|
Market Closed -
Other stock markets
|
Pre-market 08:00:00 pm | |||
| 352.51 USD | -1.31% |
|
353.88 | +0.39% |
| Jul. 13 | US Equity Markets End Lower After Trump Proposes Blockade of Iranian Ships, Toll on Strait of Hormuz | MT |
| Jul. 13 | Google Pitches Tensor Processing Units to Neoclouds | MT |
Company Valuation: Alphabet Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,921,855 | 1,145,004 | 1,755,459 | 2,323,530 | 3,781,297 | 4,346,810 | - | - |
| Change | - | -40.42% | 53.31% | 32.36% | 62.74% | 14.96% | - | - |
| Enterprise Value (EV) 1 | 1,797,023 | 1,045,943 | 1,657,796 | 2,238,756 | 3,701,001 | 4,273,062 | 4,271,504 | 4,259,273 |
| Change | - | -41.8% | 58.5% | 35.04% | 65.32% | 15.46% | -0.04% | -0.29% |
| P/E | 25.8x | 19.3x | 24.1x | 23.5x | 29x | 25.1x | 24.4x | 20.8x |
| PBR | 7.62x | 4.43x | 6.27x | 7.11x | 9.11x | 7.36x | 5.51x | 4.32x |
| PEG | - | -1x | 0.9x | 0.6x | 0.8x | 0.8x | 8.83x | 1.2x |
| Capitalization / Revenue | 7.46x | 4.05x | 5.71x | 6.64x | 9.39x | 8.9x | 7.45x | 6.34x |
| EV / Revenue | 6.98x | 3.7x | 5.39x | 6.4x | 9.19x | 8.75x | 7.32x | 6.21x |
| EV / EBITDA | 16.9x | 9.5x | 14x | 14.9x | 21.1x | 18.7x | 15x | 11.8x |
| EV / EBIT | 22.8x | 14x | 19.7x | 19.9x | 28.7x | 25.1x | 20.6x | 17.2x |
| EV / FCF | 26.8x | 17.4x | 23.9x | 30.8x | 50.5x | 189x | 165x | 76.3x |
| FCF Yield | 3.73% | 5.74% | 4.19% | 3.25% | 1.98% | 0.53% | 0.6% | 1.31% |
| Dividend per Share 2 | - | - | - | 0.6 | 0.83 | 0.8783 | 0.912 | 0.944 |
| Rate of return | - | - | - | 0.32% | 0.27% | 0.25% | 0.26% | 0.26% |
| EPS 2 | 5.61 | 4.56 | 5.8 | 8.04 | 10.81 | 14.22 | 14.61 | 17.21 |
| Distribution rate | - | - | - | 7.46% | 7.68% | 6.18% | 6.24% | 5.48% |
| Net sales 1 | 257,637 | 282,836 | 307,394 | 350,018 | 402,836 | 488,482 | 583,608 | 685,547 |
| EBITDA 1 | 106,531 | 110,132 | 118,699 | 150,486 | 175,128 | 227,903 | 285,084 | 360,505 |
| EBIT 1 | 78,714 | 74,842 | 84,293 | 112,390 | 129,039 | 170,270 | 207,699 | 247,540 |
| Net income 1 | 76,033 | 59,972 | 73,795 | 100,118 | 132,170 | 173,818 | 181,196 | 214,165 |
| Net Debt 1 | -124,832 | -99,061 | -97,663 | -84,774 | -80,296 | -73,748 | -75,307 | -87,538 |
| Reference price 2 | 144.85 | 88.23 | 139.69 | 189.30 | 313.00 | 357.18 | 357.18 | 357.18 |
| Nbr of stocks (in thousands) | 13,275,280 | 12,943,000 | 12,516,000 | 12,241,000 | 12,067,000 | 12,202,910 | - | - |
| Announcement Date | 2/1/22 | 2/2/23 | 1/30/24 | 2/4/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.12x | 8.75x | 18.76x | 0.25% | 4,347B | |
| 16.85x | 1.8x | 9.61x | -.--% | 39.99B | |
| 15.38x | 1.73x | 7.4x | 1.27% | 19.06B | |
| 16.83x | 2.11x | 8.31x | 2.42% | 18.91B | |
| 6.82x | 0.24x | 1.59x | 3.96% | 172M | |
| Average | 16.20x | 2.93x | 9.13x | 1.58% | 884.99B | |
| Weighted average by Cap. | 24.96x | 8.63x | 18.59x | 0.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GOOGL Stock
- Valuation Alphabet Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
