|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 46.87 USD | +0.15% |
|
-4.52% | -6.82% |
| Jul. 02 | In Mojave Desert, startup JetZero builds novel plane to take on Airbus and Boeing | RE |
| Jul. 01 | BofA Adjusts Price Target on Alaska Air Group to $65 From $60 | MT |
Company Valuation: Alaska Air Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,529 | 5,446 | 5,003 | 8,220 | 5,834 | 5,223 | - | - |
| Change | - | -16.58% | -8.14% | 64.29% | -29.02% | -10.48% | - | - |
| Enterprise Value (EV) 1 | 7,499 | 6,904 | 7,030 | 10,649 | 9,266 | 9,992 | 9,579 | 8,613 |
| Change | - | -7.92% | 1.82% | 51.47% | -12.98% | 7.83% | -4.14% | -10.08% |
| P/E | 13.8x | 95.4x | 21.3x | 21x | 60.6x | -141x | 7.3x | 5.82x |
| PBR | 1.73x | 1.44x | 1.2x | 1.82x | 1.41x | 1.27x | 1.06x | 0.83x |
| PEG | - | -1.1x | 0x | 0.3x | -0.8x | 1x | -0x | 0.2x |
| Capitalization / Revenue | 1.06x | 0.56x | 0.48x | 0.7x | 0.41x | 0.33x | 0.31x | 0.29x |
| EV / Revenue | 1.21x | 0.72x | 0.67x | 0.91x | 0.65x | 0.63x | 0.57x | 0.48x |
| EV / EBITDA | 20.8x | 4.82x | 4.65x | 6.45x | 5.81x | 7.9x | 4.04x | 3.49x |
| EV / EBIT | -26.1x | 9.51x | 8.24x | 12.4x | 16.8x | 52.8x | 7.91x | 5.98x |
| EV / FCF | 10.2x | -27.3x | -15.8x | 58.2x | -27.3x | -32x | 16.8x | 9.07x |
| FCF Yield | 9.84% | -3.66% | -6.32% | 1.72% | -3.66% | -3.12% | 5.94% | 11% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.77 | 0.45 | 1.83 | 3.08 | 0.83 | -0.3333 | 6.417 | 8.05 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,176 | 9,646 | 10,426 | 11,735 | 14,239 | 15,806 | 16,761 | 17,816 |
| EBITDA 1 | 361 | 1,432 | 1,512 | 1,651 | 1,595 | 1,265 | 2,372 | 2,470 |
| EBIT 1 | -287 | 726 | 853 | 861 | 550 | 189.1 | 1,212 | 1,440 |
| Net income 1 | 478 | 58 | 235 | 395 | 100 | 0.7981 | 716.6 | 889 |
| Net Debt 1 | 970 | 1,458 | 2,027 | 2,429 | 3,432 | 4,769 | 4,356 | 3,390 |
| Reference price 2 | 52.10 | 42.94 | 39.07 | 64.75 | 50.30 | 46.87 | 46.87 | 46.87 |
| Nbr of stocks (in thousands) | 125,311 | 126,838 | 128,053 | 126,945 | 115,989 | 111,429 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/25/24 | 1/22/25 | 1/22/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -140.61x | 0.63x | 7.9x | -.--% | 5.22B | |
| 13.87x | 0.98x | 7.37x | 0.89% | 55.93B | |
| 10.56x | 0.85x | 6.71x | -.--% | 39.06B | |
| 13.72x | 1.53x | 6.71x | 1.77% | 31.68B | |
| 9.21x | 0.84x | 4.02x | 1.94% | 27.13B | |
| -358.42x | 2.65x | 14x | 0.2% | 20.56B | |
| 29.25x | 1.23x | 6.25x | 3.43% | 18.61B | |
| -13.63x | 1.54x | 9.96x | -.--% | 13.46B | |
| 8.62x | 0.41x | 4.04x | 3.49% | 12.53B | |
| -119.83x | 1.5x | 8.5x | -.--% | 12.03B | |
| Average | -54.73x | 1.22x | 7.55x | 1.17% | 23.62B | |
| Weighted average by Cap. | -30.50x | 1.20x | 7.32x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALK Stock
- Valuation Alaska Air Group, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
