merger & Related Restructuring Charges | -48.5M | -36.5M | -8.6M | -7.9M | -11M | |||||
Impairment of Goodwill | - | - | -1.5M | - | - | |||||
Gain (Loss) On Sale Of Assets | - | - | -27.5M | 130M | 127M | |||||
Asset Writedown | - | -319M | -9.2M | -396M | -392M | |||||
Other Unusual Items | -44.2M | 288M | -76.5M | -94.9M | 59.8M | |||||
EBT, Incl. Unusual Items | 3.14B | 3.21B | 3.61B | 3.91B | 4.16B | |||||
Income Tax Expense | 802M | 678M | 915M | 1B | 972M | |||||
Earnings From Continuing Operations | 2.34B | 2.53B | 2.69B | 2.9B | 3.19B | |||||
Earnings Of Discontinued Operations | - | - | - | - | - | |||||
Net Income to Company | 2.34B | 2.53B | 2.69B | 2.9B | 3.19B | |||||
Minority Interest | -96.1M | -92.9M | -120M | -145M | -110M | |||||
Net Income - (IS) | 2.24B | 2.44B | 2.57B | 2.76B | 3.08B | |||||
Net Income to Common Incl Extra Items | 2.24B | 2.44B | 2.57B | 2.76B | 3.08B | |||||
Net Income to Common Excl. Extra Items | 2.24B | 2.44B | 2.57B | 2.76B | 3.08B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 3.93 | 4.27 | 4.5 | 4.8 | 5.36 | |||||
Basic EPS - Continuing Operations | 3.93 | 4.27 | 4.5 | 4.8 | 5.36 | |||||
Basic Weighted Average Shares Outstanding | 570M | 571M | 571M | 574M | 574M | |||||
Net EPS - Diluted | 3.91 | 4.25 | 4.48 | 4.79 | 5.34 | |||||
Diluted EPS - Continuing Operations | 3.91 | 4.25 | 4.48 | 4.79 | 5.34 | |||||
Diluted Weighted Average Shares Outstanding | 573M | 574M | 574M | 576M | 576M | |||||
Normalized Basic EPS | 3.48 | 3.55 | 3.94 | 4.48 | 4.74 | |||||
Normalized Diluted EPS | 3.46 | 3.53 | 3.92 | 4.46 | 4.72 | |||||
Dividend Per Share | 2.23 | 2.27 | 2.4 | 2.68 | 2.91 | |||||
Payout Ratio | 51.88 | 53.71 | 51.89 | 51.13 | 51.37 | |||||
American Depositary Receipts Ratio (ADR) | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||
Supplemental Items | ||||||||||
EBITDA | 5.42B | 5.41B | 5.82B | 6.78B | 7.28B | |||||
EBITA | 3.69B | 3.68B | 4.05B | 4.76B | 4.8B | |||||
EBIT | 3.57B | 3.56B | 3.93B | 4.61B | 4.8B | |||||
Effective Tax Rate - (Ratio) | 25.54 | 21.15 | 25.36 | 25.66 | 23.36 | |||||
Total Current Taxes | 722M | 737M | 801M | 900M | 1.02B | |||||
Total Deferred Taxes | 79.6M | -59.2M | 113M | 102M | -50.4M | |||||
Normalized Net Income | 1.98B | 2.02B | 2.25B | 2.57B | 2.72B | |||||
Interest Capitalized | 45.7M | 35.1M | 36.4M | 49.4M | 48.7M | |||||
Interest on Long-Term Debt | 87.4M | 75.8M | 71.9M | 85M | 86.7M | |||||
Non-Cash Pension Expense | 18M | 5.7M | 5M | 4.7M | 29.1M | |||||
Supplemental Operating Expense Items | ||||||||||
Research And Development Expense From Footnotes | 317M | 303M | 304M | 308M | 309M | |||||
Stock-Based Comp., SG&A Exp. (Total) | 40.2M | 38.5M | 40.5M | 36.9M | 39.6M | |||||
Stock-Based Comp., Other (Total) | - | - | - | - | - | |||||
Total Stock-Based Compensation | 40.2M | 38.5M | 40.5M | 36.9M | 39.6M |