Forward-Looking Statements



Statements in this Form 10-K that are not historical facts are forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995 and involve a number of risks and uncertainties that could cause actual
results to differ materially from those contemplated by the relevant
forward-looking statements. These forward-looking statements include, but are
not limited to, statements regarding possible or assumed future results of
operations, business strategies, growth opportunities and competitive positions,
as well as the rapidly changing challenges with, and the Company's plans and
responses to, the coronavirus pandemic ("COVID-19") and related economic
disruptions. Such forward-looking statements speak only as of the date the
statements were made and are not guarantees of future performance.
Forward-looking statements are subject to a number of risks, uncertainties,
assumptions and other factors that could cause actual results and the timing of
certain events to differ materially from those expressed in or implied by the
forward-looking statements. These factors include, but are not limited to, those
discussed in Part I, Item 1A of this Form 10-K under the heading "Risk Factors."
The information in this Form 10-K should be evaluated in light of these
important risk factors. The Company does not undertake any obligation to update
any forward-looking statements.

The risk factors discussed in "Risk Factors" could cause our results to differ
materially from those expressed in forward-looking statements. There may be
other risks and uncertainties that we are unable to predict at this time or that
we currently do not expect to have a material adverse effect on our financial
position, results of operations or cash flows. Any such risks could cause our
results to differ materially from those expressed in forward-looking statements.

Introduction and Objective



Management's Discussion and Analysis of Financial Condition and Results of
Operations ("MD&A") provides additional material information about the Company's
business, recent developments and financial condition; its results of operations
at a consolidated and segment level; its liquidity and capital resources
including an evaluation of the amounts and certainty of cash flows from
operations and from outside sources; and how certain accounting principles,
policies and estimates affect its financial statements. MD&A is organized as
follows:

•Business Overview: This section provides a general description of the Company's
business, as well as recent developments that management believes are important
in understanding its results of operations and financial condition or in
understanding anticipated future trends.

•Consolidated Results of Operations: This section provides an analysis of the Company's consolidated results of operations.

•Analysis of Operating Revenue and Profit by Segment: This section provides an analysis of the Company's results of operations by business segment.



•Liquidity and Capital Resources: This section provides a discussion of the
Company's liquidity, financial condition and an analysis of its cash flows,
including a discussion of the Company's ability to fund its future commitments
and ongoing operating activities in the short-term (i.e., over the next twelve
months from the most recent fiscal period end) and in the long-term (i.e.,
beyond the next twelve months) through internal and external sources of capital.
It includes an evaluation of the amounts and certainty of cash flows from
operations and from outside sources.

•Critical Accounting Estimates: This section identifies and summarizes the
significant judgments or estimates on the part of management in preparing the
Company's consolidated financial statements that may materially impact the
Company's reported results of operations and financial condition.

This section of this Form 10-K generally discusses 2021 and 2020 items and
year-to-year comparisons between 2021 and 2020. Discussions of 2019 items and
year-to-year comparisons between 2020 and 2019 that are not included in this
Form 10-K can be found in Management's Discussion and Analysis of Financial
Condition and Results of Operations in Part II, Item 7 of the Company's Annual
Report on Form 10-K for the year ended December 31, 2020.

Amounts in the MD&A section are rounded to the nearest tenth of a million. Accordingly, a recalculation of totals and percentages, if based on the reported data, may be slightly different.


                                       31
--------------------------------------------------------------------------------

Business Overview

Reportable segments



The Company operates three segments: Commercial Real Estate; Land Operations;
and Materials & Construction. A description of each of the Company's reporting
segments is as follows:

•Commercial Real Estate ("CRE") - This segment functions as a vertically
integrated commercial real estate company with core competencies in investments
and acquisitions (i.e., identifying opportunities and acquiring properties);
construction and development (i.e., designing and ground-up development of new
properties or repositioning and redevelopment of existing properties); and
in-house leasing and property management (i.e., executing new and renegotiating
renewal lease arrangements, managing its properties' day-to-day operations and
maintaining positive tenant relationships). The Company's preferred asset
classes include improved retail and industrial properties and urban ground
leases. Its focus within improved retail properties, in particular, is on
grocery-anchored neighborhood shopping centers that meet the daily needs of
Hawai'i communities. Through its core competencies and with its experience and
relationships in Hawai'i, the Company seeks to create special places that
enhance the lives of Hawai'i residents and to provide venues and opportunities
that enable its tenants to thrive. Income from this segment is principally
generated by owning, operating and leasing real estate assets.

•Land Operations - This segment includes the Company's legacy assets and
landholdings that are subject to the Company's simplification and monetization
effort. Financial results from this segment are principally derived from real
estate development and land sales, income/loss from real estate joint ventures,
hydroelectric energy and other legacy business activities.

•Materials & Construction ("M&C") - This segment operates one of Hawai'i's
largest asphalt paving contractors and is one of the state's largest natural
materials and infrastructure construction companies, primarily conducting
business through its wholly-owned subsidiary, Grace Pacific LLC ("Grace
Pacific"), a materials and construction company in Hawai'i. The M&C segment also
includes the Company-owned quarry land on Maui, as well as the Company's
unconsolidated joint venture interest in materials companies.

Simplification strategy



As a result of its conversion to a REIT and consequent de-emphasis of non-REIT
operating businesses, the Company has pursued the simplification of its
business, which includes ongoing efforts to accelerate the monetization of its
non-commercial real estate assets, including its Materials & Construction
businesses.

During the second quarter of 2020, the Company sold its interest in GP/RM
Prestress, LLC ("GPRM"), which was a consolidated joint venture of Grace Pacific
and is a provider of precast/prestressed concrete products and services. In
connection with this sale and disposal, the Company recognized a write-down of
$5.6 million (based on fair value less cost to sell) related to GPRM which was
included in Impairment of assets in the consolidated statements of operations in
the year ended December 31, 2020.

The Company is evaluating strategic alternatives in order to monetize and
dispose of the remaining Materials & Construction businesses, either together as
a group or individually. However, the outcome, including the timing, of the
strategic exploration process is not certain, as any potential transaction
related to the Materials & Construction businesses would be dependent upon a
number of external factors that may be beyond the Company's control, including,
among other factors, market conditions, industry trends, interest of third
parties, and the availability of financing to potential buyer(s) on reasonable
terms. There can be no assurance that the exploration of strategic alternatives
will result in any agreements or transactions, or that, if completed, any
agreements or transactions will be successful or on attractive terms.
Accordingly, there can be no assurance that any of the options evaluated will be
pursued or completed. Further, there can be no assurance that the outcome of the
evaluation of strategic alternatives or any potential transaction or
transactions will result in the Company being able to recover the carrying value
of the Materials & Construction businesses or related disposal group.

Related to the Land Operations segment, the Company completed real estate sales
involving approximately 1,800 acres of land holdings on Maui and Kauai for $41.3
million, and also closed on the sale of nine Maui Business Park II lots for
$16.0 million during the year ended December 31, 2021. In addition, in November
2021, the Company capitalized on the historically high demand for Hawai'i real
estate when its joint venture projects Kukui`ula Development Company (Hawaii)
LLC, Kukui`ula Web IP LLC, and Lodge IP LLC (collectively, "KDCH") completed the
sale of substantially all of their assets to a third party for $183.5 million.
The Company received cash distributions of $113.4 million and recognized joint
venture income of $5.5 million related to the transaction. The carrying value of
the Company's investment in KDCH is zero as of December 31, 2021. This
substantially completed the Company's goal to monetize its unconsolidated equity
method investments in joint venture

                                       32
--------------------------------------------------------------------------------

development projects at Kukui'ula.

Termination of certain employee benefit plans



On February 23, 2021, the Company's Board of Directors approved a plan to effect
the termination of the A&B Retirement Plan for Salaried Employees of Alexander &
Baldwin, LLC and the Pension Plan for Employees of A&B Agricultural Companies
(collectively, the "Defined Benefit Plans"), which became effective on May 31,
2021. As a result, the Company has proceeded with the following steps in
connection with the termination of the tax-qualified Defined Benefit Plans:

•In April 2021, the Company amended the plan agreements of the Defined Benefit Plans in order to provide for a limited lump-sum window for eligible participants;



•The Company filed the Application for Determination Upon Termination with the
Internal Revenue Service ("IRS") in April 2021, and the Company received a
favorable determination notice for federal tax purposes from the IRS in July
2021;

•The Company is preparing the appropriate notices and documents to file related
to the termination of the Defined Benefit Plans and wind-down with the Pension
Benefit Guaranty Corporation (the "PBGC"), the U.S. Department of Labor, the
trustee and any other appropriate parties.

Except for retirees currently receiving payments under the Defined Benefit
Plans, participants will have the choice of receiving a single lump sum payment
or an annuity from a highly-rated insurance company that will pay and administer
future benefit payments. The amount of any lump sum payment will equal the
actuarial-equivalent present value of the participant's accrued benefit under
the applicable pension plan as of the distribution date. Annuity payments to
current retirees will continue under their current elections, but will be
administered by the selected insurance company.

The Company will recognize a gain/loss upon settlement of the Defined Benefit
Plans when the following three criteria have been met: (1) an irrevocable action
to terminate the Defined Benefit Plans have occurred, (2) the Company is
relieved of the primary responsibility of the Defined Benefit Plans, and (3) the
significant risks related to the obligations of the Defined Benefit Plans and
the assets used to effect the settlement is eliminated for the Company.

The Company expects to make cash contributions in 2022 in order to fully fund
the Defined Benefit Plans on a plan termination basis, and the Defined Benefit
Plans will be settled upon completion of lump sum distributions and purchase of
annuity contracts. These additional cash contributions are expected to range
between $34 million and $48 million. However, the actual amount of this cash
contribution requirement will depend upon the nature and timing of participant
settlements, interest rates, as well as prevailing market conditions. In
addition, the Company expects to recognize pre-tax non-cash pension settlement
charges in the range of $80 million to $95 million, related to actuarial losses
currently in Accumulated other comprehensive income (loss) in the consolidated
balance sheets, upon settlement of the obligations of the Defined Benefit Plans.
These charges are currently expected to occur in 2022, with the specific timing
and final amounts dependent upon completion of the activities enumerated above.

Coronavirus disease



COVID-19 has adversely impacted the global economy and contributed to
significant volatility in financial markets and uncertainty still remains.
During 2020, the pandemic resulted in severe, government-imposed restrictions on
business activities and travel to/from Hawai'i that significantly disrupted the
local economy, including the Company's tenants and the Company's business.
During 2021, Hawaii's government-imposed restrictions moderated, resulting in
increased, domestic tourism and enabling an economic recovery. However, economic
uncertainty and volatility resulting from the pandemic continued to persist
throughout 2021, including depressed international tourism, global supply chain
disruptions, labor shortages and turnover, and more recently, rising inflation.
The ultimate extent of the impact that the COVID-19 pandemic will have on the
Company's business, financial condition, results of operations and liquidity and
capital resources may continue to be impacted by unpredictable future
developments.

As a result of financial hardships from the COVID-19 pandemic, certain tenants
sought rent relief from the Company, which has been provided in the form of rent
deferrals (varying in terms of applicable months covered and the repayment
period) or other relief modifications, including modifying the nature of rent
payments from fixed to variable (i.e., variable based on a percentage of the
tenant's sales, typically subject to a minimum "floor" amount) or, in some
cases, payment forgiveness.

                                       33
--------------------------------------------------------------------------------

Additionally, during the year ended December 31, 2021, the Company estimated a
higher amount of uncollectable tenant billings due to COVID-19, pursuant to
which the reductions or increases in revenue the Company recorded as a result of
such assessments were as follows (in millions):

                                                                       2021 

2020


Other relief modifications and other adjustments1                    $  7.5

$ 6.4

Tenant collectability assessments and allowance for doubtful accounts Impact to billed accounts receivable

                                   (1.3)    10.6
Impact to straight-line lease receivables                               0.1 

4.8


Total revenue reductions (increases) - tenant collectability           (1.2)    15.4
assessments
Provision for allowance for doubtful accounts                          

(1.7) 3.6 Total revenue reductions (increases) for assessments and provisions (2.9) 19.0

Total revenue reductions (increases) related to adjustments, $ 4.6

$ 25.4
assessments and provisions
Total revenue reductions (increases) impacting billed accounts       $  4.5   $ 20.6
receivable only2

1 Primarily related to COVID-19, but may include other adjustments (e.g., adjustments
due to tenant bankruptcies).
2 Excludes the impact to unbilled straight-line receivables.


The Company's financial results for the year ended December 31, 2020, were
significantly impacted by COVID-19 resulting in fluctuations in operating profit
and its non-GAAP performance measures. As such, the comparability of the
Company's results of operations for the year ended December 31, 2020 to past and
future periods may be significantly impacted by the effects of COVID-19.
                                       34
--------------------------------------------------------------------------------

Consolidated Results of Operations



The following analysis of the consolidated financial condition and results of
operations of the Company and its subsidiaries should be read in conjunction
with the consolidated financial statements and related notes thereto.

                                                                                           2021 vs 2020
(amounts in millions, except
percentage data and per share
data)                                                 2021         2020                   $              %
Operating revenue                                   $ 379.3      $ 305.3            $      74.0         24.2  %
Cost of operations                                   (254.1)      (233.5)                 (20.6)        (8.8) %
Selling, general and
administrative                                        (51.9)       (46.1)                  (5.8)       (12.6) %
Impairment of assets                                  (26.1)        (5.6)                 (20.5)             4X
Gain (loss) on disposal of assets,
net                                                     3.0          9.6                   (6.6)       (68.8) %
Operating income (loss)                                50.2         29.7                   20.5         69.0
Income (loss) related to joint
ventures                                               17.5          5.9                   11.6        196.6  %
Impairment of equity method
investment                                             (2.9)           -                   (2.9)           -  %
Interest and other income
(expense), net                                         (1.6)         0.3                   (1.9)             NM
Interest expense                                      (26.3)       (30.3)                   4.0         13.2  %
Income tax benefit (expense)                              -          0.4                   (0.4)      (100.0) %
Income (loss) from continuing
operations                                             36.9          6.0                   30.9              5X
Discontinued operations (net of
income taxes)                                          (1.1)        (0.8)                  (0.3)       (37.5) %
Net income (loss)                                      35.8          5.2                   30.6              6X
(Income) loss attributable to
noncontrolling interest                                (0.4)         0.4                   (0.8)             NM
Net income (loss) attributable to
A&B                                                 $  35.4      $   5.6            $      29.8              5X

Basic Earnings (Loss) Per Share of
Common Stock:
Basic earnings (loss) per share -
continuing operations                               $  0.50      $  0.09            $      0.41              5X
Basic earnings (loss) per share -
discontinued operations                               (0.02)       (0.01)                 (0.01)      (100.0) %
                                                    $  0.48      $  0.08            $      0.40              5X
Diluted Earnings (Loss) Per Share
of Common Stock:
Diluted earnings (loss) per share
- continuing operations                             $  0.50      $  0.09            $      0.41              5X
Diluted earnings (loss) per share
- discontinued operations                             (0.02)       (0.01)                 (0.01)      (100.0) %
                                                    $  0.48      $  0.08            $      0.40              5X

Continuing operations available to
A&B common shareholders                             $  36.2      $   6.3            $      29.9              5X
Discontinued operations available
to A&B common shareholders                             (1.1)        (0.8)                  (0.3)       (37.5) %
Net income (loss) available to A&B
common shareholders                                 $  35.1      $   5.5            $      29.6              5X

Funds From Operations ("FFO")1                      $  70.0      $  45.1            $      24.9         55.2  %
Core FFO1                                           $  69.4      $  55.2            $      14.2         25.7  %

FFO per diluted share                               $  0.96      $  0.62            $      0.34         54.8  %
Core FFO per diluted share                          $  0.96      $  0.76            $      0.20         26.3  %
Weighted average diluted shares
outstanding (FFO/Core FFO)2                            72.6         72.4

1 For definitions of capitalized terms and a discussion of management's use of non-GAAP financial measures and the required reconciliations of non-GAAP measures to GAAP measures, refer to page


  42  .
2 May differ from figure used in the consolidated statements of operations based on differing
dilutive effects for net income (loss) versus FFO/Core FFO.


The causes of material changes in the consolidated statements of operations for
the year ended December 31, 2021 as compared to the year ended December 31,
2020, are described below or in the Analysis of Operating Revenue and Profit by
Segment sections below.

Operating revenue for 2021 increased 24.2%, or $74.0 million, to $379.3 million
due primarily to higher revenues from the Land Operations and Commercial Real
Estate segments.

Cost of operations for 2021 increased 8.8%, or $20.6 million, to $254.1 million, due primarily to higher costs from the Materials & Construction and Land Operations segments.


                                       35
--------------------------------------------------------------------------------

Selling, general and administrative costs for 2021 increased 12.6%, or $5.8
million, to $51.9 million primarily due to higher Corporate overhead costs,
partially offset by lower costs incurred in the Land Operations and Commercial
Real Estate segments. Corporate overhead costs increased from the prior period
primarily due to higher performance-based incentive compensation costs and
expenses incurred in 2021 related to the Company's implementation of a new
enterprise resource planning system.

Impairment of assets of $26.1 million during 2021 related to the Company's
Materials & Construction segment. During the fourth quarter of 2021, the Company
recorded impairment charges related to Grace Pacific's paving and roadway
solutions operations as a result of the Company's review and analysis of
strategic alternatives that have resulted in downward revisions of management's
forecasts on future projected earnings and cash flows. During 2020, the Company
recorded impairment of $5.6 million in connection with the disposition of GPRM
in the quarter ended June 30, 2020.

Gain (loss) on disposal of assets, net of $3.0 million for 2021 was primarily
related to the sale of residual land on Maui that was part of the Company's
Commercial Real Estate segment. The $9.6 million gain on disposal of assets, net
during 2020, was primarily driven by the consummation of the sale of assets
related to the Company's solar power facility in Port Allen on Kauai that was
part of the Company's Land Operations segment.

                                       36
--------------------------------------------------------------------------------

Analysis of Operating Revenue and Profit by Segment

The following analysis should be read in conjunction with the consolidated financial statements and related notes thereto.

Commercial Real Estate

Financial results



Results of operations for the years ended December 31, 2021 and 2020 were as
follows:

                                                                                           2021 vs 2020
(amounts in millions, except                         2021          2020                   $              %
percentage data and acres; unaudited)
Commercial Real Estate operating                  $ 173.2       $ 150.0             $      23.2        15.5  %
revenue
Commercial Real Estate operating                    (96.0)        (95.6)                   (0.4)       (0.4) %
costs and expenses
Selling, general and administrative                  (6.5)         (7.5)                    1.0        13.3  %
Intersegment operating revenue, net1                  1.3           2.0                    (0.7)      (35.0) %

Interest and other income (expense),                  0.6           0.9                    (0.3)      (33.3) %

net


Commercial Real Estate operating                  $  72.6       $  49.8             $      22.8        45.8  %
profit (loss)
Operating profit (loss) margin                       41.9  %       33.2  %

Net Operating Income ("NOI")2                     $ 110.7       $  94.3

$ 16.4 17.4 %



Same-Store Net Operating Income                   $ 107.8       $  91.9             $      15.9        17.3  %
("Same-Store NOI")2
Gross Leasable Area ("GLA") in square                 3.9           3.9                       -           -  %
feet ("SF") for improved properties
at end of period
Ground leases (acres at end of                      143.4         153.8                   (10.4)       (6.8) %

period)



1 Intersegment operating revenue, net for Commercial Real Estate is primarily from the Materials
& Construction segment and is eliminated in the consolidated results of operations.
2 For a discussion of management's use of non-GAAP financial measures and the required
reconciliations of non-GAAP measures to GAAP measures, refer to page   42  .


Commercial Real Estate operating revenue increased 15.5% or $23.2 million, to
$173.2 million for the year ended December 31, 2021, as compared to the year
ended December 31, 2020. Operating profit increased 45.8%, or $22.8 million, to
$72.6 million for the year ended December 31, 2021, as compared to the year
ended December 31, 2020. The increase in each of Commercial Real Estate
operating revenue and operating profit for the year ended December 31, 2021
largely reflects improved performance due primarily to lower, net bad debt and
cash-basis charges as a result of rent collections and recoveries of previously
reserved A/R balances. During the year ended December 31, 2021, the Company
recorded reductions to revenue of $4.6 million related to collectability
assessments of tenant billings, as compared to $25.4 million for the year ended
December 31, 2020. The Commercial Real Estate segment also benefited from the
positive impacts to revenue and operating profit of redevelopment/new
development projects commencing operations. Operating costs and expenses
remained relatively flat, increasing slightly by 0.4% or $0.4 million to $96.0
million for the year ended December 31, 2021.

Commercial Real Estate portfolio acquisitions and dispositions

During the year ended December 31, 2021, the Company's acquisitions of commercial real estate properties were as follows (dollars in millions):



                                         Acquisitions
                                                 Date
        Property              Location       (Month/Year)      Purchase Price       GLA (SF)
228 Kalihi Street             Oahu, HI          10/21         $           4.4          N/A
Kahai Street Industrial       Oahu, HI          10/21         $           6.4        27,900


                                       37

--------------------------------------------------------------------------------

During the year ended December 31, 2021, the Company had the following dispositions of two land parcels that were subject to immaterial ground leases in the CRE segment (dollars in millions):



                                      Dispositions
                                            Date
      Property           Location       (Month/Year)      Purchase Price       GLA (SF)
Residual Maui land       Maui, HI           2/21         $           0.3          N/A
Residual Maui land       Maui, HI          11/21         $           2.7          N/A


Leasing activity

In the year ended December 31, 2021, the Company signed 95 new leases and 176
renewal leases for its improved properties across its three asset classes,
covering 650,600 square feet of GLA. The 95 new leases consist of 210,300 square
feet with an average annual base rent of $27.24 per-square-foot. Of the 95 new
leases, 29 leases with a total GLA of 73,600 square feet were considered
comparable (i.e., leases executed for units that have been vacated in the
previous 12 months for comparable space and comparable lease terms) and, for
these 29 leases, resulted in a 9.3% average base rent increase over comparable
expiring leases. The 176 renewal leases consist of 440,300 square feet with an
average annual base rent of $27.79 per square foot. Of the 176 renewal leases,
111 leases with a total GLA of 286,400 were considered comparable and resulted
in a 3.7% average base rent increase over comparable expiring leases.

Leasing activity summarized by asset class for the year ended December 31, 2021
was as follows:

                        Year Ended December 31, 2021
               Leases        GLA       ABR/SF     Rent Spread1
Retail           185       310,263     $38.93         5.2%
Industrial       68        304,191     $14.99         4.1%
Office           18        36,141      $36.62         3.0%

1 Rent spread is calculated for comparable leases, a subset of the total population of leases for the period presented (described above).

Occupancy

The Company reports three types of occupancy: "Leased Occupancy," "Physical Occupancy," and "Economic Occupancy."



The Leased Occupancy percentage calculates the square footage leased (i.e., the
space has been committed to by a lessee under a signed lease agreement) as a
percentage of total available improved property square footage as of the end of
the period reported.

The Physical Occupancy percentage calculates the square footage leased and
commenced (i.e., measured when the lessee has physical access to the space) as a
percentage of total available improved property square footage at the end of the
period reported.

The Economic Occupancy percentage calculates the square footage under leases for
which the lessee is contractually obligated to make lease-related payments
(i.e., subsequent to the rent commencement date) to total available improved
property square footage as of the end of the period reported.

The Company's improved portfolio occupancy metrics as of December 31, 2021 and 2020, were as follows:



                            As of                   As of
                      December 31, 2021       December 31, 2020       Basis Point Change
Leased Occupancy            94.3%                   94.3%                     -
Physical Occupancy          93.8%                   93.5%                     30
Economic Occupancy          92.2%                   92.9%                    (70)


                                       38

--------------------------------------------------------------------------------


Leased Occupancy
                                 As of                   As of
                                                      December 31,
                           December 31, 2021              2020                 Basis Point Change
Retail                           93.1%                   92.3%                         80
Industrial                       97.0%                   98.6%                       (160)
Office                           91.5%                   93.0%                       (150)
Total Leased
Occupancy                        94.3%                   94.3%                         -

Economic Occupancy
                                 As of                   As of
                                                      December 31,
                           December 31, 2021              2020                 Basis Point Change
Retail                           89.9%                   90.4%                        (50)
Industrial                       97.0%                   98.1%                       (110)
Office                           90.0%                   90.8%                        (80)
Total Economic
Occupancy                        92.2%                   92.9%                        (70)

Same-Store Leased Occupancy1
                                 As of                   As of
                                                      December 31,
                           December 31, 2021              2020                 Basis Point Change
Retail                           93.0%                   92.2%                         80
Industrial                       96.9%                   98.6%                       (170)
Office                           91.5%                   93.0%                       (150)
Total Same-Store
Leased Occupancy                 94.2%                   94.3%                        (10)

Same-Store Economic Occupancy1


                                 As of                   As of
                                                      December 31,
                           December 31, 2021              2020                 Basis Point Change
Retail                           90.0%                   90.6%                        (60)
Industrial                       96.9%                   98.1%                       (120)
Office                           90.0%                   90.8%                        (80)
Total Same-Store
Economic
Occupancy                        92.2%                   93.0%                        (80)

1 For a discussion of management's use of non-GAAP financial measures and the required reconciliations of non-GAAP measures to GAAP measures, refer to page 42 .





Land Operations

Trends, events and uncertainties



The asset class mix of real estate sales in any given period can be diverse and
may include developed residential real estate, developable subdivision lots,
undeveloped land or property sold under threat of condemnation. Further, the
timing of property or parcel sales can significantly affect operating results in
a given period.

Operating profit reported in each period for the Land Operations segment does
not necessarily follow a percentage of sales trend because the cost basis of
property sold can differ significantly between transactions. For example, the
sale of undeveloped land and vacant parcels in Hawai'i may result in higher
margins than the sale of developed property due to the low historical cost basis
of the Company's Hawai'i landholdings.

As a result, direct year-over-year comparison of the Land Operations segment
results may not provide a consistent, measurable indicator of future
performance. Further, Land Operations revenue trends, cash flows from the sales
of real estate,

                                       39
--------------------------------------------------------------------------------

and the amount of real estate held for sale on the Company's consolidated balance sheet do not necessarily indicate future profitability trends for this segment.



Financial results

Results of operations for the years ended December 31, 2021 and 2020, were as follows:



(amounts in millions; unaudited)                                            2021        2020
Development sales revenue                                                 $ 16.0      $  7.9
Unimproved/other property sales revenue                                     41.3         9.7
Other operating revenue1                                                    22.6        21.1
Total Land Operations operating revenue                                     79.9        38.7
Land Operations operating costs and expenses2                              (39.4)      (31.4)
Selling, general and administrative                                         (3.8)       (4.9)
Gain (loss) on disposal of assets, net                                      

0.1 8.9



Earnings (loss) from joint ventures                                         20.4         4.6
Interest and other income (expense), net                                    (1.8)       (0.5)
Total Land Operations operating profit (loss)                             $ 

55.4 $ 15.4



1 Other operating revenue includes revenue related to trucking, renewable energy and
diversified agriculture.
2 Includes intersegment operating charges primarily from CRE that are eliminated in the
consolidated results of operations.



2021: Land Operations revenue of $79.9 million and operating profit of $55.4
million during the year ended December 31, 2021, was primarily driven by land
monetization, including land sales of approximately 1,800 acres on the islands
of Maui and Kauai for $41.3 million and nine Maui Business Park II lots for
$16.0 million. Additionally, segment operating profit included earnings from
joint ventures of $20.4 million, due primarily to the Company's joint venture
projects at Kukui'ula.

Operating costs and expenses for this segment increased primarily due to cost of
sales associated with the landholdings and Maui Business Park II lot sales, but
also included costs and expenses related to the segment's other legacy business
activities (e.g., trucking service, renewable energy, and diversified
agribusiness operations)

2020: Land Operations revenue during the year ended December 31, 2020, was $38.7
million and included the sales of development parcels at Maui Business Park II
and unimproved land sales on the islands of Kauai and Maui. Revenue also
included other operating revenue related to the Company's legacy business
activities in the Land Operations segment (e.g., trucking service, renewable
energy, and diversified agribusiness operations).

Land Operations operating profit of $15.4 million during the year ended December
31, 2020, was primarily driven by the gain of $8.9 million realized on the sale
of the Company's solar power facility in Port Allen during the third quarter and
was also composed of the margins on the sales noted above, as well as profits
generated from the operations of the segment's other legacy business activities.
Other notable items within operating profit during the year ended December 31,
2020, included a charge of $6.7 million related to the estimated costs of
probable remediation work for reservoirs on Kauai, as well as the impact of a
favorable resolution of certain contingent liabilities during the year ended
December 31, 2020 related to the sale of agricultural land on Maui in 2018.

                                       40
--------------------------------------------------------------------------------

Materials & Construction

Financial results

Results of operations for the years ended December 31, 2021 and 2020, were as follows:


                                                                                           2021 vs 2020
(dollars in millions; unaudited)                     2021          2020                   $              %
Materials & Construction
Operating revenue                                 $ 126.2       $ 116.6             $       9.6         8.2  %
Operating costs and expenses                       (118.9)       (106.8)                  (12.1)      (11.3) %
Selling, general and administrative                 (15.2)        (15.0)                   (0.2)       (1.3) %
Intersegment operating charges, net1                 (0.9)         (1.6)                    0.7        43.8  %
Impairment of assets                                (26.1)         (5.6)                  (20.5)            4X
Impairment of equity method investments              (2.9)            -                    (2.9)          -  %
Gain (loss) on disposal of assets, net                0.1           0.2                    (0.1)      (50.0) %
Income (loss) related to joint ventures              (2.9)          1.3                    (4.2)            NM
Interest and other income (expense), net              0.1           0.4                    (0.3)      (75.0) %
Materials & Construction operating profit
(loss)                                            $ (40.5)      $ (10.5)            $     (30.0)            3X
Operating margin percentage                         (32.1) %       (9.0) %
Depreciation and amortization                     $  10.8       $  10.8             $         -           -  %

Backlog at period end2                            $ 175.3       $ 126.7             $      48.6        38.4  %


1 Intersegment operating charges, net for Materials & Construction represent
amounts primarily from the Commercial Real Estate segment and are eliminated in
the consolidated results of operations.

2 Backlog represents the total amount of revenue that Grace Pacific, Maui
Paving, LLC and Goodfellow Grace Pacific A J.V. expect to realize on contracts
awarded. Both Maui Paving and Goodfellow Grace Pacific are 50-percent-owned
unconsolidated affiliates. Backlog primarily consists of asphalt paving and, to
a lesser extent, Grace Pacific's consolidated revenue from its construction-and
traffic control-related products and services. Backlog includes estimated
revenue from the remaining portion of contracts not yet completed, as well as
revenue from approved change orders. The length of time that projects remain in
backlog can span from a few days for a small volume of work to 36 months, or
longer, for large paving contracts and contracts performed in phases. This
amount includes opportunity backlog consisting of contracts in which Grace
Pacific has been confirmed to be the lowest bidder at the time of this
disclosure (such amounts were $63.4 million and $64.1 million as of December 31,
2021 and 2020, respectively). Circumstances outside the Company's control such
as procurement or technical protests, and/or changes in the availability of
project funding, among others, may arise that prevent the finalization of such
contracts. Maui Paving's backlog as of December 31, 2021 and 2020 was $10.6
million and $5.8 million, respectively. Goodfellow Grace Pacific's backlog as of
December 31, 2021 and 2020 was $24.2 million and zero, respectively.

Materials & Construction revenue was $126.2 million for the year ended December
31, 2021, compared to $116.6 million for the year ended December 31, 2020.
Segment operating loss was $40.5 million for the year ended December 31, 2021,
compared to $10.5 million for the year ended December 31, 2020. The segment
operating loss during the current period was largely driven by goodwill and
other asset impairment charges of $26.1 million, impairment of an equity method
investment of $2.9 million, and a loss related to joint ventures of $2.9
million. The segment recorded goodwill and long-lived asset impairment charges
as a result of the Company's review and analysis of strategic alternatives that
have resulted in downward revisions of management's forecasts on future
projected earnings and cash flows. The segment operating loss of $10.5 million
in the prior period was primarily driven by a write-down of $5.6 million related
to the sale of the Company's interest in GPRM which was completed during the
quarter ended June 30, 2020.

The remaining operating loss during the years ended December 31, 2021 and 2020
was due primarily to the impact of low paving volumes and lower margins
resulting from to persisting, competitive market pressures. These losses were
partially offset by the operating profit generated by the segment's quarry
operations.

In connection with its simplification efforts, the Company is evaluating
strategic alternatives in order to monetize and dispose of the remaining
Materials & Construction businesses, either together as a group or individually.
However, the outcome, including the timing, of the strategic exploration process
is not certain, as any potential transaction related to the Materials &
Construction businesses would be dependent upon a number of external factors
that may be beyond the Company's control, including, among other factors, market
conditions, industry trends, interest of third parties, and the availability of
financing to potential buyer(s) on reasonable terms. There can be no assurance
that the exploration of strategic alternatives will result in any agreements or
transactions, or that, if completed, any agreements or transactions will be
successful or on attractive terms. Accordingly, there can be no assurance that
any of the options evaluated will be pursued or completed. Further, there can be
no assurance that the outcome of the evaluation of strategic alternatives or any
potential transaction or transactions will result in the Company being able to
recover the carrying value of the Materials & Construction businesses or related
disposal group.

                                       41
--------------------------------------------------------------------------------

Backlog at December 31, 2021, was $175.3 million, an increase from $126.7 million as of December 31, 2020. The increase in backlog was primarily driven by an increase in the amount of marketed bid opportunities during the current period.

Use of Non-GAAP Financial Measures



The Company uses non-GAAP measures when evaluating operating performance because
management believes that they provide additional insight into the Company's and
segments' core operating results, and/or the underlying business trends
affecting performance on a consistent and comparable basis from period to
period. These measures generally are provided to investors as an additional
means of evaluating the performance of ongoing core operations. The non-GAAP
financial information presented herein should be considered supplemental to, and
not as a substitute for or superior to, financial measures calculated in
accordance with GAAP.

FFO is presented by the Company as a widely used non-GAAP measure of operating
performance for real estate companies. FFO is defined by the National
Association of Real Estate Investment Trusts ("Nareit") December 2018 Financial
Standards White Paper as follows: net income (calculated in accordance with
GAAP), excluding (1) depreciation and amortization related to real estate, (2)
gains and losses from the sale of certain real estate assets, (3) gains and
losses from change in control and (4) impairment write-downs of certain real
estate assets and investments in entities when the impairment is directly
attributable to decreases in the value of depreciable real estate held by the
entity.

The Company believes that, subject to the following limitations, FFO provides a
supplemental measure to net income (calculated in accordance with GAAP) for
comparing its performance and operations to those of other REITs. FFO does not
represent an alternative to net income calculated in accordance with GAAP. In
addition, FFO does not represent cash generated from operating activities in
accordance with GAAP, nor does it represent cash available to pay distributions
and should not be considered as an alternative to cash flow from operating
activities, determined in accordance with GAAP, as a measure of the Company's
liquidity. The Company presents different forms of FFO:

•"Core FFO" represents a non-GAAP measure relevant to the operating performance
of the Company's commercial real estate business (i.e., its core business). Core
FFO is calculated by adjusting CRE operating profit to exclude items noted above
(i.e., depreciation and amortization related to real estate included in CRE
operating profit) and to make further adjustments to include expenses not
included in CRE operating profit but that are necessary to accurately reflect
the operating performance of its core business (i.e., corporate expenses and
interest expense attributable to this core business) or to exclude items that
are non-recurring, infrequent, unusual and unrelated to the core business
operating performance (i.e., not likely to recur within two years or has not
occurred within the prior two years). The Company believes such adjustments
facilitate the comparable measurement of the Company's core operating
performance over time. The Company believes that Core FFO, which is a
supplemental non-GAAP financial measure, provides an additional and useful means
to assess and compare the operating performance of REITs.

•FFO represents the Nareit-defined non-GAAP measure for the operating
performance of the Company as a whole. The Company's calculation refers to net
income (loss) available to A&B common shareholders as its starting point in the
calculation of FFO.

The Company presents both non-GAAP measures and reconciles each to the most
directly-comparable GAAP measure as well as reconciling FFO to Core FFO. The
Company's FFO and Core FFO may not be comparable to FFO non-GAAP measures
reported by other REITs. These other REITs may not define the term in accordance
with the current Nareit definition or may interpret the current Nareit
definition differently.

NOI is a non-GAAP measure used internally in evaluating the unlevered
performance of the Company's Commercial Real Estate portfolio. The Company
believes NOI provides useful information to investors regarding the Company's
financial condition and results of operations because it reflects only the
contract-based income and cash-based expense items that are incurred at the
property level. When compared across periods, NOI can be used to determine
trends in earnings of the Company's properties as this measure is not affected
by non-contract-based revenue (e.g., straight-line lease adjustments required
under GAAP); by non-cash expense recognition items (e.g., the impact of
depreciation and amortization expense or impairments); or by other expenses or
gains or losses that do not directly relate to the Company's ownership and
operations of the properties (e.g., indirect selling, general, administrative
and other expenses, as well as lease termination income). The Company believes
the exclusion of these items from operating profit (loss) is useful because the
resulting measure captures the contract-based revenue that is realizable (i.e.,
assuming collectability is deemed probable) and the direct property-related
expenses paid or payable in cash that are incurred in operating the Company's
Commercial Real Estate portfolio, as well as

                                       42
--------------------------------------------------------------------------------

trends in occupancy rates, rental rates and operating costs. NOI should not be
viewed as a substitute for, or superior to, financial measures calculated in
accordance with GAAP.

NOI represents total Commercial Real Estate contract-based operating revenue
that is realizable (i.e., assuming collectability is deemed probable) less the
direct property-related operating expenses paid or payable in cash. The
calculation of NOI excludes the impact of depreciation and amortization (e.g.,
depreciation related to capitalized costs for improved properties, other capital
expenditures for building/area improvements and tenant space improvements, as
well as amortization of leasing commissions); straight-line lease adjustments
(including amortization of lease incentives); amortization of
favorable/unfavorable lease assets/liabilities; lease termination income;
interest and other income (expense), net; selling, general, administrative and
other expenses (not directly associated with the property); and impairment of
commercial real estate assets.

The Company reports NOI and Occupancy on a Same-Store basis, which includes the
results of properties that were owned and operated for the entirety of the prior
calendar year and current reporting period, year-to-date. The Same-Store pool
excludes properties under development or redevelopment and also excludes
properties acquired or sold during either of the comparable reporting periods.
While there is management judgment involved in classifications, new developments
and redevelopments are moved into the Same-Store pool after one full calendar
year of stabilized operation. Properties included in held for sale are excluded
from Same-Store.

The Company believes that reporting on a Same-Store basis provides investors
with additional information regarding the operating performance of comparable
assets separate from other factors (such as the effect of developments,
redevelopments, acquisitions or dispositions).

To emphasize, the Company's methods of calculating non-GAAP measures may differ
from methods employed by other companies and thus may not be comparable to such
other companies.

Reconciliations of net income (loss) available to A&B common shareholders to FFO
and Core FFO for the years ended December 31, 2021 and 2020 are as follows (in
millions):

                                                                          2021        2020
Net income (loss) available to A&B common shareholders                  $ 35.1      $  5.5
Depreciation and amortization of commercial real estate properties        37.7        40.1
Gain on the disposal of commercial real estate properties, net            

(2.8) (0.5)



FFO                                                                     $ 70.0      $ 45.1
Exclude items not related to core business:
Land Operations Operating Profit                                         (55.4)      (15.4)
Materials & Construction Operating (Profit) Loss                          40.5        10.5
Loss from discontinued operations                                          1.1         0.8
Income (loss) attributable to noncontrolling interest                      0.4        (0.4)
Income tax expense (benefit)                                                 -        (0.4)
Non-core business interest expense                                        12.8        15.0
Core FFO                                                                $ 69.4      $ 55.2


                                       43

--------------------------------------------------------------------------------

Reconciliations of Core FFO starting from CRE operating profit for the years ended December 31, 2021 and 2020 are as follows (in millions):



                                                                          2021        2020
CRE Operating Profit                                                    $ 72.6      $ 49.8
Depreciation and amortization of commercial real estate properties        37.7        40.1
Corporate and other expense                                              (27.1)      (19.3)
Core business interest expense                                           (13.5)      (15.3)
Distributions to participating securities                                 (0.3)       (0.1)
Core FFO                                                                $ 69.4      $ 55.2

Reconciliations of CRE operating profit (loss) to NOI for the years ended December 31, 2021 and 2020 are as follows (in millions):



                                                                        2021         2020
CRE Operating Profit (Loss)                                           $  72.6      $ 49.8
Plus: Depreciation and amortization                                      37.7        40.1
Less: Straight-line lease adjustments                                    (4.4)        1.3
Less: Favorable/(unfavorable) lease amortization                         (0.9)       (1.2)
Less: Termination income                                                 (0.2)       (2.3)
Plus: Other (income)/expense, net                                        

(0.6) (0.9)



Plus: Selling, general, administrative and other expenses                 

6.5 7.5



NOI                                                                     110.7        94.3
Less: NOI from acquisitions, dispositions and other adjustments          (2.9)       (2.4)
Same-Store NOI                                                        $ 107.8      $ 91.9

Liquidity and Capital Resources

Overview



The Company's principal sources of liquidity to meet its business requirements
and plans both in the short-term (i.e., the next twelve months from December 31,
2021) and long-term (i.e., beyond the next twelve months) have generally been
cash provided by operating activities; available cash and cash equivalents; and
borrowing capacity under its various credit facilities. The Company's primary
liquidity needs for its business requirements and plans have generally been
supporting its known contractual obligations and also funding capital
expenditures (including recent commercial real estate acquisitions and real
estate developments); shareholder distributions; and working capital needs.

Known contractual obligations



A description of material contractual commitments as of December 31, 2021, is
included in Note 10, Note 15 and Note 17 of the Notes to Consolidated Financial
Statements and Part II, Item 8 of this report, and relates to the Company's
Notes payable and other debt, Operating lease liabilities and Accrued pension
and post-retirement benefits, respectively, and is herein incorporated by
reference.

In addition, contractual interest payments for Notes payable and other debt in
the short term (i.e., over the next twelve months from December 31, 2021) and
long-term (i.e., beyond the next twelve months) is estimated to be $21.6 million
and $67.2 million, respectively (includes amounts based on contractual/fixed
swap interest rates applied to future principal balances based on repayment
schedules for secured and unsecured debt and also estimated interest on
revolving credit facilities based on outstanding balances and the rate in effect
as of December 31, 2021).

Total amounts to be spent on contractual non-cancellable purchase obligations
(that specifies all significant terms, including fixed or minimum quantities to
be purchased, pricing structure and approximate timing of the transaction that
are not recorded as liabilities in the consolidated balance sheet) over the next
twelve months from December 31, 2021 is $5.5 million; such amounts beyond the
next twelve months are not material. The largest of such amounts pertain to the
Company's CRE

                                       44
--------------------------------------------------------------------------------

redevelopment project related to Aikahi Park Shopping Center (with a target in-service date in the second quarter of 2022) totaling approximately $2.6 million to be spent over the next twelve months.

A description of other commitments, contingencies and off-balance sheet arrangements as of December 31, 2021 is included in Note 12 of Notes to Consolidated Financial Statements, included in Part II, Item 8 of this report, and is herein incorporated by reference.

Sources of liquidity



As noted above, one of the Company's principal sources of liquidity has been
cash flows provided by operations, which were $124.2 million for the year ended
December 31, 2021, primarily driven by cash generated from the CRE operations
(the Company's core business) and monetization of non-core assets within the
Land Operations segment. The Company's cash flows from operations for the year
ended December 31, 2021 reflect an increase of $62.4 million from the prior year
amount of $63.1 million, due primarily to higher cash proceeds generated from
the monetization of non-core assets in the Land Operations segment, as well as
improved tenant collections and overall performance in the CRE operations. Cash
proceeds from unimproved/other property and development sales increased by $32.2
million from $16.9 million for year ended December 31, 2020 to $49.1 million for
year ended December 31, 2021.

The Company's operating income (loss) and cash flows provided by operating
activities is generated by its subsidiaries. There are no material restrictions
on the ability of the Company's wholly owned subsidiaries to pay dividends or
make other distributions to the Company.

The Company's other primary sources of liquidity include its cash and cash
equivalents of $70.0 million as of December 31, 2021, and the Company's
revolving credit and term facilities, which provide liquidity and flexibility on
a short-term (i.e., the next twelve months from December 31, 2021), as well as
long-term basis. On August 31, 2021, the Company amended the existing $450.0
million committed revolving credit facility ("A&B Revolver"), which increased
the total revolving commitments to $500.0 million, extended the term of the
facilities to August 29, 2025, and includes two six-month extension options. In
addition, there were favorable amendments to certain covenants and reductions to
the interest rates and fees charged. With respect to the A&B Revolver, as of
December 31, 2021, the Company had $50.0 million of borrowings outstanding, $1.1
million letters of credit issued against and $448.9 million of available
capacity on such revolving credit facility.

On August 13, 2021, the Company entered into an at-the-market equity
distribution agreement, or ATM Agreement, pursuant to which it may sell common
stock up to an aggregate sales price of $150.0 million. Sales of common stock,
if any, made pursuant to the ATM Agreement may be sold in negotiated
transactions or transactions that are deemed to be "at the market" offerings, as
defined in Rule 415 of the Securities Act of 1933, as amended. Actual sales will
depend on a variety of factors including market conditions, the trading price of
the Company's common stock, capital needs, and the Company's determination of
the appropriate sources of funding to meet such needs. As of December 31, 2021,
the Company has not sold any shares under the at-the-market offering program,
nor has any obligation to sell the shares under the at-the-market offering
program.

Other sources of liquidity for the Company include trade receivables, contracts
retention, and inventories (excluding parts, materials and supplies), totaling
$47.4 million at December 31, 2021.

Other uses (or sources) of liquidity



The Company may use (or, in some periods, generate) cash through various
investing activities or financing activities. Cash provided by investing
activities was $96.5 million for the year ended December 31, 2021, as compared
to cash provided by investing activities of $12.0 million for the year ended
December 31, 2020. The year ended December 31, 2021, included cash proceeds from
distributions of capital and other receipts from the Company's investments in
affiliates, primarily its Kukui`ula joint ventures, of $149.5 million.

Cash used in investing activities is primarily composed of capital expenditures.
In the year ended December 31, 2021, the Company had capital expenditures for
property, plant and equipment of $53.5 million. As it relates to the CRE segment
(i.e., its core business), the Company differentiates capital expenditures as
follows (based on management's perspective on discretionary versus
non-discretionary areas of spending for its CRE business):

•Growth Capital Expenditures: Property acquisition, development and redevelopment activity to generate income and cash flow growth.

•Maintenance Capital Expenditures: Activity necessary to maintain building value, the current income stream and position in the market.


                                       45
--------------------------------------------------------------------------------

Capital expenditures for the respective periods for all segments were as follows:



(in millions, unaudited)                                            2021        2020       Change
CRE property acquisitions, development and redevelopment          $ 27.2      $  9.7       180.4%
Building/area improvements (Maintenance Capital Expenditures)        9.9         6.0        65.0%
Tenant space improvements (Maintenance Capital Expenditures)         2.5         3.1       (19.4)%
Quarrying and paving                                                 6.3         4.5        40.0%
Agribusiness and other                                               7.6         1.8       322.2%
Total capital expenditures¹                                       $ 53.5      $ 25.1       113.1%


1 Excludes capital expenditures for real estate developments to be held and sold
as real estate development inventory, which are classified in the consolidated
statement of cash flows as operating activities and are excluded from the tables
above.

The year ended December 31, 2021, included cash outlays of $53.5 million related
to capital expenditures which was largely driven by $36.6 million of capital
expenditures for property, plant and equipment improvements, $10.8 million
related to the Company's acquisition of two commercial real estate assets using
proceeds from the sale of legacy landholdings that qualified for tax-deferral
treatment under §1033 of the Internal Revenue Code of 1986, as amended (the
"Code"), and $6.2 million for two land operations assets that qualified for
tax-deferral treatment under §1031 and §1033 of the Code. There were no such
acquisitions of commercial real estate or land operations assets during the year
ended December 31, 2020. See below for further discussion on the Company's use
of §1031 and §1033 of the Code.

The Company regularly evaluates investment opportunities, including
development-for-hold projects, commercial real estate acquisitions, joint
venture investments, share repurchases, business acquisitions and other
strategic transactions to increase shareholder value. In 2022, the Company
expects that its capital expenditures, not including potential commercial real
estate acquisitions, will be approximately $47.0 million - $60.0 million. Of
this amount, the Company expects to spend approximately $35.0 million - $43.0
million for growth and maintenance capital for the Commercial Real Estate
segment, $11.0 million - $14.0 million for the Materials & Construction segment,
and the remaining $1.0 million - $3.0 million for Land Operations and general
Corporate purposes. Should investment opportunities in excess of the amounts
budgeted arise, the Company believes it has adequate sources of liquidity to
fund these investments.

Net cash flows used in financing activities was $207.1 million for the year
ended December 31, 2021, as compared to net cash used in financing activities
for the year ended December 31, 2020, of $33.1 million. The change in cash flows
from financing activities in 2021 as compared to 2020 was due primarily to
higher net payments on debt (i.e., debt payments net of additional borrowings)
of $159.2 million during year ended December 31, 2021, as compared to $18.7
million during the year ended December 31, 2020, as well as higher cash
dividends paid of $46.6 million during year ended December 31, 2021, as compared
to $13.8 million during the year ended December 31, 2020.

Other capital resource matters



The Company utilizes §1031 or §1033 of the Code, to obtain tax-deferral
treatment when qualifying real estate assets are sold or become subject to
involuntary conversion and the resulting proceeds are reinvested in replacement
properties within the required time period. Proceeds from potential tax-deferred
sales under §1031 of the Code are held in escrow (and presented as part of
Restricted cash on the consolidated balance sheets) pending future reinvestment
or are returned to the Company for general use if eligibility for tax-deferral
treatment based on the required time period lapses. The proceeds from
involuntary conversions under §1033 of the Code are held by the Company until
the funds are redeployed.

During the year ended December 31, 2021, the Company completed four transactions
that gave rise to cash proceeds from sales or involuntary conversion activity
that qualified under §1031 or §1033 of the Code. Further, during the year ended
December 31, 2021, there were four acquisitions utilizing eligible/available
proceeds from tax-deferred sales or involuntary conversions.

As of December 31, 2021, there is $0.8 million from tax-deferred sales that are
available for use and have not been reinvested under §1031 of the Code. In
addition, the Company holds approximately $3.1 million from tax-deferred
involuntary conversions that had not yet been reinvested under §1033 of the Code
as of December 31, 2021.

                                       46
--------------------------------------------------------------------------------

Trends, events and uncertainties



As noted above, COVID-19 has significantly impacted the global economy. Although
initial economic impacts have largely come into focus, long-term effects remain
uncertain. This uncertainty includes the potential need for additional capital
resources to maintain the Company's business and operations during a period of
potential declining or delayed rent payments from CRE tenants and/or potential
declining revenue from its other businesses.

The Company's ability to retain outstanding borrowings and utilize remaining
amounts available under its revolving credit facility will depend on its
continued compliance with the applicable financial covenants and other terms of
the Company's notes payable and other debt arrangements. The Company was in
compliance with its financial covenants for all outstanding balances as of
December 31, 2021. However, due to various uncertainties and factors outside of
Management's control, the Company may be unable to continue to maintain
compliance with certain of its financial covenants. Failure to maintain
compliance with its financial covenants or obtain waivers or agree to
modifications with its lenders would have a material adverse impact on the
Company's financial condition. The Company intends to operate in compliance with
these covenants or seek to obtain waivers or modifications to these financial
covenants to enable the Company to maintain compliance.

Based on its current outlook, the Company believes that funds generated from
cash provided by operating activities; available cash and cash equivalent
balances; and borrowing capacity under its various credit facilities will be
sufficient to meet the needs of the Company's business requirements and plans
both in the short-term (i.e., the next twelve months from December 31, 2021) and
long-term (i.e., beyond the next twelve months). There can be no assurance,
however, that the Company will continue to generate cash flows at or above
current levels or that it will be able to maintain its ability to borrow under
its available credit facilities. As the circumstances underlying its current
outlook may change, the Company will continue to actively monitor the situation
and may take further actions that it determines is in the best interest of its
business, financial condition and liquidity and capital resources.

Critical Accounting Estimates



The Company's significant accounting policies are described in Note 2 of Notes
to Consolidated Financial Statements, included in Part II, Item 8 of this
report. The preparation of financial statements in conformity with accounting
principles generally accepted in the United States, upon which the MD&A is
based, requires that management exercise judgment when making estimates and
assumptions about future events that may affect the amounts reported in the
financial statements and accompanying notes. Future events and their effects
cannot be determined with certainty and actual results may differ from those
critical accounting estimates. These differences could be material.

Management considers an accounting estimate to be critical if: (i) it requires
assumptions to be made that were uncertain at the time the estimate was made;
and (ii) changes in the estimate, or the use of different estimating methods
that could have been selected and could have a material impact on the Company's
consolidated results of operations or financial condition. The critical
accounting estimates inherent in the preparation of the Company's financial
statements are described below.

Impairment of long-lived assets held and used and finite-lived intangible assets



Long-lived assets held and used, including finite-lived intangible assets, are
reviewed for possible impairment when events or circumstances indicate that the
carrying value may not be recoverable. In such an evaluation, the estimated
future undiscounted cash flows generated by the asset are compared with the
amount recorded for the asset to determine if its carrying value is not
recoverable. If this review determines that the recorded value will not be
recovered, the amount recorded for the asset is reduced to estimated fair value.
These asset impairment analyses are highly subjective because they require
management to make assumptions and apply considerable judgments to, among other
things, estimates of the timing and amount of future cash flows, the cash flow
projection period, uncertainty about future events, including changes in
economic conditions, changes in operating performance, discount rates, changes
in the use of the assets and ongoing costs of maintenance and improvements of
the assets, and thus, the accounting estimates may change from period to period.
If management uses different assumptions or if different conditions occur in
future periods, the Company's financial condition or its future financial
results could be materially impacted.

During the year ended December 31, 2021, the Company recorded aggregate long-lived asset and finite-lived intangible asset impairment charges of $24.3 million related to its Materials and Construction segment.

In each of the years ended December 31, 2020 and 2019, the Company did not recognize any impairments of long-lived assets or finite-lived intangible assets for assets held and used.


                                       47
--------------------------------------------------------------------------------

New Accounting Pronouncements



See Note 2 of Notes to Consolidated Financial Statements, included in Part II,
Item 8 of this report, for a full description of the impact of recently issued
accounting standards, which is incorporated herein by reference, including the
expected dates of adoption and estimated effects on the Company's results of
operations and financial condition.

                                       48

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses