Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. Aker BP ASA
  6. Financials
    AKRBP   NO0010345853

AKER BP ASA

(AKRBP)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 78 648103 56377 85687 966--
Entreprise Value (EV)1 95 448140 112109 367108 465103 671103 633
P/E ratio 19,4x79,8x208x15,0x13,2x12,3x
Yield 4,89%7,56%4,72%4,46%5,22%5,69%
Capitalization / Revenue 2,47x3,34x3,02x2,01x2,00x1,93x
EV / Revenue 3,00x4,52x4,25x2,48x2,36x2,27x
EV / EBITDA 4,07x6,63x5,95x3,11x2,92x2,80x
Price to Book 3,08x4,19x4,49x4,50x4,09x3,60x
Nbr of stocks (in thousands) 360 772359 592360 111359 779--
Reference price (NOK) 218288216245245245
Announcement Date 02/06/201902/11/202002/04/2021---
1 NOK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 31 81130 96525 74943 79943 92745 663
EBITDA1 23 43521 14918 38934 88935 51337 059
Operating profit (EBIT)1 16 84612 2793 74024 13925 78326 730
Operating Margin 53,0%39,7%14,5%55,1%58,7%58,5%
Pre-Tax Profit (EBT)1 15 31210 0311 41522 21025 02026 685
Net income1 4 0381 3053875 9536 7757 297
Net margin 12,7%4,21%1,50%13,6%15,4%16,0%
EPS2 11,33,611,0416,318,519,9
Dividend per Share2 10,721,810,210,912,813,9
Announcement Date 02/06/201902/11/202002/04/2021---
1 NOK in Million
2 NOK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 7 1699 3899 82412 43412 32011 178
EBITDA1 5 3557 2767 47010 26810 1709 622
Operating profit (EBIT)1 2 3904 8975 3697 9737 7836 906
Operating Margin 33,3%52,2%54,7%64,1%63,2%61,8%
Pre-Tax Profit (EBT)1 2 0294 1524 8297 6017 3736 635
Net income1 1 1091 0521 3452 2342 1561 791
Net margin 15,5%11,2%13,7%18,0%17,5%16,0%
EPS2 3,092,903,766,226,014,98
Dividend per Share ------
Announcement Date 02/04/202104/28/202107/15/2021---
1 NOK in Million
2 NOK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 16 80036 54931 51120 49915 70515 667
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,72x1,73x1,71x0,59x0,44x0,42x
Free Cash Flow1 21 2081 9045 00415 76611 7067 242
ROE (Net Profit / Equities) 15,9%5,27%2,05%33,7%34,5%31,6%
Shareholders' equity1 25 36024 76118 83517 67219 62923 069
ROA (Net Profit / Asset) 4,18%1,22%0,36%5,66%5,03%5,89%
Assets1 96 688106 961106 617105 236134 615123 967
Book Value Per Share2 70,768,748,154,459,768,0
Cash Flow per Share2 90,048,444,691,863,764,0
Capex1 11 19517 82211 04116 17113 47516 444
Capex / Sales 35,2%57,6%42,9%36,9%30,7%36,0%
Announcement Date 02/06/201902/11/202002/04/2021---
1 NOK in Million
2 NOK
Key data
Capitalization (NOK) 87 966 074 791
Capitalization (USD) 10 131 329 028
Net sales (NOK) 25 748 995 500
Net sales (USD) 2 960 516 507
Number of employees 1 745
Sales / Employee (NOK) 14 755 871
Sales / Employee (USD) 1 696 571
Free-Float 30,0%
Free-Float capitalization (NOK) 26 399 414 320
Free-Float capitalization (USD) 3 040 503 436
Avg. Exchange 20 sessions (NOK) 140 587 537
Avg. Exchange 20 sessions (USD) 16 164 193
Average Daily Capital Traded 0,16%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA