|
Real-time Estimate
Cboe BZX
02:00:42 2024-09-20 pm EDT
|
5-day change
|
1st Jan Change
|
|
131.10 USD
|
+1.83%
|
 |
+11.15%
|
-3.86%
|
| Fiscal Period: Dezember |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
|---|
|
Capitalization
1 |
87,089
|
104,254
|
54,137
|
87,256
|
81,425
|
-
|
-
| |
Change
|
-
|
19.71%
|
-48.07%
|
61.18%
|
-6.68%
|
-
|
-
| |
Enterprise Value (EV)
1 |
82,513
|
97,914
|
46,502
|
79,176
|
72,552
|
70,602
|
66,815
| |
Change
|
-
|
18.67%
|
-52.51%
|
70.26%
|
-8.37%
|
-2.69%
|
-5.36%
| |
P/E ratio
|
-9.11x
|
-292x
|
30.6x
|
18.8x
|
31.2x
|
28x
|
23.8x
| |
PBR
|
30.3x
|
21.5x
|
-
|
11x
|
8.78x
|
6.82x
|
5.29x
| |
PEG
|
-0x
|
3x
|
-0x
|
0x
|
-0.7x
|
2.4x
|
1.4x
| |
Capitalization / Revenue
|
25.8x
|
17.4x
|
6.45x
|
8.8x
|
7.39x
|
6.7x
|
6.07x
| |
EV / Revenue
|
24.4x
|
16.3x
|
5.54x
|
7.98x
|
6.58x
|
5.81x
|
4.98x
| |
EV / EBITDA
|
-329x
|
61.4x
|
16x
|
21.7x
|
18.6x
|
16.2x
|
13.5x
| |
EV / EBIT
|
-24.4x
|
228x
|
25.8x
|
52.2x
|
29.9x
|
25.4x
|
20.3x
| |
EV / FCF
|
-124x
|
45.2x
|
13.7x
|
20.6x
|
16.3x
|
15.9x
|
13.9x
| |
FCF Yield
|
-0.81%
|
2.21%
|
7.32%
|
4.85%
|
6.13%
|
6.28%
|
7.2%
| |
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
| |
Rate of return
|
-
|
-
|
-
|
-
|
-
|
-
|
-
| |
EPS
2 |
-16.12
|
-0.57
|
2.79
|
7.24
|
4.131
|
4.605
|
5.405
| |
Distribution rate
|
-
|
-
|
-
|
-
|
-
|
-
|
-
| |
Net sales
1 |
3,378
|
5,992
|
8,399
|
9,917
|
11,020
|
12,149
|
13,406
| |
EBITDA
1 |
-250.7
|
1,593
|
2,903
|
3,653
|
3,899
|
4,346
|
4,932
| |
EBIT
1 |
-3,379
|
429.3
|
1,802
|
1,518
|
2,427
|
2,784
|
3,286
| |
Net income
1 |
-4,585
|
-352
|
1,893
|
4,792
|
2,673
|
2,954
|
3,415
| |
Net Debt
1 |
-4,576
|
-6,340
|
-7,635
|
-8,080
|
-8,873
|
-10,823
|
-14,609
| |
Reference price
2 |
146.80
|
166.49
|
85.50
|
136.14
|
128.75
|
128.75
|
128.75
| |
Nbr of stocks (in thousands)
|
593,248
|
626,189
|
633,177
|
640,926
|
632,423
|
-
|
-
| |
Announcement Date
|
2/25/21
|
2/15/22
|
2/14/23
|
2/13/24
|
-
|
-
|
-
|
| 
AIRBNB, INC. 
