Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Alligo AB (publ)
  6. Financials
    ALLIGO B   SE0009922305

ALLIGO AB (PUBL)

(ALLIGO B)
  Report
Delayed Nasdaq Stockholm  -  05/17 03:09:55 am EDT
108.00 SEK    0.00%
05/11Report from Annual General Meeting in Alligo AB (publ) on 11 May 2022
AQ
05/11Alligo AB Announces Management Changes
CI
05/11Alligo AB Approves Dividend, Payable on May 18, 2022
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 3 2377 1589 6925 452--
Enterprise Value (EV)1 3 5037 83511 9647 8487 5237 162
P/E ratio 14,2x18,4x22,6x11,9x9,65x8,25x
Yield 2,74%-0,91%3,01%3,75%4,49%
Capitalization / Revenue 0,54x1,17x1,14x0,62x0,60x0,57x
EV / Revenue 0,58x1,28x1,41x0,89x0,82x0,75x
EV / EBITDA 10,0x13,5x9,90x6,71x5,69x4,94x
Price to Book 2,50x2,49x2,83x1,76x1,56x1,38x
Nbr of stocks (in thousands) 27 76550 40650 48150 481--
Reference price (SEK) 117142192108108108
Announcement Date 05/09/201905/13/202002/15/2022---
1 SEK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 6 0246 1358 5088 7849 1529 505
EBITDA1 3495811 2081 1701 3221 450
Operating profit (EBIT)1 302317427621765884
Operating Margin 5,01%5,17%5,02%7,07%8,36%9,30%
Pre-Tax Profit (EBT)1 296283379572720844
Net income1 229214429455565661
Net margin 3,80%3,49%5,04%5,18%6,17%6,95%
EPS2 8,207,708,489,1011,213,1
Dividend per Share2 3,20-1,753,254,054,85
Announcement Date 05/09/201905/13/202002/15/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales1 2 5602 2112 4642 1222 2061 954
EBITDA1 331270378229283307
Operating profit (EBIT)1 19468,019480,0152154
Operating Margin 7,58%3,08%7,87%3,77%6,90%7,88%
Pre-Tax Profit (EBT)1 18250,018571,0139141
Net income1 14537,01703 637110110
Net margin 5,66%1,67%6,90%171%5,00%5,65%
EPS2 2,850,753,3572,12,172,18
Dividend per Share ------
Announcement Date 07/15/202110/29/202102/15/202204/28/2022--
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 2666772 2722 3962 0711 710
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,76x1,17x1,88x2,05x1,57x1,18x
Free Cash Flow1 129421772370758855
ROE (Net Profit / Equities) 19,0%16,0%13,3%15,1%18,5%19,1%
Shareholders' equity1 1 2051 3383 2263 0123 0533 459
ROA (Net Profit / Asset) 8,11%4,58%5,20%---
Assets1 2 8244 6718 245---
Book Value Per Share2 46,757,068,061,369,378,3
Cash Flow per Share2 --17,811,422,224,2
Capex1 28,018,0171193133139
Capex / Sales 0,46%0,29%2,01%2,20%1,45%1,46%
Announcement Date 05/09/201905/13/202002/15/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Key data
Capitalization (SEK) 5 451 936 012
Capitalization (USD) 540 578 145
Net sales (SEK) 8 508 000 000
Net sales (USD) 843 597 366
Number of employees 2 319
Sales / Employee (SEK) 3 668 823
Sales / Employee (USD) 363 776
Free-Float 40,9%
Free-Float capitalization (SEK) 2 232 110 233
Free-Float capitalization (USD) 221 321 381
Avg. Exchange 20 sessions (SEK) 799 033
Avg. Exchange 20 sessions (USD) 79 227
Average Daily Capital Traded 0,01%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA