Valuation Al Rajhi Banking and Investment Corporation

Equities

Market Closed - Saudi Arabian S.E. Other stock markets 08:20:01 2026-04-09 am EDT			5-day change	1st Jan Change
107.90 ^SAR	+0.19%		+1.41%	+10.67%

Apr. 08	Mideast stocks-Gulf equities rally on US-Iran ceasefire agreement	RE
Apr. 07	Al Rajhi REIT Fund Lands SAR2.5 Billion Credit Facilities Deals	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	354,500	300,800	346,000	378,400	390,000	431,600	-	-
Change	-	-15.15%	15.03%	9.36%	3.07%	10.67%	-	-
Enterprise Value (EV)	354,500	300,800	346,000	378,400	390,000	431,600	431,600	431,600
Change	-	-15.15%	15.03%	9.36%	3.07%	10.67%	0%	0%
P/E ratio	24x	17.7x	21.9x	20.3x	16.7x	16.3x	14.5x	13.1x
PBR	5.27x	3x	3.24x	3.8x	3.4x	3.43x	3.04x	2.72x
PEG	-	1.2x	-3.2x	1.1x	0.7x	1.2x	1.2x	1.2x
Capitalization / Revenue	13.8x	10.5x	12.6x	11.8x	9.98x	9.89x	8.94x	8.18x
EV / Revenue	0x	0x	0x	0x	0x	9.89x	8.94x	8.18x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	12.8x	11.4x	10.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.625	1.25	1.15	2.71	2.5	3.443	4.046	4.44
Rate of return	0.71%	1.66%	1.33%	2.86%	2.56%	3.19%	3.75%	4.11%
EPS ²	3.688	4.24	3.95	4.67	5.85	6.627	7.428	8.244
Distribution rate	16.9%	29.5%	29.1%	58%	42.7%	52%	54.5%	53.9%
Net sales ¹	25,716	28,575	27,531	32,055	39,094	43,649	48,282	52,776
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	18,790	21,124	20,033	24,085	29,967	33,760	37,927	41,963
Net income ¹	14,746	17,151	16,621	19,722	24,792	26,395	29,881	32,650
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	88.62	75.20	86.50	94.60	97.50	107.90	107.90	107.90
Nbr of stocks (in thousands)	4,000,000	4,000,000	4,000,000	4,000,000	4,000,000	4,000,000	-	-
Announcement Date	2/13/22	1/30/23	2/1/24	1/29/25	1/27/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AL RAJHI BANKING AND INVESTMENT CORPORATION	16.28x	-	-	3.19%	115B
JPMORGAN CHASE & CO.	14.24x	-	-	2.05%	831B
BANK OF AMERICA CORPORATION	12.06x	-	-	2.28%	375B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.9x	-	-	5.24%	366B
HSBC HOLDINGS PLC	11.71x	-	-	4.53%	310B
CHINA CONSTRUCTION BANK CORPORATION	5.67x	-	-	5.37%	288B
WELLS FARGO & COMPANY	12.19x	-	-	2.19%	264B
BANK OF CHINA LIMITED	5.93x	-	-	5.27%	251B
ROYAL BANK OF CANADA	15.25x	-	-	2.82%	240B
COMMONWEALTH BANK OF AUSTRALIA	28.23x	-	-	2.76%	217B
Average	12.75x			3.57%	325.74B
Weighted average by Cap.	12.33x			3.37%