|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 513.20 SEK | -1.69% |
|
-4.07% | +10.20% |
| Mar. 05 | Stockholm Stock Exchange Slumps, OMXS30 Index Down 1.3 Percent | FW |
| Mar. 05 | Morgan Stanley Upgrades Alfa Laval to Equalweight, Raises PT | MT |
Company Valuation: Alfa Laval AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 94,923 | 151,398 | 124,453 | 166,736 | 191,205 | 212,119 | 212,119 | - |
| Change | - | 59.5% | -17.8% | 33.98% | 14.68% | 10.94% | 0% | - |
| Enterprise Value (EV) 1 | 98,941 | 156,286 | 136,401 | 176,347 | 195,915 | 205,665 | 219,543 | 216,207 |
| Change | - | 57.96% | -12.72% | 29.29% | 11.1% | 4.98% | -1.46% | -1.52% |
| P/E ratio | 26.7x | 32x | 27.6x | 26.3x | 25.9x | 23.3x | 24.3x | 22.6x |
| PBR | 3.28x | 4.75x | 3.52x | 4.5x | 4.56x | 4.43x | 4.38x | 3.91x |
| PEG | - | 0.9x | -6.41x | 0.6x | 1.5x | 2x | 11.92x | 2.98x |
| Capitalization / Revenue | 2.29x | 3.7x | 2.39x | 2.62x | 2.86x | 2.76x | 2.96x | 2.8x |
| EV / Revenue | 2.39x | 3.82x | 2.62x | 2.77x | 2.93x | 2.95x | 3.06x | 2.85x |
| EV / EBITDA | 11.8x | 18.8x | 14.1x | 15x | 15.2x | 14.4x | 14.8x | 13.7x |
| EV / EBIT | 17.7x | 25.5x | 20.9x | 17.3x | 17.7x | 16.7x | 17.3x | 16x |
| EV / FCF | 15.2x | 38.7x | 94.9x | 26.2x | 22.2x | 31.6x | 27.6x | 26.2x |
| FCF Yield | 6.56% | 2.58% | 1.05% | 3.82% | 4.5% | 3.16% | 3.62% | 3.81% |
| Dividend per Share 2 | 5.5 | 6 | 6 | 7.5 | 8.5 | 9 | 9.664 | 10.37 |
| Rate of return | 2.43% | 1.65% | 1.99% | 1.86% | 1.84% | 1.93% | 1.88% | 2.02% |
| EPS 2 | 8.47 | 11.38 | 10.89 | 15.31 | 17.88 | 20.01 | 21.13 | 22.73 |
| Distribution rate | 64.9% | 52.7% | 55.1% | 49% | 47.5% | 45% | 45.7% | 45.6% |
| Net sales 1 | 41,468 | 40,911 | 52,135 | 63,598 | 66,954 | 69,674 | 71,703 | 75,787 |
| EBITDA 1 | 8,365 | 8,305 | 9,678 | 11,780 | 12,853 | 14,252 | 14,829 | 15,808 |
| EBIT 1 | 5,580 | 6,126 | 6,519 | 10,221 | 11,089 | 12,334 | 12,717 | 13,506 |
| Net income 1 | 3,553 | 4,759 | 4,503 | 6,330 | 7,391 | 8,272 | 8,753 | 9,432 |
| Net Debt 1 | 4,018 | 4,888 | 11,948 | 9,611 | 4,710 | 13,179 | 7,424 | 4,088 |
| Reference price 2 | 226.30 | 364.40 | 301.10 | 403.40 | 462.60 | 513.20 | 513.20 | 513.20 |
| Nbr of stocks (in thousands) | 419,456 | 415,473 | 413,326 | 413,326 | 413,326 | 413,326 | 413,326 | - |
| Announcement Date | 2/3/21 | 2/2/22 | 2/2/23 | 2/6/24 | 2/5/25 | 2/2/26 | - | - |
1SEK in Million2SEK
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.79x | 3.22x | 15.52x | 1.81% | 23.05B | |
| 34.29x | 5.89x | 21.72x | 0.79% | 117B | |
| 36.27x | 6.18x | 23.13x | 1.69% | 37.2B | |
| 32.59x | 4.57x | 16.72x | 0.1% | 33.85B | |
| 27x | 3.24x | 13.99x | 1.38% | 29.94B | |
| 22.75x | 3.4x | 14.61x | 1.04% | 28.11B | |
| 27.95x | 4.57x | 16.33x | 1.44% | 28.02B | |
| 22.6x | 1.78x | 14.38x | 2.02% | 27.85B | |
| 28.92x | 2.51x | 16.26x | 1.84% | 22.58B | |
| 50.03x | 12.61x | 38.89x | 0.75% | 20.8B | |
| Average | 30.72x | 4.80x | 19.16x | 1.29% | 36.8B | |
| Weighted average by Cap. | 31.46x | 4.99x | 19.51x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ALFA Stock
- Valuation Alfa Laval AB
Select your edition
All financial news and data tailored to specific country editions
