|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
81 291 | 79 550 | 98 950 | 98 530 | 98 530 | - |
| Entreprise Value (EV)1 |
89 491 | 86 501 | 105 378 | 100 000 | 96 933 | 93 466 |
| P/E ratio |
27,3x | 17,6x | 18,0x | 22,9x | 22,0x | 20,4x |
| Yield |
2,19% | 2,64% | - | 2,18% | 2,30% | 2,46% |
| Capitalization / Revenue |
2,30x | 1,96x | 2,13x | 2,37x | 2,38x | 2,30x |
| EV / Revenue |
2,53x | 2,13x | 2,27x | 2,40x | 2,35x | 2,19x |
| EV / EBITDA |
14,3x | 11,8x | 11,6x | 12,2x | 12,1x | 11,4x |
| Price to Book |
3,99x | 3,39x | 3,59x | 3,15x | 2,93x | 2,71x |
| Nbr of stocks (in thousands) |
419 456 | 419 456 | 419 456 | 419 456 | 419 456 | - |
| Reference price (SEK) |
194 | 190 | 236 | 235 | 235 | 235 |
| Last update |
01/30/2018 | 02/05/2019 | 02/04/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
|
1 SEK in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
35 314 | 40 666 | 46 517 | 41 624 | 41 333 | 42 767 |
| EBITDA1 |
6 239 | 7 344 | 9 062 | 8 169 | 8 035 | 8 234 |
| Operating profit (EBIT)1 |
4 589 | 5 831 | 7 198 | 6 236 | 6 401 | 6 777 |
| Operating Margin |
13,0% | 14,3% | 15,5% | 15,0% | 15,5% | 15,8% |
| Pre-Tax Profit (EBT)1 |
4 371 | 5 896 | 7 221 | 5 723 | 6 069 | 6 570 |
| Net income1 |
2 976 | 4 519 | 5 486 | 4 315 | 4 513 | 4 963 |
| Net margin |
8,43% | 11,1% | 11,8% | 10,4% | 10,9% | 11,6% |
| EPS2 |
7,09 | 10,8 | 13,1 | 10,3 | 10,7 | 11,5 |
| Dividend per Share2 |
4,25 | 5,00 | - | 5,12 | 5,39 | 5,79 |
| Last update |
01/30/2018 | 02/05/2019 | 02/04/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
|
1 SEK in Million 2 SEK Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
8 200 | 6 951 | 6 428 | 1 469 | - | - |
| Net Cash position1 |
- | - | - | - | 1 597 | 5 064 |
| Leverage (Debt / EBITDA) |
1,31x | 0,95x | 0,71x | 0,18x | -0,20x | -0,62x |
| Free Cash Flow1 |
3 788 | 3 393 | 3 886 | 6 070 | 5 611 | 5 321 |
| ROE (Net Profit / Equities) |
13,9% | 20,3% | 21,3% | 16,2% | 14,9% | 14,8% |
| Shareholders' equity1 |
21 410 | 22 261 | 25 756 | 26 701 | 30 387 | 33 510 |
| ROA (Net Profit / Asset) |
2,65% | 8,17% | 8,96% | 6,56% | 6,61% | 7,03% |
| Assets1 |
112 158 | 55 310 | 61 234 | 65 782 | 68 285 | 70 619 |
| Book Value Per Share2 |
48,6 | 56,0 | 65,8 | 74,5 | 80,2 | 86,5 |
| Cash Flow per Share2 |
10,6 | 11,6 | 12,5 | 15,4 | 15,5 | 14,8 |
| Capex1 |
675 | 1 490 | 1 337 | 1 084 | 996 | 1 013 |
| Capex / Sales |
1,91% | 3,66% | 2,87% | 2,60% | 2,41% | 2,37% |
| Last update |
01/30/2018 | 02/05/2019 | 02/04/2020 | 01/14/2021 | 01/14/2021 | 01/14/2021 |
|
1 SEK in Million 2 SEK Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
European stocks gain on vaccine, stimulus hopes; earnings eyed |
Capitalization (SEK) 98 530 288 393 Capitalization (USD) 11 766 988 325 Net sales (SEK) 46 517 000 000 Net sales (USD) 5 545 524 155 Number of employees 16 921 Sales / Employee (SEK) 2 749 069 Sales / Employee (USD) 327 730 Free-Float capitalization (SEK) 69 857 974 392 Free-Float capitalization (USD) 8 342 794 713 Avg. Exchange 20 sessions (SEK) 163 748 438 Avg. Exchange 20 sessions (USD) 19 521 270 Average Daily Capital Traded 0,17%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
