|
Market Closed -
Other stock markets
|
After hours 07:56:27 pm | |||
| 180.19 USD | +1.45% |
|
180.02 | -0.09% |
| Jun. 06 | Broadcom rides on AI chip demand to deliver upbeat revenue forecast | RE |
| Jun. 05 | Anthropic CEO says proposed 10-year ban on state AI regulation 'too blunt' in NYT op-ed | RE |
Company Valuation: Alphabet Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,185,281 | 1,921,855 | 1,145,004 | 1,755,459 | 2,323,530 | 2,192,675 | - | - |
| Change | - | 62.14% | -40.42% | 53.31% | 32.36% | -5.63% | - | - |
| Enterprise Value (EV) 1 | 1,062,519 | 1,797,023 | 1,045,943 | 1,657,796 | 2,238,756 | 2,101,184 | 2,076,834 | 2,039,334 |
| Change | - | 69.13% | -41.8% | 58.5% | 35.04% | -6.15% | -1.16% | -1.81% |
| P/E ratio | 29.9x | 25.8x | 19.3x | 24.1x | 23.5x | 18.7x | 17.6x | 15.5x |
| PBR | 5.32x | 7.62x | 4.43x | 6.27x | 7.11x | 5.46x | 4.46x | 3.53x |
| PEG | - | 0.3x | -1x | 0.9x | 0.6x | 1x | 2.86x | 1.1x |
| Capitalization / Revenue | 6.49x | 7.46x | 4.05x | 5.71x | 6.64x | 5.65x | 5.11x | 4.64x |
| EV / Revenue | 5.82x | 6.98x | 3.7x | 5.39x | 6.4x | 5.41x | 4.84x | 4.31x |
| EV / EBITDA | 15.6x | 16.9x | 9.5x | 14x | 14.9x | 12.2x | 10.6x | 9.16x |
| EV / EBIT | 25.8x | 22.8x | 14x | 19.7x | 19.9x | 16.4x | 14.6x | 12.8x |
| EV / FCF | 24.8x | 26.8x | 17.4x | 23.9x | 30.8x | 27.5x | 23x | 18.9x |
| FCF Yield | 4.03% | 3.73% | 5.74% | 4.19% | 3.25% | 3.64% | 4.34% | 5.3% |
| Dividend per Share 2 | - | - | - | - | 0.6 | 0.8289 | 0.8711 | 0.9429 |
| Rate of return | - | - | - | - | 0.32% | 0.46% | 0.48% | 0.52% |
| EPS 2 | 2.93 | 5.61 | 4.56 | 5.8 | 8.04 | 9.619 | 10.21 | 11.6 |
| Distribution rate | - | - | - | - | 7.46% | 8.62% | 8.53% | 8.13% |
| Net sales 1 | 182,527 | 257,637 | 282,836 | 307,394 | 350,018 | 388,077 | 429,159 | 472,985 |
| EBITDA 1 | 67,912 | 106,531 | 110,132 | 118,699 | 150,486 | 172,794 | 196,109 | 222,724 |
| EBIT 1 | 41,224 | 78,714 | 74,842 | 84,293 | 112,390 | 128,202 | 142,594 | 158,885 |
| Net income 1 | 40,269 | 76,033 | 59,972 | 73,795 | 100,118 | 117,040 | 122,637 | 136,444 |
| Net Debt 1 | -122,762 | -124,832 | -99,061 | -97,663 | -84,774 | -91,491 | -115,841 | -153,341 |
| Reference price 2 | 87.63 | 144.85 | 88.23 | 139.69 | 189.30 | 180.19 | 180.19 | 180.19 |
| Nbr of stocks (in thousands) | 13,528,525 | 13,275,280 | 12,943,000 | 12,516,000 | 12,241,000 | 12,134,751 | - | - |
| Announcement Date | 2/2/21 | 2/1/22 | 2/2/23 | 1/30/24 | 2/4/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 18.73x | 5.41x | 12.16x | 0.46% | 2,193B | ||
| 10.56x | 0.89x | 4.27x | -.--% | 29.88B | ||
| 21.22x | 2.78x | 11.15x | 0.5% | 27.41B | ||
| 21.28x | 1.84x | 7.5x | 1.4% | 24.9B | ||
| 9.55x | 0.52x | 3.68x | 3.02% | 213M | ||
| Average | 16.27x | 2.29x | 7.75x | 1.07% | 455.02B | |
| Weighted average by Cap. | 18.68x | 5.28x | 11.99x | 0.46% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- GOOGL Stock
- Valuation Alphabet Inc.
Select your edition
All financial news and data tailored to specific country editions
