|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 75.04 USD | -2.44% |
|
+3.32% | -23.08% |
| Jun. 12 | Trump’s trade rhetoric rekindles market jitters |  |
| Jun. 12 | Baird Adjusts Price Target on Alexandria Real Estate Equities to $102 From $129 | MT |
Company Valuation: Alexandria Real Estate Equities, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 24,050 | 34,551 | 23,903 | 22,030 | 17,048 | 12,981 | - | - |
| Change | - | 43.66% | -30.82% | -7.84% | -22.61% | -23.86% | - | - |
| Enterprise Value (EV) 1 | 31,044 | 42,981 | 33,237 | 32,727 | 28,740 | 25,148 | 24,739 | 23,662 |
| Change | - | 38.45% | -22.67% | -1.54% | -12.18% | -12.5% | -1.63% | -4.35% |
| P/E ratio | 29.7x | 58.4x | 45.8x | 235x | 54.2x | 40.1x | 26.8x | 41.6x |
| PBR | 1.92x | 2.02x | 1.31x | 1.17x | 0.94x | 0.59x | 0.69x | 0.63x |
| PEG | - | -1.6x | -2.7x | -2.8x | 0x | 9.81x | 0.5x | -1.2x |
| Capitalization / Revenue | 12.8x | 16.3x | 9.23x | 7.63x | 5.47x | 4.31x | 4.17x | 4.14x |
| EV / Revenue | 16.5x | 20.3x | 12.8x | 11.3x | 9.22x | 8.36x | 7.94x | 7.55x |
| EV / EBITDA | 25.4x | 32.1x | 20.4x | 17.9x | 14.1x | 13.2x | 12.6x | 11.9x |
| EV / EBIT | 59.2x | 83x | 53.1x | 44.6x | 34.4x | 42.7x | 34.6x | 40.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 4.24 | 4.48 | 4.72 | 4.96 | 5.19 | 5.333 | 5.452 | 5.725 |
| Rate of return | 2.38% | 2.01% | 3.24% | 3.91% | 5.32% | 7.11% | 7.26% | 7.63% |
| EPS 2 | 6.01 | 3.82 | 3.18 | 0.54 | 1.8 | 1.874 | 2.802 | 1.802 |
| Distribution rate | 70.5% | 117% | 148% | 919% | 288% | 285% | 195% | 318% |
| Net sales 1 | 1,886 | 2,114 | 2,589 | 2,886 | 3,116 | 3,009 | 3,116 | 3,136 |
| EBITDA 1 | 1,222 | 1,339 | 1,629 | 1,827 | 2,039 | 1,908 | 1,969 | 1,980 |
| EBIT 1 | 524 | 518.1 | 626.4 | 733.7 | 836.4 | 589.3 | 715.9 | 588.5 |
| Net income 1 | 760.8 | 563.4 | 513.3 | 92.44 | 309.6 | 313.3 | 374.9 | 263.1 |
| Net Debt 1 | 6,995 | 8,431 | 9,335 | 10,697 | 11,692 | 12,167 | 11,758 | 10,681 |
| Reference price 2 | 178.22 | 222.96 | 145.67 | 126.77 | 97.55 | 75.04 | 75.04 | 75.04 |
| Nbr of stocks (in thousands) | 134,944 | 154,964 | 164,087 | 173,775 | 174,762 | 172,989 | - | - |
| Announcement Date | 2/1/21 | 1/31/22 | 1/30/23 | 1/29/24 | 1/27/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 41.05x | 8.46x | 13.35x | 6.93% | 13.31B | ||
| 42.21x | 14.99x | 15.75x | 5.57% | 52.09B | ||
| 9.55x | 11.09x | 14.56x | 5.48% | 13.47B | ||
| 19.23x | 15.73x | 23.06x | 5.06% | 12.63B | ||
| 9.79x | 20.47x | 23.13x | 4.66% | 12.35B | ||
| 9.57x | 13.27x | 16.09x | 5.71% | 11.21B | ||
| 17.48x | 12.68x | 19.86x | 5.55% | 9.9B | ||
| 30.59x | 9.96x | 15.59x | 4.62% | 8.26B | ||
| 10.8x | 19.27x | 26.11x | 3.74% | 7.39B | ||
| -343.27x | 8.32x | 19.65x | 1.95% | 7.25B | ||
| Average | -15.30x | 13.42x | 18.72x | 4.93% | 14.79B | |
| Weighted average by Cap. | 9.21x | 13.89x | 17.67x | 5.25% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ARE Stock
- Valuation Alexandria Real Estate Equities, Inc.
Select your edition
All financial news and data tailored to specific country editions
