Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Malaysia
  4. BURSA MALAYSIA
  5. AirAsia Group Berhad
  6. Financials
    AIRASIA   MYL5099OO006

AIRASIA GROUP BERHAD

(AIRASIA)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 9 9265 6812 9584 249--
Entreprise Value (EV)1 7 75115 78116 43719 28017 58716 521
P/E ratio 5,02x-18,7x-0,58x-1,90x-5,29x83,0x
Yield 21,5%52,9%--0,35%0,58%
Capitalization / Revenue 0,94x0,47x1,04x2,96x0,58x0,43x
EV / Revenue 0,73x1,32x5,78x13,5x2,40x1,66x
EV / EBITDA 4,31x7,02x-26,1x-44,1x12,8x7,46x
Price to Book 1,27x1,28x-2,39x-1,32x-1,04x-1,19x
Nbr of stocks (in thousands) 3 341 9743 341 9743 341 9743 898 053--
Reference price (MYR) 2,971,700,891,091,091,09
Announcement Date 02/27/201902/27/202003/29/2021---
1 MYR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 10 60411 9652 8441 4337 3149 952
EBITDA1 1 8002 249-630-4371 3742 215
Operating profit (EBIT)1 1 208743-2 700-2 243-334801
Operating Margin 11,4%6,21%-94,9%-157%-4,56%8,05%
Pre-Tax Profit (EBT)1 1 365-550-5 584-2 811-1 054-68,9
Net income1 1 980-304-5 097-2 385-84761,1
Net margin 18,7%-2,54%-179%-166%-11,6%0,61%
EPS2 0,59-0,09-1,53-0,57-0,210,01
Dividend per Share2 0,640,90--0,000,01
Announcement Date 02/27/201902/27/202003/29/2021---
1 MYR in Million
2 MYR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 3872332051881 4871 983
EBITDA1 -450-213-202-197-59,7-79,6
Operating profit (EBIT)1 -1 018-702-648-653-693-924
Operating Margin -263%-301%-316%-348%-46,6%-46,6%
Pre-Tax Profit (EBT)1 ---809-727-961-1 281
Net income1 -852-2 445-588-580-634-846
Net margin -220%-1 047%-287%-309%-42,7%-42,7%
EPS2 -0,26-0,73-0,17-0,15-0,15-0,21
Dividend per Share ------
Announcement Date 11/24/202003/29/202105/27/202109/08/2021--
1 MYR in Million
2 MYR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -10 10013 47915 03113 33812 272
Net Cash position1 2 175-----
Leverage (Debt / EBITDA) -1,21x4,49x-21,4x-34,4x9,71x5,54x
Free Cash Flow1 -1173 359-2 324-1 616426862
ROE (Net Profit / Equities) 24,9%-4,97%-218%-69,3%-54,1%-36,6%
Shareholders' equity1 7 9436 1122 3403 4441 567-167
ROA (Net Profit / Asset) 9,79%-1,39%-15,6%-9,90%-2,33%1,48%
Assets1 20 22221 84832 65424 09636 4114 115
Book Value Per Share2 2,351,33-0,37-0,83-1,04-0,92
Cash Flow per Share2 0,591,11-0,64-0,330,050,32
Capex1 2 097363172140191216
Capex / Sales 19,8%3,03%6,05%9,78%2,61%2,17%
Announcement Date 02/27/201902/27/202003/29/2021---
1 MYR in Million
2 MYR
Key data
Capitalization (MYR) 4 248 877 638
Capitalization (USD) 1 022 224 862
Net sales (MYR) 2 844 381 000
Net sales (USD) 685 723 371
Number of employees 21 059
Sales / Employee (MYR) 135 067
Sales / Employee (USD) 32 562
Free-Float 60,7%
Free-Float capitalization (MYR) 2 578 243 567
Free-Float capitalization (USD) 620 291 968
Avg. Exchange 20 sessions (MYR) 56 045 743
Avg. Exchange 20 sessions (USD) 13 511 508
Average Daily Capital Traded 1,32%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA