Valuation Akzo Nobel N.V.

Stocks

Market Closed - Euronext Amsterdam Other stock markets 11:55:00 2026-07-17 am EDT			5-day change	1st Jan Change
57.58 ^EUR	-0.07%		+0.31%	-2.74%

Jul. 17	AKZO NOBEL NV : Bernstein remains Neutral	ZD
Jul. 14	AKZO NOBEL NV : Bernstein reiterates its Neutral rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,600	11,098	12,764	9,898	10,126	9,872	-	-
Change	-	-36.94%	15.01%	-22.45%	2.3%	-2.51%	-	-
Enterprise Value (EV) ¹	19,998	15,187	16,549	13,799	13,068	12,758	12,428	12,032
Change	-	-24.06%	8.97%	-16.61%	-5.3%	-2.37%	-2.59%	-3.19%
P/E	21.6x	31.1x	28.9x	18.3x	16x	18.1x	14.3x	13.1x
PBR	3.29x	2.52x	2.95x	2.16x	2.17x	2.03x	1.89x	1.75x
PEG	-	-0.6x	1x	0.8x	0.9x	-1.3x	0.6x	1.4x
Capitalization / Revenue	1.84x	1.02x	1.2x	0.92x	1x	0.99x	0.96x	0.94x
EV / Revenue	2.09x	1.4x	1.55x	1.29x	1.29x	1.27x	1.21x	1.14x
EV / EBITDA	13.9x	13.1x	11.6x	9.34x	9.05x	9x	8.13x	7.45x
EV / EBIT	18.3x	19.2x	15.4x	12.4x	12.1x	12.1x	10.7x	9.66x
EV / FCF	63.1x	-524x	19.7x	37.6x	21.6x	28x	19.8x	17.3x
FCF Yield	1.59%	-0.19%	5.08%	2.66%	4.64%	3.57%	5.05%	5.78%
Dividend per Share ²	1.98	1.98	1.98	1.98	1.98	1.981	2.032	2.095
Rate of return	2.05%	3.16%	2.65%	3.42%	3.34%	3.44%	3.53%	3.64%
EPS ²	4.46	2.01	2.59	3.17	3.71	3.19	4.017	4.393
Distribution rate	44.4%	98.5%	76.4%	62.5%	53.4%	62.1%	50.6%	47.7%
Net sales ¹	9,587	10,846	10,668	10,711	10,158	10,010	10,271	10,516
EBITDA ¹	1,436	1,157	1,429	1,478	1,444	1,418	1,529	1,615
EBIT ¹	1,092	789	1,074	1,113	1,081	1,055	1,163	1,246
Net income ¹	829	352	442	542	635	555.1	677.4	745.4
Net Debt ¹	2,398	4,089	3,785	3,901	2,942	2,886	2,556	2,160
Reference price ²	96.50	62.56	74.82	57.96	59.20	57.58	57.58	57.58
Nbr of stocks (in thousands)	182,386	177,400	170,595	170,779	171,042	171,443	-	-
Announcement Date	2/9/22	2/8/23	2/7/24	1/28/25	2/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AKZO NOBEL N.V.	18.05x	1.27x	9x	3.44%	11.3B
THE SHERWIN-WILLIAMS COMPANY	30.36x	3.7x	19.1x	0.97%	81.24B
ASIAN PAINTS LIMITED	52.22x	6.27x	34.68x	1.13%	26.78B
PPG INDUSTRIES, INC.	15.87x	1.87x	10.82x	2.47%	26.16B
NIPPON PAINT HOLDINGS CO., LTD.	13.18x	1.7x	9.65x	1.55%	15.66B
RPM INTERNATIONAL INC.	19.88x	2.02x	12.77x	2.03%	13.41B
AXALTA COATING SYSTEMS LTD.	13.54x	1.74x	7.92x	-.--%	6.92B
BERGER PAINTS INDIA LIMITED	50.95x	4.76x	31.21x	0.81%	5.98B
SKSHU PAINT CO.,LTD.	19.4x	1.44x	10.75x	1.76%	2.88B
KANSAI PAINT CO., LTD.	18.75x	0.94x	7.78x	4.13%	2.89B
Average	25.22x	2.57x	15.37x	1.83%	19.32B
Weighted average by Cap.	28.29x	3.28x	18.02x	1.48%