Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (NOK)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Oil and Gas Machinery and Equipment

          

Renewables and Field Development

10.75B 10.54B 14.84B 21.87B 38.01B

Total Assets

5.24B 5.61B 6.43B 9.23B 13.4B

CAPEX

-112M -95M -331M -1.51B -1.31B

EBITDA

434M 535M 487M 973M 3.1B

D&A

225M 255M 298M 376M 782M

Operating Income

153M 317M 185M 597M 2.31B

Projects

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Subsea

9.44B 9.69B 14.05B - -

Total Assets

10.23B 9.6B 9.83B - -

CAPEX

-454M -208M -237M - -

EBITDA

569M 1.24B 2.3B - -

D&A

793M 615M 587M - -

Operating Income

-623M 627M 1.71B - -

Oil and Gas Field Services

          

Life Cycle

8.7B 9.2B 12.16B 13.02B 13.19B

Total Assets

3.92B 3.57B 4.37B 4.75B 4.9B

CAPEX

-26M -12M -17M -39M -22M

EBITDA

27M 402M 663M 686M 920M

D&A

140M 129M 105M 120M 137M

Operating Income

-234M 273M 558M 565M 782M

Services

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Field Design

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Other

144M 26M 280M 991M 1B

Total Assets

3.06B 3.6B 4.6B 4.14B 3.65B

CAPEX

-37M -46M -36M -672M -116M

EBITDA

509M -340M -520M -492M 552M

D&A

129M 98M 109M 188M 239M

Operating Income

-72M -524M -596M -740M 293M

Eliminations

-606M -266M -116M - -

Total Assets

-876M -86M -358M -230M -36M

Total Assets

- - - - -

Total Assets

3.17B 4.56B 6.17B 6B 2.86B

Total Assets

200M 143M 146M 3.1B 142M

Total Assets

- - - - -

Total Assets

464M 581M 584M 491M 225M

Total Assets

223M 175M 406M 258M 105M

Total Assets

9M 22M 26M 506M 187M

Total Assets

668M 634M 561M 529M 445M

Total Assets

318M 262M 128M 19M 16M

Total Assets

196M 206M 201M 197M 193M

Total Assets

- - - 5.71B 2.2B

Total Assets

- - - 6.56B 7.87B

Corporate

- - - - -

Total Assets

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (NOK)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Norway

18.96B 23.07B 33.14B 31.78B 47.83B

Total Assets

8.8B 8.51B 9.04B 8.08B 8.43B

CAPEX

-117M -133M -332M -1.64B -1.38B

Canada

712M 475M 692M 973M 1.33B

Total Assets

59M 52M 52M 73M 59M

CAPEX

-2M -2M -5M -19M -5M

USA

1.24B 948M 2.36B 1.02B 1.09B

Total Assets

386M 301M 286M 2M 11M

CAPEX

-21M -6M -17M -5M -

Brunei

771M 664M 694M 874M 858M

Total Assets

3M 21M 18M 15M 8M

CAPEX

-2M -2M -2M -6M -2M

United Kingdom (UK)

1.34B 1B 970M 472M 624M

Total Assets

1.68B 1.02B 886M 550M 590M

CAPEX

-7M -4M - -9M -

Angola

939M 555M 777M 264M 169M

Total Assets

218M 199M 185M 1M 1M

CAPEX

-39M -3M -3M -2M -1M

Malaysia

1.57B 925M 824M 286M 118M

Total Assets

527M 438M 374M 44M 36M

CAPEX

-27M -3M -9M -16M -

India

- 196M 95M 80M 108M

Total Assets

- 198M 223M 195M 202M

CAPEX

- -7M -17M -16M -5M

Other Countries

439M 136M 104M 55M 82M

Total Assets

414M 169M 175M 2M 10M

CAPEX

-36M -28M -41M -32M -3M

Russia

498M 4M - - -

Total Assets

- 6M - - -

CAPEX

-1M - - - -

United Arab Emirates

522M 63M 44M - -

Congo

- - 146M - -

Total Assets

- - 2M - -

CAPEX

- - -1M - -

Australia

412M 125M 77M - -

Total Assets

1M - - - -

Brazil

1.03B 1.03B 1.29B 73M -

Total Assets

911M 844M 1.03B 2M -

CAPEX

-178M -29M -79M -90M -