1. Homepage
  2. Equities
  3. Malaysia
  4. BURSA MALAYSIA
  5. AirAsia Group Berhad
  6. Financials
    CAPITALA   MYL5099OO006

AIRASIA GROUP BERHAD

(CAPITALA)
  Report
End-of-day quote BURSA MALAYSIA  -  05-26
0.6350 MYR   -4.51%
12:36aAIRASIA BERHAD : Philippines sees strong ASEAN rebound beginning 2Q2022
PU
05/27AIRASIA BERHAD : Provision Of Financial Assistance
PU
05/27AIRASIA BERHAD : Memorandum Of Understanding
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 5 6812 9583 0792 643--
Enterprise Value (EV)1 15 78116 43718 55217 21515 98613 290
P/E ratio -18,7x-0,58x-0,95x-1,86x28,5x7,45x
Yield 52,9%-----
Capitalization / Revenue 0,47x1,04x3,09x0,41x0,25x0,21x
EV / Revenue 1,32x5,78x18,6x2,64x1,53x1,04x
EV / EBITDA 7,02x-26,1x-17,3x12,8x7,03x4,91x
Price to Book 1,28x-2,39x-0,99x-0,56x-0,66x-0,73x
Nbr of stocks (in thousands) 3 341 9743 341 9743 898 0534 161 793--
Reference price (MYR) 1,700,890,790,640,640,64
Announcement Date 02/27/202003/29/202102/28/2022---
1 MYR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 11 9652 8449976 52210 46312 812
EBITDA1 2 249-630-1 0721 3502 2732 706
Operating profit (EBIT)1 743-2 700-2 823-1 6657251 109
Operating Margin 6,21%-94,9%-283%-25,5%6,93%8,65%
Pre-Tax Profit (EBT)1 -550-5 584-3 768-1 965-122370
Net income1 -304-5 097-3 119-1 56671,7363
Net margin -2,54%-179%-313%-24,0%0,69%2,83%
EPS2 -0,09-1,53-0,83-0,340,020,09
Dividend per Share2 0,90-----
Announcement Date 02/27/202003/29/202102/28/2022---
1 MYR in Million
2 MYR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 387233205188118463
EBITDA1 -450-213-202-197-280-366
Operating profit (EBIT)1 -1 018-702-648-653-734-789
Operating Margin -263%-301%-316%-348%-622%-171%
Pre-Tax Profit (EBT)1 ---809-727-1 112-964
Net income1 -852-2 445-588-580-887-884
Net margin -220%-1 047%-287%-309%-752%-191%
EPS2 -0,26-0,73-0,17-0,15-0,23-0,23
Dividend per Share ------
Announcement Date 11/24/202003/29/202105/27/202109/08/202111/22/202102/28/2022
1 MYR in Million
2 MYR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 10 10013 47915 47214 57213 34310 648
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,49x-21,4x-14,4x10,8x5,87x3,93x
Free Cash Flow1 3 359-2 324-362-8521 1961 924
ROE (Net Profit / Equities) -4,97%-218%-28,5%-5,00%
Shareholders' equity1 6 1122 340--5 488-7 257
ROA (Net Profit / Asset) -1,39%-15,6%-14,4%-6,75%2,74%4,22%
Assets1 21 84832 65421 65323 1812 6178 608
Book Value Per Share2 1,33-0,37-0,80-1,13-0,96-0,87
Cash Flow per Share2 1,11-0,64-0,090,200,670,77
Capex1 36317227,2167163250
Capex / Sales 3,03%6,05%2,73%2,56%1,55%1,95%
Announcement Date 02/27/202003/29/202102/28/2022---
1 MYR in Million
2 MYR
Previous periodNext period
Estimates
Key data
Capitalization (MYR) 2 642 738 694
Capitalization (USD) 603 461 442
Net sales (MYR) 996 739 000
Net sales (USD) 227 602 357
Number of employees 14 778
Sales / Employee (MYR) 67 447
Sales / Employee (USD) 15 401
Free-Float 55,3%
Free-Float capitalization (MYR) 1 460 207 001
Free-Float capitalization (USD) 333 433 882
Avg. Exchange 20 sessions (MYR) 6 468 194
Avg. Exchange 20 sessions (USD) 1 476 993
Average Daily Capital Traded 0,24%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA