|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.150 CNY | +0.44% |
|
+1.44% | +0.44% |
| Jun. 25 | Aisino to Sell Idle Residential Units in Beijing for 18 Million Yuan | MT |
| Apr. 29 | Aisino Co.Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2025 | CI |
Company Valuation: Aisino Co.Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 23,346 | 24,810 | 19,289 | 19,715 | 16,880 | 16,954 | - | - |
| Change | - | 6.27% | -22.26% | 2.21% | -14.38% | 0.44% | - | - |
| Enterprise Value (EV) | 15,795 | 17,854 | 12,165 | 19,715 | 16,880 | 16,954 | 16,954 | 16,954 |
| Change | - | 13.04% | -31.86% | 62.06% | -14.38% | 0.44% | 0% | 0% |
| P/E ratio | 22.6x | 24.2x | 17.9x | 96.7x | 911x | 45.8x | 33.9x | 25.4x |
| PBR | 1.92x | 1.86x | 1.36x | 1.4x | - | 1.18x | 1.14x | 1.09x |
| PEG | - | -39.6x | 3.38x | -1.2x | -10x | 0x | 1x | 0.8x |
| Capitalization / Revenue | 1.07x | 1.06x | 1x | 1.57x | - | 1.89x | 1.71x | 1.48x |
| EV / Revenue | 0x | 0x | 0x | 0x | - | 1.89x | 1.71x | 1.48x |
| EV / EBITDA | 0x | 0x | 0x | 0x | - | 9.91x | 9.18x | 7.98x |
| EV / EBIT | 0x | 0x | 0x | 0x | - | 13.4x | 12.4x | 10x |
| EV / FCF | 7.4x | - | - | - | - | - | - | - |
| FCF Yield | 0% | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.168 | 0.166 | 0.175 | - | - | - | - | - |
| Rate of return | 1.33% | 1.24% | 1.68% | - | - | - | - | - |
| EPS 2 | 0.5564 | 0.553 | 0.5823 | 0.11 | 0.01 | 0.2 | 0.27 | 0.36 |
| Distribution rate | 30.2% | 30% | 30.1% | - | - | - | - | - |
| Net sales 1 | 21,813 | 23,516 | 19,314 | 12,575 | - | 8,970 | 9,929 | 11,423 |
| EBITDA 1 | 2,844 | 3,178 | 2,983 | 1,682 | - | 1,710 | 1,847 | 2,124 |
| EBIT 1 | 2,414 | 2,693 | 2,442 | 837.6 | - | 1,261 | 1,372 | 1,696 |
| Net income 1 | 1,034 | 1,025 | 1,079 | 202.7 | 15.95 | 362.8 | 507 | 669 |
| Net Debt | -7,551 | -6,957 | -7,124 | - | - | - | - | - |
| Reference price 2 | 12.600 | 13.390 | 10.410 | 10.640 | 9.110 | 9.150 | 9.150 | 9.150 |
| Nbr of stocks (in thousands) | 1,852,849 | 1,852,885 | 1,852,885 | 1,852,885 | 1,852,885 | 1,852,885 | - | - |
| Announcement Date | 3/30/21 | 3/30/22 | 3/30/23 | 4/15/24 | 4/15/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 45.75x | - | - | - | 2.37B | ||
| 22.24x | 1.31x | 13.38x | 1.39% | 23.36B | ||
| -31.4x | 6.36x | 40.92x | -.--% | 12.99B | ||
| 27.97x | 0.93x | 16.78x | 0.53% | 9.67B | ||
| 121.17x | - | - | - | 3.4B | ||
| 39.78x | 5.19x | 29.17x | 1.76% | 3.35B | ||
| -66.45x | - | - | - | 2.39B | ||
| 80.89x | 6.93x | 63.21x | - | 1.94B | ||
| Average | 29.99x | 4.14x | 32.69x | 0.92% | 7.43B | |
| Weighted average by Cap. | 17.37x | 2.98x | 23.90x | 0.88% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 600271 Stock
- Valuation Aisino Co.Ltd.
Select your edition
All financial news and data tailored to specific country editions
