|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 183.04 EUR | +1.13% |
|
-0.14% | +18.26% |
| 07:54am | AIRBUS : Gets a Buy rating from JP Morgan | ZD |
| 07:19am | GE Aerospace CEO says company making 'real' progress in improving engine deliveries | RE |
Company Valuation: Airbus SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 70,321 | 88,298 | 87,427 | 110,311 | 122,180 | 142,507 | - | - |
| Change | - | 25.56% | -0.99% | 26.18% | 10.76% | 16.64% | - | - |
| Enterprise Value (EV) 1 | 66,009 | 80,655 | 81,950 | 105,337 | 133,933 | 130,400 | 126,823 | 122,596 |
| Change | - | 22.19% | 1.61% | 28.54% | 27.15% | -2.64% | -2.74% | -3.33% |
| P/E ratio | -61.9x | 21x | 20.6x | 29.1x | 28.9x | 27.5x | 22.5x | 19.4x |
| PBR | 10.9x | 9.33x | 6.75x | 6.22x | 6.22x | 6.17x | 5.24x | 4.45x |
| PEG | - | -0x | 27.6x | -2.6x | 2.5x | 1.2x | 1x | 1.2x |
| Capitalization / Revenue | 1.41x | 1.69x | 1.49x | 1.69x | 1.76x | 1.91x | 1.7x | 1.54x |
| EV / Revenue | 1.32x | 1.55x | 1.39x | 1.61x | 1.93x | 1.74x | 1.51x | 1.32x |
| EV / EBITDA | 14.5x | 11.2x | 9.82x | 13x | 16.3x | 13.1x | 11.1x | 9.4x |
| EV / EBIT | 38.7x | 16.6x | 14.6x | 18x | 25x | 18.4x | 15.1x | 12.5x |
| EV / FCF | -9.19x | 22.9x | 21.4x | 24x | 30x | 29.6x | 22.5x | 18.2x |
| FCF Yield | -10.9% | 4.36% | 4.67% | 4.16% | 3.33% | 3.38% | 4.44% | 5.51% |
| Dividend per Share 2 | - | 1.5 | 1.8 | 1.8 | 2 | 2.656 | 3.091 | 3.689 |
| Rate of return | - | 1.33% | 1.62% | 1.29% | 1.29% | 1.47% | 1.71% | 2.04% |
| EPS 2 | -1.45 | 5.36 | 5.4 | 4.8 | 5.36 | 6.578 | 8.031 | 9.33 |
| Distribution rate | - | 28% | 33.3% | 37.5% | 37.3% | 40.4% | 38.5% | 39.5% |
| Net sales 1 | 49,912 | 52,149 | 58,763 | 65,446 | 69,230 | 74,742 | 83,739 | 92,578 |
| EBITDA 1 | 4,537 | 7,190 | 8,343 | 8,080 | 8,207 | 9,934 | 11,411 | 13,047 |
| EBIT 1 | 1,706 | 4,865 | 5,627 | 5,838 | 5,354 | 7,075 | 8,395 | 9,840 |
| Net income 1 | -1,133 | 4,213 | 4,247 | 3,789 | 4,232 | 5,121 | 6,319 | 7,318 |
| Net Debt 1 | -4,312 | -7,643 | -5,477 | -4,974 | 11,753 | -12,107 | -15,684 | -19,911 |
| Reference price 2 | 89.78 | 112.36 | 111.02 | 139.78 | 154.78 | 181.00 | 181.00 | 181.00 |
| Nbr of stocks (in thousands) | 783,254 | 785,848 | 787,488 | 789,177 | 789,377 | 787,330 | - | - |
| Announcement Date | 2/18/21 | 2/17/22 | 2/16/23 | 2/15/24 | 2/20/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 27.52x | 1.75x | 13.13x | 1.47% | 166B | ||
| 26425.29x | 2.39x | 51.08x | -.--% | 173B | ||
| 17.33x | 1.72x | 12.09x | 2.81% | 110B | ||
| 23.46x | 2.07x | 17.56x | 1.53% | 26.94B | ||
| 15.92x | 1.19x | 10.23x | 0.09% | 15.19B | ||
| -24.47x | 6636.2x | -26.98x | -.--% | 13.74B | ||
| 22.87x | 1.26x | 11.27x | 2.37% | 9.38B | ||
| 44.79x | - | - | 0.52% | 4.38B | ||
| 15.19x | 1.23x | 8.43x | -.--% | 2.2B | ||
| -10.94x | - | -10.53x | - | 2.14B | ||
| Average | 2,655.70x | 830.97x | 9.59x | 0.98% | 52.41B | |
| Weighted average by Cap. | 8,753.71x | 178.07x | 24.50x | 1.19% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- AIR Stock
- Valuation Airbus SE
Select your edition
All financial news and data tailored to specific country editions
