|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 39.85 USD | +10.05% |
|
+3.35% | -20.78% |
| May. 06 | Alaska Air launches $500 million debt offering as Iran war drives up fuel costs | RE |
| May. 05 | Alaska Airlines signs for Boeing virtual airplane training platform | RE |
Company Valuation: Alaska Air Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,529 | 5,446 | 5,003 | 8,220 | 5,834 | 4,440 | - | - |
| Change | - | -16.58% | -8.14% | 64.29% | -29.02% | -23.89% | - | - |
| Enterprise Value (EV) 1 | 7,499 | 6,904 | 7,030 | 10,649 | 9,266 | 9,177 | 8,861 | 8,196 |
| Change | - | -7.92% | 1.82% | 51.47% | -12.98% | -0.97% | -3.45% | -7.5% |
| P/E ratio | 13.8x | 95.4x | 21.3x | 21x | 60.6x | -30.3x | 6.58x | 4.97x |
| PBR | 1.73x | 1.44x | 1.2x | 1.82x | 1.41x | 1.1x | 0.92x | 0.74x |
| PEG | - | -1.1x | 0x | 0.3x | -0.8x | 0x | -0x | 0.2x |
| Capitalization / Revenue | 1.06x | 0.56x | 0.48x | 0.7x | 0.41x | 0.28x | 0.27x | 0.25x |
| EV / Revenue | 1.21x | 0.72x | 0.67x | 0.91x | 0.65x | 0.58x | 0.53x | 0.46x |
| EV / EBITDA | 20.8x | 4.82x | 4.65x | 6.45x | 5.81x | 8.51x | 3.79x | 3.35x |
| EV / EBIT | -26.1x | 9.51x | 8.24x | 12.4x | 16.8x | -2,179x | 7.76x | 5.87x |
| EV / FCF | 10.2x | -27.3x | -15.8x | 58.2x | -27.3x | -24.8x | 16.6x | 8.92x |
| FCF Yield | 9.84% | -3.66% | -6.32% | 1.72% | -3.66% | -4.03% | 6.03% | 11.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.77 | 0.45 | 1.83 | 3.08 | 0.83 | -1.313 | 6.053 | 8.025 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,176 | 9,646 | 10,426 | 11,735 | 14,239 | 15,761 | 16,703 | 17,753 |
| EBITDA 1 | 361 | 1,432 | 1,512 | 1,651 | 1,595 | 1,079 | 2,341 | 2,450 |
| EBIT 1 | -287 | 726 | 853 | 861 | 550 | -4.211 | 1,142 | 1,396 |
| Net income 1 | 478 | 58 | 235 | 395 | 100 | -84 | 669.6 | 878.8 |
| Net Debt 1 | 970 | 1,458 | 2,027 | 2,429 | 3,432 | 4,736 | 4,420 | 3,755 |
| Reference price 2 | 52.10 | 42.94 | 39.07 | 64.75 | 50.30 | 39.85 | 39.85 | 39.85 |
| Nbr of stocks (in thousands) | 125,311 | 126,838 | 128,053 | 126,945 | 115,989 | 111,429 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/25/24 | 1/22/25 | 1/22/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -27.57x | 0.56x | 8.13x | -.--% | 4.03B | |
| 14.42x | 0.84x | 7.22x | 1.14% | 44.28B | |
| 9.09x | 0.69x | 6.02x | -.--% | 28.93B | |
| 10.87x | 1.37x | 5.67x | 2.08% | 27.21B | |
| 7.71x | 0.72x | 3.5x | 2.35% | 22.72B | |
| -299.84x | 2.25x | 11.9x | 0.24% | 16.89B | |
| 24.64x | 1.11x | 5.49x | 3.97% | 16.06B | |
| 8.55x | 1.07x | 4.41x | 3.49% | 13.31B | |
| -106.74x | 1.52x | 8.71x | -.--% | 12.84B | |
| 311.33x | 1.7x | 9.13x | -.--% | 12.67B | |
| Average | -4.75x | 1.18x | 7.02x | 1.33% | 19.9B | |
| Weighted average by Cap. | -3.62x | 1.13x | 6.71x | 1.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ALK Stock
- Valuation Alaska Air Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
