Valuation Alexandria Real Estate Equities, Inc.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2026-06-05 pm EDT			5-day change	1st Jan Change
51.28 ^USD	-3.46%		+3.22%	+4.78%

Jun. 01	Alexandria Real Estate Equities, Inc. Declares Cash Dividend on Common Shares for Second Quarter Ended March 31, 2026, Payable on July 15, 2026	CI
May. 26	BofA Adjusts Price Target on Alexandria Real Estate Equities to $50 From $61	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	34,551	23,903	22,030	17,048	8,458	8,937	-	-
Change	-	-30.82%	-7.84%	-22.61%	-50.39%	5.66%	-	-
Enterprise Value (EV) ¹	42,981	33,237	32,727	28,740	20,310	19,075	18,967	19,034
Change	-	-22.67%	-1.54%	-12.18%	-29.33%	-6.08%	-0.57%	0.35%
P/E ratio	58.4x	45.8x	235x	54.2x	-5.8x	27.8x	-103x	-271x
PBR	2.02x	1.31x	1.17x	0.94x	0.54x	0.54x	0.56x	0.58x
PEG	-	-2.7x	-2.8x	0x	0x	-0x	1x	4.4x
Capitalization / Revenue	16.3x	9.23x	7.63x	5.47x	2.79x	3.37x	3.34x	3.16x
EV / Revenue	20.3x	12.8x	11.3x	9.22x	6.71x	7.2x	7.08x	6.74x
EV / EBITDA	32.1x	20.4x	17.9x	14.1x	10.2x	12x	12.5x	12x
EV / EBIT	83x	53.1x	44.6x	34.4x	31.9x	50.2x	53.1x	47.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.48	4.72	4.96	5.19	4.68	2.88	2.85	2.888
Rate of return	2.01%	3.24%	3.91%	5.32%	9.56%	5.62%	5.56%	5.63%
EPS ²	3.82	3.18	0.54	1.8	-8.44	1.848	-0.4976	-0.1894
Distribution rate	117%	148%	919%	288%	-55.5%	156%	-573%	-1,525%
Net sales ¹	2,114	2,589	2,886	3,116	3,027	2,651	2,678	2,824
EBITDA ¹	1,339	1,629	1,827	2,039	1,987	1,587	1,515	1,588
EBIT ¹	518.1	626.4	733.7	836.4	636.4	380.2	357.3	403
Net income ¹	563.4	513.3	92.44	309.6	-1,438	323.8	-97.42	-78.29
Net Debt ¹	8,431	9,335	10,697	11,692	11,851	10,139	10,031	10,098
Reference price ²	222.96	145.67	126.77	97.55	48.94	51.28	51.28	51.28
Nbr of stocks (in thousands)	154,964	164,087	173,775	174,762	172,825	174,269	-	-
Announcement Date	1/31/22	1/30/23	1/29/24	1/27/25	1/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALEXANDRIA REAL ESTATE EQUITIES, INC.	27.75x	7.2x	12.02x	5.62%	8.94B
REALTY INCOME CORPORATION	38.72x	15.31x	15.9x	5.38%	56.73B
UNIBAIL-RODAMCO-WESTFIELD SE	9.18x	12.56x	15.58x	5.61%	16.29B
CAPITALAND INTEGRATED COMMERCIAL TRUST	18.76x	16.2x	23.7x	5.28%	14B
SEGRO PLC	8.55x	20.39x	22.82x	4.6%	12.9B
KLÉPIERRE	9.13x	13.07x	15.69x	5.68%	11.47B
FEDERAL REALTY INVESTMENT TRUST	31.81x	11.4x	17.98x	3.71%	10.59B
MERLIN PROPERTIES SOCIMI, S.A.	7.81x	22.09x	29.76x	2.87%	10.57B
CAPITALAND ASCENDAS REIT	15.81x	12.21x	19.07x	6.18%	9.56B
COVIVIO	9.52x	15.31x	20.44x	7.3%	6.84B
Average	17.70x	14.57x	19.30x	5.22%	15.79B
Weighted average by Cap.	23.48x	14.90x	18.35x	5.22%