Valuation Allegion plc

Stocks

Market Closed - NYSE Other stock markets 04:00:03 2026-07-16 pm EDT			5-day change	1st Jan Change
139.48 ^USD	+2.69%		+3.26%	-12.40%

02:09am	Assa Abloy Q2 profit beats forecast	RE
Jun. 21	Allegion plc : Security Everywhere

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,879	9,247	11,122	11,360	13,698	11,986	-	-
Change	-	-22.16%	20.28%	2.14%	20.58%	-12.5%	-	-
Enterprise Value (EV) ¹	12,924	11,053	12,669	12,856	15,322	13,418	13,000	13,021
Change	-	-14.47%	14.62%	1.48%	19.18%	-12.43%	-3.12%	0.16%
P/E	24.8x	20.3x	20.7x	19.2x	21.4x	17.2x	15.6x	13.6x
PBR	15.7x	9.84x	8.49x	7.59x	6.63x	4.86x	3.94x	3.15x
PEG	-	-7.23x	1.2x	1.7x	2.35x	1.9x	1.5x	1x
Capitalization / Revenue	4.14x	2.83x	3.05x	3.01x	3.37x	2.73x	2.6x	2.48x
EV / Revenue	4.51x	3.38x	3.47x	3.41x	3.77x	3.06x	2.82x	2.7x
EV / EBITDA	20.9x	15.3x	14.8x	14x	15.2x	12.3x	11.2x	10.4x
EV / EBIT	23.9x	17.4x	15.7x	14.9x	16.2x	13.2x	12x	11.3x
EV / FCF	29.2x	27.9x	24.5x	22.1x	22.3x	19.7x	17x	15.2x
FCF Yield	3.43%	3.58%	4.08%	4.53%	4.48%	5.07%	5.88%	6.56%
Dividend per Share ²	1.44	1.64	1.8	1.92	2.04	2.229	2.416	2.806
Rate of return	1.09%	1.56%	1.42%	1.47%	1.28%	1.6%	1.73%	2.01%
EPS ²	5.34	5.19	6.12	6.82	7.44	8.112	8.956	10.23
Distribution rate	27%	31.6%	29.4%	28.2%	27.4%	27.5%	27%	27.4%
Net sales ¹	2,867	3,272	3,651	3,772	4,067	4,388	4,605	4,831
EBITDA ¹	618.4	722.9	858.5	919.1	1,008	1,092	1,164	1,246
EBIT ¹	539.7	636.6	805.6	860.8	944	1,014	1,084	1,157
Net income ¹	483	458	540.4	597.5	643.8	700.1	784.4	855
Net Debt ¹	1,044	1,806	1,547	1,496	1,624	1,431	1,013	1,035
Reference price ²	132.44	105.26	126.69	130.68	159.22	139.48	139.48	139.48
Nbr of stocks (in thousands)	89,696	87,845	87,788	86,929	86,032	85,936	-	-
Announcement Date	2/15/22	2/22/23	2/20/24	2/18/25	2/17/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALLEGION PLC	17.19x	3.06x	12.28x	1.6%	11.99B
RESIDEO TECHNOLOGIES, INC.	21.52x	1.02x	8.8x	-	5.6B
ADT INC.	8.61x	2.41x	4.63x	3.12%	5.12B
DORMAKABA HOLDING AG	22.8x	0.92x	5.72x	1.77%	2.86B
S-1 CORPORATION	16.19x	0.52x	4.08x	4.42%	1.65B
TAIWAN SECOM CO., LTD.	13.86x	-	-	-	1.49B
ARLO TECHNOLOGIES, INC.	47.14x	-	-	-	1.42B
JADE BIRD FIRE CO., LTD.	21.81x	-	-	-	1.27B
NAPCO SECURITY TECHNOLOGIES, INC.	28.46x	-	-	-	1.31B
ITURAN LOCATION AND CONTROL LTD.	16.03x	-	-	-	1.12B
Average	21.36x	1.58x	7.10x	2.72%	3.38B
Weighted average by Cap.	18.72x	2.14x	8.94x	2.19%