Valuation Alibaba Group Holding Limited

Equities

Market Closed - Nyse Other stock markets 04:00:46 2025-12-05 pm EST			After hours 08:00:00 pm
158.32 ^USD	+0.56%		158.58	+0.17%

Dec. 03	AI Weekly: Nvidia's OpenAI deal wait and mega chip plants	RE
Dec. 02	Asian Equities Traded in the US as American Depositary Receipts Rise in Tuesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	4,027,830	1,853,787	1,800,888	1,310,939	2,215,816	2,500,910	-	-
Change	-	-53.98%	-2.85%	-27.21%	69.03%	12.87%	-	-
Enterprise Value (EV) ¹	3,845,890	1,805,233	1,769,156	1,233,590	2,265,198	2,299,487	2,258,871	2,151,008
Change	-	-53.06%	-2%	-30.27%	83.63%	1.51%	-1.77%	-4.78%
P/E ratio	27.2x	30.3x	25.6x	16.7x	17.9x	22.2x	19.2x	15.3x
PBR	4.35x	1.98x	1.87x	1.35x	2.29x	2.36x	2.1x	1.86x
PEG	-	-0.5x	1.2x	1.2x	0.3x	-3.63x	1.2x	0.6x
Capitalization / Revenue	5.62x	2.17x	2.07x	1.39x	2.22x	2.41x	2.18x	1.98x
EV / Revenue	5.36x	2.12x	2.04x	1.31x	2.27x	2.21x	1.97x	1.71x
EV / EBITDA	19.5x	11.4x	10.1x	6.44x	11.2x	15.6x	10.7x	8.05x
EV / EBIT	42.9x	25.9x	17.6x	10.9x	16.1x	24.6x	15x	11.3x
EV / FCF	20x	18.3x	10.3x	7.9x	30.7x	44.2x	28.9x	16.3x
FCF Yield	5%	5.48%	9.7%	12.7%	3.26%	2.26%	3.46%	6.13%
Dividend per Share ²	-	-	-	12.02	14.34	7.297	7.664	8.04
Rate of return	-	-	-	2.3%	1.49%	0.65%	0.68%	0.72%
EPS ²	54.7	22.74	27.46	31.24	53.59	50.31	58.44	73.22
Distribution rate	-	-	-	38.5%	26.8%	14.5%	13.1%	11%
Net sales ¹	717,289	853,062	868,687	941,168	996,347	1,038,348	1,148,573	1,261,384
EBITDA ¹	196,842	158,205	175,710	191,668	202,325	147,476	210,813	267,246
EBIT ¹	89,678	69,638	100,351	113,350	140,905	93,477	150,341	190,965
Net income ¹	150,308	61,959	72,509	79,741	129,470	116,309	140,991	169,831
Net Debt ¹	-181,940	-48,554	-31,732	-77,349	49,382	-201,423	-242,039	-349,902
Reference price ²	1,485.67	689.78	701.89	522.95	959.53	1,119.31	1,119.31	1,119.31
Nbr of stocks (in thousands)	2,711,119	2,687,500	2,565,752	2,506,837	2,309,279	2,234,339	-	-
Announcement Date	5/13/21	5/26/22	5/18/23	5/14/24	5/15/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALIBABA GROUP HOLDING LIMITED	22.25x	2.21x	15.59x	0.65%	354B
SHOPIFY INC.	201.3x	17.73x	104.14x	-.--%	210B
PDD HOLDINGS INC.	11.76x	1.92x	8.09x	-.--%	167B
MERCADOLIBRE, INC.	51.08x	3.52x	24.57x	-.--%	105B
MEITUAN	-23.57x	1.2x	-37.13x	-.--%	77.72B
COPART, INC.	23.58x	6.72x	15.96x	-	37.48B
EBAY INC.	19.83x	3.73x	12.03x	1.39%	37.28B
VIPSHOP HOLDINGS LIMITED	10.25x	0.41x	4.54x	2.37%	9.92B
GLOBAL-E ONLINE LTD.	117.01x	6.61x	32.58x	-.--%	6.9B
USS CO., LTD.	19.73x	6.05x	10.55x	2.95%	5.08B
Average	45.32x	5.01x	19.09x	0.82%	100.96B
Weighted average by Cap.	57.65x	5.70x	29.48x	0.33%