|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 62.80 CHF | -2.45% |
|
-6.07% | -0.76% |
| Mar. 06 | Berenberg Keeps Alcon at Buy Amid Signs of US Cataract Market Rebound | MT |
| Mar. 05 | Cooper Companies raises 2026 profit forecast on demand for disposable contact lenses | RE |
Company Valuation: Alcon Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 43,286 | 33,596 | 38,446 | 41,934 | 39,316 | 39,329 | - | - |
| Change | - | -22.39% | 14.43% | 9.07% | -6.24% | 0.03% | - | - |
| Enterprise Value (EV) 1 | 46,197 | 37,296 | 42,046 | 44,734 | 42,526 | 41,530 | 40,454 | 38,965 |
| Change | - | -19.27% | 12.73% | 6.39% | -4.93% | -2.34% | -2.59% | -3.68% |
| P/E ratio | 116x | 100x | 39.8x | 41.4x | 40.4x | 34.8x | 28.8x | 25.3x |
| PBR | 2.25x | 1.71x | 1.86x | 1.94x | 1.79x | 1.78x | 1.71x | 1.61x |
| PEG | - | -9.5x | 0x | 9.02x | -11.83x | 2x | 1.4x | 1.8x |
| Capitalization / Revenue | 5.22x | 3.85x | 4.07x | 4.23x | 3.78x | 3.53x | 3.32x | 3.13x |
| EV / Revenue | 5.57x | 4.28x | 4.45x | 4.51x | 4.09x | 3.73x | 3.42x | 3.1x |
| EV / EBITDA | 25.7x | 20.8x | 18.1x | 17.9x | 15.9x | 14x | 12.6x | 11.1x |
| EV / EBIT | 32x | 23.7x | 22.7x | 22.1x | 20.9x | 17.8x | 15.6x | 13.6x |
| EV / FCF | 71.6x | 64.2x | 57.6x | 27.9x | 24.5x | 25.5x | 21.8x | 19.3x |
| FCF Yield | 1.4% | 1.56% | 1.74% | 3.59% | 4.08% | 3.93% | 4.58% | 5.19% |
| Dividend per Share 2 | 0.2159 | 0.2239 | 0.273 | 0.3138 | - | 0.3436 | 0.3956 | 0.4446 |
| Rate of return | 0.24% | 0.33% | 0.35% | 0.37% | - | 0.43% | 0.49% | 0.55% |
| EPS 2 | 0.76 | 0.68 | 1.96 | 2.05 | 1.98 | 2.318 | 2.798 | 3.191 |
| Distribution rate | 28.4% | 32.9% | 13.9% | 15.3% | - | 14.8% | 14.1% | 13.9% |
| Net sales 1 | 8,291 | 8,717 | 9,455 | 9,911 | 10,401 | 11,135 | 11,845 | 12,549 |
| EBITDA 1 | 1,799 | 1,795 | 2,325 | 2,502 | 2,677 | 2,962 | 3,218 | 3,504 |
| EBIT 1 | 1,443 | 1,571 | 1,849 | 2,027 | 2,039 | 2,339 | 2,601 | 2,863 |
| Net income 1 | 376 | 335 | 974 | 1,018 | 980 | 1,154 | 1,386 | 1,673 |
| Net Debt 1 | 2,911 | 3,700 | 3,600 | 2,800 | 3,210 | 2,201 | 1,125 | -364 |
| Reference price 2 | 88.32 | 68.33 | 77.95 | 84.78 | 80.04 | 80.69 | 80.69 | 80.69 |
| Nbr of stocks (in thousands) | 490,100 | 491,700 | 493,200 | 494,600 | 491,200 | 487,428 | - | - |
| Announcement Date | 2/15/22 | 2/27/23 | 2/27/24 | 2/25/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.81x | 3.73x | 14.02x | 0.43% | 39.33B | |
| 40.16x | 3.83x | 15.5x | 1.8% | 114B | |
| 23.83x | 3.85x | 12.31x | 0.01% | 14.94B | |
| 198.51x | 9.96x | 51.24x | - | 9.83B | |
| 44.27x | 10.84x | 35.26x | - | 3.82B | |
| 27.18x | 6.86x | 15.27x | 1.29% | 2B | |
| 39.22x | - | - | - | 1.13B | |
| -12.49x | - | - | - | 889M | |
| 20.16x | 1.33x | 8.37x | 1.62% | 834M | |
| 12.64x | 2.29x | 5.99x | 3.6% | 692M | |
| Average | 42.83x | 5.34x | 19.75x | 1.46% | 18.77B | |
| Weighted average by Cap. | 45.53x | 4.30x | 17.16x | 1.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ALC Stock
- Valuation Alcon Inc.
Select your edition
All financial news and data tailored to specific country editions
