Income Statement Akzo Nobel India Limited

Equities

AKZOINDIA

INE133A01011

Commodity Chemicals

Market Closed - Bombay S.E. Other stock markets 06:00:47 2026-03-11 am EDT			5-day change	1st Jan Change
2,889.20 ^INR	+0.11%		-0.38%	-8.94%

Mar. 09	Akzo Nobel India gets tax assessment order proposing additions of 1.12 billion rupees to income of co	RE
Feb. 17	Akzo Nobel India Limited Announces Resignation of HR Director Neelima Kataria, Effective May 6, 2026	CI

e72e43638e999e8af42.8lnbCziHXUmhX8E9bpXj13DRqQZPhr1ip6WIrK7bU8c.kDGMVH_vGnzKauxxWPqTrwKZ70ketIpWxObf6MGRJfC2OrJnV_4uAMsUgA

Published financial data: AKZO NOBEL INDIA LIMITED

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: March	2021	2022	2023	2024	2025
Revenues	24.21B	31.49B	38.02B	39.62B	40.91B
Other Revenues, Total	-	-	-	-	3M
Total Revenues	24.21B	31.49B	38.02B	39.62B	40.92B
Cost of Goods Sold, Total	13.48B	19.05B	23.26B	22.62B	23.6B
Gross Profit	10.74B	12.43B	14.76B	16.99B	17.32B
Selling General & Admin Expenses, Total	3.08B	3.21B	3.95B	4.5B	4.56B
Depreciation & Amortization - (IS)	755M	759M	825M	823M	894M
Other Operating Expenses	4.15B	4.84B	5.53B	6.15B	6.33B
Other Operating Expenses, Total	7.98B	8.82B	10.31B	11.48B	11.78B
Operating Income	2.76B	3.62B	4.45B	5.51B	5.53B
Interest Expense, Total	-100M	-90M	-99M	-97M	-91M
Interest And Investment Income	199M	194M	255M	356M	262M
Net Interest Expenses	99M	104M	156M	259M	171M
Currency Exchange Gains (Loss)	-67M	-31M	-17M	-5M	-
Other Non Operating Income (Expenses)	13M	-38M	-31M	-28M	-7M
EBT, Excl. Unusual Items	2.8B	3.65B	4.56B	5.74B	5.7B
Restructuring Charges	-	-	-	-	-
Gain (Loss) On Sale Of Investments	-	7M	-	-	11M
Gain (Loss) On Sale Of Assets	-26M	-20M	-11M	-11M	-7M
Asset Writedown	-	-	-	-	-
Other Unusual Items	8M	29M	8M	2M	-
EBT, Incl. Unusual Items	2.78B	3.67B	4.56B	5.73B	5.7B
Income Tax Expense	706M	767M	1.21B	1.46B	1.4B
Earnings From Continuing Operations	2.08B	2.9B	3.35B	4.27B	4.3B
Earnings Of Discontinued Operations	-	-	-	-	-
Net Income to Company	2.08B	2.9B	3.35B	4.27B	4.3B
Net Income - (IS)	2.08B	2.9B	3.35B	4.27B	4.3B
Net Income to Common Incl Extra Items	2.08B	2.9B	3.35B	4.27B	4.3B
Net Income to Common Excl. Extra Items	2.08B	2.9B	3.35B	4.27B	4.3B
Per Share Items
Net EPS - Basic	45.59	63.7	73.58	93.68	94.31
Basic EPS - Continuing Operations	45.59	63.7	73.58	93.68	94.31
Basic Weighted Average Shares Outstanding	45.54M	45.54M	45.54M	45.54M	45.54M
Net EPS - Diluted	45.59	63.7	73.58	93.68	94.31
Diluted EPS - Continuing Operations	45.59	63.7	73.58	93.68	94.31
Diluted Weighted Average Shares Outstanding	45.54M	45.54M	45.54M	45.54M	45.54M
Normalized Basic EPS	38.43	50.12	62.61	78.76	78.16
Normalized Diluted EPS	38.43	50.12	62.61	78.76	78.16
Dividend Per Share	50	75	65	75	100
Payout Ratio	74.57	109.89	81.53	96.09	100.72
Supplemental Items
EBITDA	3.34B	4.19B	5.09B	6.15B	6.24B
EBITA	2.77B	3.63B	4.46B	5.52B	5.54B
EBIT	2.76B	3.62B	4.45B	5.51B	5.53B
EBITDAR	3.36B	4.21B	5.11B	6.18B	6.27B
Total Revenues (As Reported)	24.45B	31.71B	38.3B	39.97B	41.19B
Effective Tax Rate - (Ratio)	25.38	20.91	26.5	25.55	24.64
Total Current Taxes	763M	782M	1.26B	1.51B	1.41B
Total Deferred Taxes	-57M	-15M	-53M	-44M	-5M
Normalized Net Income	1.75B	2.28B	2.85B	3.59B	3.56B
Interest on Long-Term Debt	67M	73M	76M	71M	74M
Non-Cash Pension Expense	7M	9M	17M	23M	33M
Supplemental Operating Expense Items
Advertising Expense	537M	549M	916M	1.19B	1.15B
Selling and Marketing Expenses	537M	549M	916M	1.19B	1.15B
Research And Development Expense From Footnotes	123M	130M	101M	114M	135M
Net Rental Expense, Total	25M	23M	26M	28M	37M
Imputed Operating Lease Interest Expense	31.2M	24.64M	29.38M	33.4M	43.98M
Imputed Operating Lease Depreciation	-6.2M	-1.64M	-3.38M	-5.4M	-6.98M
Maintenance & Repair Expenses, Total	251M	270M	358M	397M	419M
Stock-Based Comp., SG&A Exp. (Total)	-	-	-	31M	28M
Total Stock-Based Compensation	-	-	-	31M	28M

Fiscal Period: March	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	1.39B	1.45B	3.15B	2.74B	2.48B
Short Term Investments	-	3.02B	2.38B	2.42B	403M
Trading Asset Securities, Total	-	-	-	-	-
Total Cash And Short Term Investments	1.39B	4.47B	5.53B	5.16B	2.88B
Accounts Receivable, Total	4.13B	4.96B	5.52B	5.73B	5.81B
Other Receivables	463M	534M	451M	639M	434M
Notes Receivable	15M	-	-	-	-
Total Receivables	4.61B	5.49B	5.97B	6.37B	6.24B
Inventory	4.88B	6.64B	5.98B	6.12B	6.05B
Prepaid Expenses	189M	218M	199M	195M	178M
Other Current Assets, Total	6.41B	782M	1B	1.4B	4.66B
Total Current Assets	17.48B	17.6B	18.68B	19.24B	20.01B
Gross Property Plant And Equipment	8.81B	9.35B	10.08B	11.18B	9.27B
Accumulated Depreciation	-3.28B	-3.78B	-4.28B	-4.76B	-3.81B
Net Property Plant And Equipment	5.53B	5.57B	5.8B	6.42B	5.46B
Long-term Investments	5M	-	-	-	-
Other Intangibles, Total	63M	52M	41M	30M	19M
Loans Receivable Long-Term	74M	4M	4M	4M	5M
Deferred Tax Assets Long-Term	181M	196M	266M	320M	314M
Deferred Charges Long-Term	-	0	-	-	-
Other Long-Term Assets, Total	1.97B	2.49B	2.62B	3.02B	3.22B
Total Assets	25.3B	25.92B	27.4B	29.04B	29.03B
Liabilities
Accounts Payable, Total	7.98B	8.45B	8.94B	9.98B	9.56B
Accrued Expenses, Total	782M	1.02B	993M	1.23B	1.12B
Current Portion of Leases	128M	154M	167M	153M	173M
Current Income Taxes Payable	-	-	-	-	-
Unearned Revenue Current, Total	181M	197M	341M	367M	316M
Other Current Liabilities	1.84B	2.02B	2.2B	2.51B	3.32B
Total Current Liabilities	10.91B	11.84B	12.64B	14.24B	14.5B
Long-Term Leases	511M	551M	530M	451M	448M
Unearned Revenue Non Current	40M	50M	62M	62M	62M
Pension & Other Post Retirement Benefits	596M	667M	831M	924M	675M
Deferred Tax Liability Non Current	-	-	-	-	-
Other Non Current Liabilities	358M	215M	180M	68M	46M
Total Liabilities	12.42B	13.32B	14.24B	15.74B	15.73B
Common Stock, Total	455M	455M	455M	455M	455M
Retained Earnings	11.85B	11.56B	12.13B	4.52B	12.27B
Comprehensive Income and Other	582M	579M	579M	8.32B	579M
Total Common Equity	12.88B	12.6B	13.16B	13.3B	13.3B
Total Equity	12.88B	12.6B	13.16B	13.3B	13.3B
Total Liabilities And Equity	25.3B	25.92B	27.4B	29.04B	29.03B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	45.54M	45.54M	45.54M	45.54M	45.54M
ECS Total Common Shares Outstanding	45.54M	45.54M	45.54M	45.54M	45.54M
Book Value / Share	282.89	276.57	289.04	292.03	292.09
Tangible Book Value	12.82B	12.54B	13.12B	13.27B	13.28B
Tangible Book Value Per Share	281.51	275.43	288.14	291.37	291.68
Total Debt	639M	705M	697M	604M	621M
Net Debt	-752M	-3.77B	-4.83B	-4.56B	-2.26B
Debt Equivalent of Unfunded Proj. Benefit Obligation	77M	159M	249M	302M	317M
Debt Equivalent Oper. Leases	200M	184M	208M	224M	296M
Account Code - Inventory Valuation	6	6	6	6	6
Inventories - Raw Materials, Total	1.99B	2.85B	2.26B	2.45B	2.25B
Inventories - Work In Process, Total	123M	156M	135M	123M	116M
Inventories - Finished Goods, Total	2.76B	3.62B	3.57B	3.53B	3.67B
Inventories - Others	10M	10M	9M	7M	9M
Land - (BS)	265M	265M	265M	265M	300M
Buildings, Total	2.2B	2.21B	2.23B	2.27B	1.86B
Machinery, Total	3.82B	3.98B	4.32B	4.84B	3.53B
Full Time Employees	1.44K	1.47K	1.49K	1.53K	1.1K
Assets under Capital Lease - Gross	-	-	-	-	-
Assets under Capital Lease - Accumulated Depreciation	-	-	-	-	-
Assets on Operating Lease - Gross	1.3B	1.38B	1.46B	1.64B	1.98B
Assets on Operating Lease - Accumulated Depreciation	-638M	-715M	-774M	-854M	-1B
Accumulated Allowance for Doubtful Accounts (Supple)	253M	187M	150M	177M	171M

Fiscal Period: March	2021	2022	2023	2024	2025
Net Income	2.08B	2.9B	3.35B	4.27B	4.3B
Depreciation & Amortization - CF	744M	748M	814M	812M	883M
Amortization of Goodwill and Intangible Assets - (CF)	11M	11M	11M	11M	11M
Depreciation & Amortization, Total	755M	759M	825M	823M	894M
(Gain) Loss From Sale Of Asset	26M	20M	11M	11M	7M
(Gain) Loss on Sale of Investments - (CF)	-	-7M	-	-	-14M
Asset Writedown & Restructuring Costs	-	-	-	-	-
Provision and Write-off of Bad Debts	-7M	-21M	23M	40M	31M
Net Cash From Discontinued Operations	-	-	-	-	-
Other Operating Activities, Total	-227M	-754M	-344M	-489M	-408M
Change In Accounts Receivable	-166M	-799M	-601M	-269M	-1.26B
Change In Inventories	-641M	-1.68B	572M	-201M	-759M
Change In Accounts Payable	1.23B	697M	573M	1.44B	94M
Change in Other Net Operating Assets	-212M	99M	452M	-769M	228M
Cash from Operations	2.83B	1.21B	4.86B	4.86B	3.11B
Capital Expenditure	-281M	-634M	-1.04B	-1.18B	-1.06B
Sale of Property, Plant, and Equipment	-	-	-	-	-
Investment in Marketable and Equity Securities, Total	-2.19B	2.75B	639M	-12M	1.99B
Other Investing Activities, Total	218M	187M	253M	337M	299M
Cash from Investing	-2.25B	2.3B	-151M	-860M	1.23B
Long-Term Debt Repaid, Total	-112M	-153M	-165M	-175M	-178M
Total Debt Repaid	-112M	-153M	-165M	-175M	-178M
Repurchase of Common Stock	-	-	-	-	-
Common Dividends Paid	-1.55B	-3.19B	-2.73B	-4.1B	-4.33B
Common & Preferred Stock Dividends Paid	-1.55B	-3.19B	-2.73B	-4.1B	-4.33B
Special Dividend Paid	-	-	-	-	-
Other Financing Activities, Total	-77M	-118M	-120M	-120M	-91M
Cash from Financing	-1.74B	-3.46B	-3.02B	-4.39B	-4.6B
Foreign Exchange Rate Adjustments	-	-	3M	-11M	3M
Net Change in Cash	-1.15B	59M	1.7B	-410M	-255M
Supplemental Items
Cash Interest Paid	77M	118M	120M	120M	91M
Cash Income Tax Paid (Refund)	820M	1.13B	1.42B	1.71B	1.65B
Levered Free Cash Flow	-412M	249M	3.27B	3.75B	429M
Unlevered Free Cash Flow	-349M	306M	3.33B	3.81B	486M
Change In Net Working Capital	2.54B	2.08B	-765M	-698M	2.83B
Net Debt Issued / Repaid	-112M	-153M	-165M	-175M	-178M

Fiscal Period: March	2021	2022	2023	2024	2025
Profitability
Return on Assets	7.09	8.83	10.44	12.21	11.91
Return on Total Capital	12.97	16.86	20.5	24.82	24.85
Return On Equity %	16.44	22.77	26.02	32.24	32.29
Return on Common Equity	16.44	22.77	26.02	32.24	32.29
Margin Analysis
Gross Profit Margin %	44.34	39.48	38.83	42.89	42.32
SG&A Margin	12.72	10.2	10.4	11.36	11.15
EBITDA Margin %	13.79	13.31	13.38	15.52	15.24
EBITA Margin %	11.42	11.52	11.74	13.94	13.55
EBIT Margin %	11.38	11.49	11.71	13.92	13.52
Income From Continuing Operations Margin %	8.57	9.21	8.81	10.77	10.5
Net Income Margin %	8.57	9.21	8.81	10.77	10.5
Net Avail. For Common Margin %	8.57	9.21	8.81	10.77	10.5
Normalized Net Income Margin	7.23	7.25	7.5	9.05	8.7
Levered Free Cash Flow Margin	-1.7	0.79	8.6	9.47	1.05
Unlevered Free Cash Flow Margin	-1.44	0.97	8.76	9.62	1.19
Asset Turnover
Asset Turnover	1	1.23	1.43	1.4	1.41
Fixed Assets Turnover	4.27	5.67	6.69	6.49	6.89
Receivables Turnover (Average Receivables)	5.98	6.93	7.26	7.04	7.09
Inventory Turnover (Average Inventory)	2.96	3.31	3.69	3.74	3.88
Short Term Liquidity
Current Ratio	1.6	1.49	1.48	1.35	1.38
Quick Ratio	0.55	0.84	0.91	0.81	0.63
Operating Cash Flow to Current Liabilities	0.26	0.1	0.38	0.34	0.21
Days Sales Outstanding (Average Receivables)	60.99	52.66	50.29	52	51.49
Days Outstanding Inventory (Average Inventory)	123.48	110.4	99.05	97.82	94.05
Average Days Payable Outstanding	190.54	144.09	140.43	149.62	151.53
Cash Conversion Cycle (Average Days)	-6.07	18.97	8.91	0.2	-5.99
Long Term Solvency
Total Debt/Equity	4.96	5.6	5.3	4.54	4.67
Total Debt / Total Capital	4.73	5.3	5.03	4.34	4.46
LT Debt/Equity	3.97	4.37	4.03	3.39	3.37
Long-Term Debt / Total Capital	3.78	4.14	3.82	3.24	3.22
Total Liabilities / Total Assets	49.08	51.4	51.97	54.2	54.18
EBIT / Interest Expense	27.55	40.19	44.99	56.84	60.78
EBITDA / Interest Expense	35.1	48.62	53.32	65.32	70.6
(EBITDA - Capex) / Interest Expense	32.29	41.58	42.79	53.1	58.9
Total Debt / EBITDA	0.18	0.16	0.13	0.1	0.1
Net Debt / EBITDA	-0.21	-0.86	-0.91	-0.72	-0.35
Total Debt / (EBITDA - Capex)	0.2	0.19	0.16	0.12	0.12
Net Debt / (EBITDA - Capex)	-0.23	-1.01	-1.14	-0.88	-0.42
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	-9.03	30.03	20.76	4.2	3.27
Gross Profit, 1 Yr. Growth %	-9.91	15.8	18.74	15.1	1.89
EBITDA, 1 Yr. Growth %	-7.94	25.83	21.43	20.83	1.4
EBITA, 1 Yr. Growth %	-8.23	31.59	23.07	23.72	0.27
EBIT, 1 Yr. Growth %	-8.2	31.72	23.14	23.78	0.27
Earnings From Cont. Operations, 1 Yr. Growth %	-12.55	39.74	15.51	27.31	0.68
Net Income, 1 Yr. Growth %	-12.55	39.74	15.51	27.31	0.68
Normalized Net Income, 1 Yr. Growth %	-13.37	30.85	24.92	25.8	-0.77
Diluted EPS Before Extra, 1 Yr. Growth %	-12.55	39.74	15.51	27.31	0.68
Accounts Receivable, 1 Yr. Growth %	4.29	19.95	11.46	3.82	1.29
Inventory, 1 Yr. Growth %	15.22	36.09	-10.01	2.27	-1.11
Net Property, Plant and Equip., 1 Yr. Growth %	-4.95	0.61	4.11	10.8	-14.95
Total Assets, 1 Yr. Growth %	8.78	2.43	5.75	5.96	-0.02
Tangible Book Value, 1 Yr. Growth %	4.18	-2.16	4.62	1.12	0.11
Common Equity, 1 Yr. Growth %	4.06	-2.24	4.51	1.03	0.02
Cash From Operations, 1 Yr. Growth %	-24.3	-57.13	300.49	-0.14	-35.94
Capital Expenditures, 1 Yr. Growth %	-41.21	125.62	64.51	13.61	-10.13
Levered Free Cash Flow, 1 Yr. Growth %	-131.61	-95.49	1.21K	14.29	-88.66
Unlevered Free Cash Flow, 1 Yr. Growth %	-125.68	-94.52	989.82	13.99	-87.36
Dividend Per Share, 1 Yr. Growth %	257.14	50	-13.33	15.38	33.33
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-8.91	8.76	25.31	12.17	3.74
Gross Profit, 2 Yr. CAGR %	-5.48	2.14	17.26	16.91	8.31
EBITDA, 2 Yr. CAGR %	-1.55	7.48	23.61	21.13	10.72
EBITA, 2 Yr. CAGR %	-0.73	9.71	27.26	23.39	11.41
EBIT, 2 Yr. CAGR %	-0.68	9.78	27.36	23.46	11.44
Earnings From Cont. Operations, 2 Yr. CAGR %	-0.81	10.54	27.05	21.27	13.21
Net Income, 2 Yr. CAGR %	-0.81	10.54	27.05	21.27	13.21
Normalized Net Income, 2 Yr. CAGR %	-1.64	6.3	27.85	25.36	11.73
Diluted EPS Before Extra, 2 Yr. CAGR %	-0.41	10.54	27.05	21.27	13.21
Accounts Receivable, 2 Yr. CAGR %	-3.54	11.85	15.63	7.57	2.55
Inventory, 2 Yr. CAGR %	11.61	25.22	10.67	-4.06	0.57
Net Property, Plant and Equip., 2 Yr. CAGR %	1.37	-2.21	2.35	7.41	-2.92
Total Assets, 2 Yr. CAGR %	9.82	5.56	4.07	5.85	2.93
Tangible Book Value, 2 Yr. CAGR %	6.63	0.96	1.17	2.85	0.61
Common Equity, 2 Yr. CAGR %	6.48	0.86	1.08	2.76	0.53
Cash From Operations, 2 Yr. CAGR %	42.64	-43.03	31.03	99.98	-20.02
Capital Expenditures, 2 Yr. CAGR %	-18.01	15.17	92.66	36.71	1.05
Levered Free Cash Flow, 2 Yr. CAGR %	-33.12	-56.24	-23.1	287.89	-63.85
Unlevered Free Cash Flow, 2 Yr. CAGR %	-39.3	-52.59	-22.73	253.2	-61.89
Dividend Per Share, 2 Yr. CAGR %	44.34	131.46	14.02	0	24.03
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-3.79	2.56	12.62	17.83	9.12
Gross Profit, 3 Yr. CAGR %	-2.92	1.14	7.4	16.54	11.68
EBITDA, 3 Yr. CAGR %	3.26	6.74	11.94	22.68	14.18
EBITA, 3 Yr. CAGR %	4.27	8.93	14	26.07	15.17
EBIT, 3 Yr. CAGR %	4.33	9	14.07	26.15	15.21
Earnings From Cont. Operations, 3 Yr. CAGR %	0.39	11.2	12.18	27.13	13.97
Net Income, 3 Yr. CAGR %	-19.64	11.2	12.18	27.13	13.97
Normalized Net Income, 3 Yr. CAGR %	1.74	8.06	12.17	27.16	15.96
Diluted EPS Before Extra, 3 Yr. CAGR %	1.2	11.5	12.17	27.13	13.97
Accounts Receivable, 3 Yr. CAGR %	1.48	3.73	11.72	11.55	5.44
Inventory, 3 Yr. CAGR %	11.65	19.24	12.16	7.8	-3.09
Net Property, Plant and Equip., 3 Yr. CAGR %	-0.14	1.12	-0.14	5.09	-0.63
Total Assets, 3 Yr. CAGR %	4.26	7.3	5.62	4.7	3.86
Tangible Book Value, 3 Yr. CAGR %	0.03	3.61	2.16	1.15	1.93
Common Equity, 3 Yr. CAGR %	-0.07	3.49	2.07	1.06	1.84
Cash From Operations, 3 Yr. CAGR %	15.75	-4.46	9.13	19.68	36.83
Capital Expenditures, 3 Yr. CAGR %	-35.14	14.9	29.7	61.56	18.87
Levered Free Cash Flow, 3 Yr. CAGR %	-33.42	-35.29	35.91	-12.11	19.82
Unlevered Free Cash Flow, 3 Yr. CAGR %	-37.28	-31.42	34.81	-11.91	16.71
Dividend Per Share, 3 Yr. CAGR %	31.48	46.2	66.83	14.47	10.06
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	-1.71	4.12	6.93	6.3	8.98
Gross Profit, 5 Yr. CAGR %	-1.43	0.98	4.7	7.17	7.76
EBITDA, 5 Yr. CAGR %	1.83	4.82	10.9	12.28	11.45
EBITA, 5 Yr. CAGR %	1.94	5.7	12.85	14.5	12.95
EBIT, 5 Yr. CAGR %	1.86	5.66	12.92	14.57	13.01
Earnings From Cont. Operations, 5 Yr. CAGR %	-0.62	4.38	10.31	15.12	12.59
Net Income, 5 Yr. CAGR %	-0.62	3.27	-3.48	15.12	12.59
Normalized Net Income, 5 Yr. CAGR %	1.55	4.65	11.4	14.67	12
Diluted EPS Before Extra, 5 Yr. CAGR %	-0.14	4.89	10.84	15.31	12.59
Accounts Receivable, 5 Yr. CAGR %	3.24	3.75	6.92	5.25	7.96
Inventory, 5 Yr. CAGR %	6.23	10.38	11.25	9.31	7.37
Net Property, Plant and Equip., 5 Yr. CAGR %	0.79	0.95	0.85	3.59	-1.27
Total Assets, 5 Yr. CAGR %	4.36	6.58	4.18	6.72	4.54
Tangible Book Value, 5 Yr. CAGR %	1.96	4.68	0.49	3.31	1.54
Common Equity, 5 Yr. CAGR %	2.06	4.52	0.39	3.2	1.45
Cash From Operations, 5 Yr. CAGR %	1.48	-3.26	21.64	28.38	-3.63
Capital Expenditures, 5 Yr. CAGR %	-6.44	-4.28	0.25	23.17	17.38
Levered Free Cash Flow, 5 Yr. CAGR %	-12.22	-5.96	18.57	32.46	-19.91
Unlevered Free Cash Flow, 5 Yr. CAGR %	-15.36	-3.07	18.67	32.1	-18.6
Dividend Per Share, 5 Yr. CAGR %	20.11	27.8	24.19	25.59	48.17