Company Valuation: Altek Corporation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,768 6,636 9,075 12,766 9,160 10,335
Change - -1.95% 36.75% 40.67% -28.25% 12.83%
Enterprise Value (EV) 1 2,372 2,131 5,913 10,496 6,672 7,413
Change - -10.15% 177.48% 77.5% -36.44% 11.11%
P/E ratio 51.5x 78.3x 57.3x 57.3x 20.1x 29.6x
PBR 0.75x 0.77x 1.07x 1.51x 1.03x 1.18x
PEG - -2.2x 0.6x 1.4x 0.2x -1.3x
Capitalization / Revenue 0.6x 1.07x 1.49x 1.41x 0.65x 1.14x
EV / Revenue 0.21x 0.34x 0.97x 1.16x 0.48x 0.81x
EV / EBITDA 7.02x 34.7x 17x 19.3x 8.08x 9.36x
EV / EBIT 26x -13.6x 69.2x 45.1x 15.1x 20.7x
EV / FCF -34.6x 2.65x 49.7x -11.7x -310x 5.65x
FCF Yield -2.89% 37.7% 2.01% -8.54% -0.32% 17.7%
Dividend per Share 2 0.5 0.5 0.5 0.6879 1 0.7
Rate of return 2.02% 2.07% 1.48% 1.45% 3.02% 1.87%
EPS 2 0.48 0.3079 0.59 0.83 1.65 1.26
Distribution rate 104% 162% 84.7% 82.9% 60.6% 55.6%
Net sales 1 11,194 6,189 6,103 9,086 14,028 9,099
EBITDA 1 338 61.35 347.3 542.5 825.7 791.6
EBIT 1 91.26 -156.7 85.47 232.5 443 358
Net income 1 130.6 84.31 160.4 224.7 456.7 351
Net Debt 1 -4,396 -4,505 -3,162 -2,271 -2,488 -2,922
Reference price 2 24.70 24.10 33.80 47.60 33.10 37.35
Nbr of stocks (in thousands) 274,011 275,361 268,497 268,201 276,728 276,710
Announcement Date 3/18/19 3/23/20 3/26/21 3/14/22 3/13/23 3/12/24
1TWD in Million2TWD
Estimates

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
15.55x4.05x8.6x+2.98%11.45B
16.61x0.68x6.42x+3.64%3.56B
13.07x2.1x5.63x+2.77%1.82B
13.73x1.74x6.56x+2.95%1.3B
51.22x2.21x22.42x+0.54%875M
21.08x5.2x17.19x+1.40%814M
Average 21.88x 2.66x 11.14x +2.38% 3.3B
Weighted average by Cap. 17.20x 3.08x 8.76x +2.90%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 3059 Stock
  4. Valuation Altek Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW