Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Malaysia
  4. BURSA MALAYSIA
  5. AirAsia Group Berhad
  6. Financials
    CAPITALA   MYL5099OO006

AIRASIA GROUP BERHAD

(CAPITALA)
  Report
End-of-day quote BURSA MALAYSIA  -  05-26
0.6350 MYR   -4.51%
12:36aAIRASIA BERHAD : Philippines sees strong ASEAN rebound beginning 2Q2022
PU
05/27AIRASIA BERHAD : Provision Of Financial Assistance
PU
05/27AIRASIA BERHAD : Memorandum Of Understanding
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 5 6812 9583 0792 643--
Enterprise Value (EV)1 15 78116 43718 55217 21515 98613 290
P/E ratio -18,7x-0,58x-0,95x-1,86x28,5x7,45x
Yield 52,9%-----
Capitalization / Revenue 0,47x1,04x3,09x0,41x0,25x0,21x
EV / Revenue 1,32x5,78x18,6x2,64x1,53x1,04x
EV / EBITDA 7,02x-26,1x-17,3x12,8x7,03x4,91x
Price to Book 1,28x-2,39x-0,99x-0,56x-0,66x-0,73x
Nbr of stocks (in thousands) 3 341 9743 341 9743 898 0534 161 793--
Reference price (MYR) 1,700,890,790,640,640,64
Announcement Date 02/27/202003/29/202102/28/2022---
1 MYR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 11 9652 8449976 52210 46312 812
EBITDA1 2 249-630-1 0721 3502 2732 706
Operating profit (EBIT)1 743-2 700-2 823-1 6657251 109
Operating Margin 6,21%-94,9%-283%-25,5%6,93%8,65%
Pre-Tax Profit (EBT)1 -550-5 584-3 768-1 965-122370
Net income1 -304-5 097-3 119-1 56671,7363
Net margin -2,54%-179%-313%-24,0%0,69%2,83%
EPS2 -0,09-1,53-0,83-0,340,020,09
Dividend per Share2 0,90-----
Announcement Date 02/27/202003/29/202102/28/2022---
1 MYR in Million
2 MYR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 387233205188118463
EBITDA1 -450-213-202-197-280-366
Operating profit (EBIT)1 -1 018-702-648-653-734-789
Operating Margin -263%-301%-316%-348%-622%-171%
Pre-Tax Profit (EBT)1 ---809-727-1 112-964
Net income1 -852-2 445-588-580-887-884
Net margin -220%-1 047%-287%-309%-752%-191%
EPS2 -0,26-0,73-0,17-0,15-0,23-0,23
Dividend per Share ------
Announcement Date 11/24/202003/29/202105/27/202109/08/202111/22/202102/28/2022
1 MYR in Million
2 MYR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 10 10013 47915 47214 57213 34310 648
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,49x-21,4x-14,4x10,8x5,87x3,93x
Free Cash Flow1 3 359-2 324-362-8521 1961 924
ROE (Net Profit / Equities) -4,97%-218%-28,5%-5,00%
Shareholders' equity1 6 1122 340--5 488-7 257
ROA (Net Profit / Asset) -1,39%-15,6%-14,4%-6,75%2,74%4,22%
Assets1 21 84832 65421 65323 1812 6178 608
Book Value Per Share2 1,33-0,37-0,80-1,13-0,96-0,87
Cash Flow per Share2 1,11-0,64-0,090,200,670,77
Capex1 36317227,2167163250
Capex / Sales 3,03%6,05%2,73%2,56%1,55%1,95%
Announcement Date 02/27/202003/29/202102/28/2022---
1 MYR in Million
2 MYR
Previous periodNext period
Estimates
Analysis
Tata's Air India proposes to buy AirAsia India
Key data
Capitalization (MYR) 2 642 738 694
Capitalization (USD) 603 461 442
Net sales (MYR) 996 739 000
Net sales (USD) 227 602 357
Number of employees 14 778
Sales / Employee (MYR) 67 447
Sales / Employee (USD) 15 401
Free-Float 55,3%
Free-Float capitalization (MYR) 1 460 207 001
Free-Float capitalization (USD) 333 433 882
Avg. Exchange 20 sessions (MYR) 6 468 194
Avg. Exchange 20 sessions (USD) 1 476 993
Average Daily Capital Traded 0,24%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA