|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 128.00 USD | +0.34% |
|
+5.94% | -2.59% |
| Dec. 10 | Expedia Group, Inc. agreed to acquire Tiqets International B.V. | CI |
| Dec. 10 | Airbnb Insider Sold Shares Worth $6,665,017, According to a Recent SEC Filing | MT |
Company Valuation: Airbnb, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 87,089 | 104,254 | 54,137 | 87,256 | 82,101 | 77,613 | - | - |
| Change | - | 19.71% | -48.07% | 61.18% | -5.91% | -5.47% | - | - |
| Enterprise Value (EV) 1 | 82,513 | 97,914 | 46,502 | 79,176 | 73,481 | 67,130 | 64,701 | 61,745 |
| Change | - | 18.67% | -52.51% | 70.26% | -7.19% | -8.64% | -3.62% | -4.57% |
| P/E ratio | -9.11x | -292x | 30.6x | 18.8x | 32x | 31x | 26.5x | 22.5x |
| PBR | 30.3x | 21.5x | - | 11x | 9.73x | 9.14x | 7.74x | 6.48x |
| PEG | - | 3x | -0x | 0x | -0.7x | 85.4x | 1.6x | 1.2x |
| Capitalization / Revenue | 25.8x | 17.4x | 6.45x | 8.8x | 7.4x | 6.38x | 5.81x | 5.28x |
| EV / Revenue | 24.4x | 16.3x | 5.54x | 7.98x | 6.62x | 5.52x | 4.84x | 4.2x |
| EV / EBITDA | -329x | 61.4x | 16x | 21.7x | 18.2x | 15.7x | 13.7x | 11.6x |
| EV / EBIT | -24.4x | 228x | 25.8x | 52.2x | 28.8x | 25.6x | 21.5x | 17.4x |
| EV / FCF | -124x | 45.2x | 13.7x | 20.6x | 16.3x | 14.6x | 13.2x | 11.4x |
| FCF Yield | -0.81% | 2.21% | 7.32% | 4.85% | 6.12% | 6.87% | 7.57% | 8.76% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.025 | 0.0333 |
| Rate of return | - | - | - | - | - | - | 0.02% | 0.03% |
| EPS 2 | -16.12 | -0.57 | 2.79 | 7.24 | 4.11 | 4.125 | 4.823 | 5.699 |
| Distribution rate | - | - | - | - | - | - | 0.52% | 0.58% |
| Net sales 1 | 3,378 | 5,992 | 8,399 | 9,917 | 11,102 | 12,169 | 13,367 | 14,704 |
| EBITDA 1 | -250.7 | 1,593 | 2,903 | 3,653 | 4,041 | 4,274 | 4,732 | 5,345 |
| EBIT 1 | -3,379 | 429.3 | 1,802 | 1,518 | 2,553 | 2,618 | 3,011 | 3,555 |
| Net income 1 | -4,585 | -352 | 1,893 | 4,792 | 2,648 | 2,584 | 2,971 | 3,439 |
| Net Debt 1 | -4,576 | -6,340 | -7,635 | -8,080 | -8,620 | -10,483 | -12,912 | -15,868 |
| Reference price 2 | 146.80 | 166.49 | 85.50 | 136.14 | 131.41 | 128.00 | 128.00 | 128.00 |
| Nbr of stocks (in thousands) | 593,248 | 626,189 | 633,177 | 640,926 | 624,772 | 606,350 | - | - |
| Announcement Date | 2/25/21 | 2/15/22 | 2/14/23 | 2/13/24 | 2/13/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.93x | 5.5x | 15.65x | -.--% | 77.35B | |
| 22.89x | 6.4x | 14.64x | 0.88% | 700B | |
| 36.59x | 9.53x | 30.76x | -.--% | 424B | |
| 15.6x | 3.4x | 20.26x | -.--% | 175B | |
| 13.56x | 16.76x | 165.58x | 0.29% | 134B | |
| 71.52x | 5.92x | 45.97x | -.--% | 126B | |
| 97.59x | 6.8x | 33.77x | -.--% | 94.95B | |
| 10.41x | 5.14x | 55.84x | 0.38% | 48.35B | |
| 14.56x | 1.64x | 7.88x | 0.35% | 37.26B | |
| 5.93x | 20.82x | 4.56x | -.--% | 29.38B | |
| Average | 31.96x | 8.19x | 39.49x | 0.19% | 184.5B | |
| Weighted average by Cap. | 31.39x | 7.63x | 33.75x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ABNB Stock
- Valuation Airbnb, Inc.
Select your edition
All financial news and data tailored to specific country editions
