Market Closed -
Japan Exchange
01:30:00 2024-12-04 am EST
|
5-day change
|
1st Jan Change
|
1,655.00 JPY
|
+2.57%
|
|
+1.60%
|
+0.65%
|
Data adjusted to current consolidation scopeFiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
717,960
|
1,131,967
|
1,130,614
|
982,414
|
1,676,774
|
1,291,021
|
-
|
-
|
Change
|
-
|
57.66%
|
-0.12%
|
-13.11%
|
70.68%
|
-23.01%
|
-
|
-
|
Enterprise Value (EV)
1 |
994,786
|
1,537,015
|
1,626,377
|
1,575,186
|
1,875,877
|
1,508,460
|
1,451,907
|
1,354,203
|
Change
|
-
|
54.51%
|
5.81%
|
-3.15%
|
19.09%
|
-19.59%
|
-3.75%
|
-6.73%
|
P/E ratio
|
29.8x
|
10.7x
|
7.97x
|
26.1x
|
18.5x
|
12x
|
7.45x
|
6.42x
|
PBR
|
0.56x
|
0.74x
|
0.64x
|
0.56x
|
0.79x
|
0.63x
|
0.58x
|
0.54x
|
PEG
|
-
|
0x
|
0.2x
|
-0.4x
|
0x
|
0.5x
|
0.1x
|
0.4x
|
Capitalization / Revenue
|
0.19x
|
0.32x
|
0.29x
|
0.22x
|
0.34x
|
0.27x
|
0.25x
|
0.25x
|
EV / Revenue
|
0.26x
|
0.44x
|
0.42x
|
0.36x
|
0.38x
|
0.31x
|
0.28x
|
0.26x
|
EV / EBITDA
|
3.19x
|
3.85x
|
3.69x
|
4.7x
|
4.49x
|
3.3x
|
2.75x
|
2.43x
|
EV / EBIT
|
17.7x
|
10.6x
|
8.94x
|
27.2x
|
13.1x
|
7.7x
|
5.52x
|
4.68x
|
EV / FCF
|
18.5x
|
10.7x
|
-140x
|
30.8x
|
4.61x
|
9.01x
|
7.85x
|
6.86x
|
FCF Yield
|
5.4%
|
9.3%
|
-0.71%
|
3.24%
|
21.7%
|
11.1%
|
12.7%
|
14.6%
|
Dividend per Share
2 |
40
|
40
|
56.67
|
56.67
|
56.67
|
60.01
|
70.1
|
81.56
|
Rate of return
|
4.5%
|
2.86%
|
4.05%
|
4.66%
|
2.73%
|
3.63%
|
4.24%
|
4.93%
|
EPS
2 |
29.76
|
130.7
|
175.6
|
46.59
|
112.3
|
137.6
|
222.2
|
257.9
|
Distribution rate
|
134%
|
30.6%
|
32.3%
|
122%
|
50.5%
|
43.6%
|
31.5%
|
31.6%
|
Net sales
1 |
3,784,585
|
3,525,799
|
3,917,434
|
4,402,823
|
4,909,557
|
4,842,938
|
5,099,772
|
5,256,598
|
EBITDA
1 |
311,678
|
398,791
|
440,630
|
335,129
|
417,696
|
456,605
|
528,679
|
556,937
|
EBIT
1 |
56,129
|
145,332
|
182,011
|
57,942
|
143,396
|
195,911
|
262,913
|
289,507
|
Net income
1 |
24,061
|
105,638
|
141,941
|
37,670
|
90,813
|
109,200
|
170,481
|
191,662
|
Net Debt
1 |
276,826
|
405,048
|
495,763
|
592,772
|
199,103
|
217,440
|
160,886
|
63,182
|
Reference price
2 |
888.00
|
1,400.00
|
1,398.33
|
1,215.00
|
2,073.67
|
1,655.00
|
1,655.00
|
1,655.00
|
Nbr of stocks (in thousands)
|
808,514
|
808,548
|
808,544
|
808,571
|
808,604
|
780,073
|
-
|
-
|
Announcement Date
|
4/30/20
|
4/28/21
|
4/28/22
|
4/27/23
|
4/26/24
|
-
|
-
|
-
|
|