You should read the following discussion and analysis of our financial condition
and results of operations together with the condensed consolidated financial
statements and related notes that are included elsewhere in this Quarterly
Report on Form 10-Q and our Annual Report on Form 10-K for the fiscal year ended
December 31, 2021, or Annual Report, filed with the Securities and Exchange
Commission, or the SEC, on February 15, 2022. This discussion contains
forward-looking statements based upon current expectations that involve risks
and uncertainties. Our actual results may differ materially from those
anticipated in these forward-looking statements as a result of various factors,
including those set forth under "Risk Factors," set forth in Part II, Item 1A of
this Quarterly Report on Form 10-Q. See "Special Note Regarding Forward-Looking
Statements" above.

                                    Overview

Alteryx powers analytics for all by providing our leading Analytics Automation
Platform. Alteryx delivers easy end-to-end automation of data engineering,
analytics, reporting, machine learning, and data science processes, enabling
enterprises everywhere to democratize data analytics across their organizations
for a broad range of use cases. Data workers, regardless of technical acumen,
are empowered to be curious and solve problems. With Alteryx, users can automate
the full range of analytics, data science and processes, embed intelligent
decision-making and actions, and empower their organization to enable top and
bottom-line impact, efficiency gains, and rapid upskilling.

Our platform includes Alteryx Designer, our data profiling, preparation,
blending, analytics, data science, and process automation product deployable to
the cloud and on premise; Alteryx Server, our secure and scalable server-based
product for managing, automating, and governing processes and applications in a
web-based environment; Alteryx Intelligence Suite, our augmented machine
learning, auto-modeling, and text mining product; Alteryx Connect, our
collaborative data exploration platform for discovering information assets and
sharing recommendations across the enterprise; and Alteryx Promote, our advanced
analytics model management product for data scientists and analytics teams to
build, manage, monitor, and deploy predictive models into real-time production
applications. Our platform also offers cloud-native products, including Alteryx
Designer Cloud powered by Trifacta, our open and interactive cloud platform for
data engineers and analysts to collaboratively profile, prepare, and pipeline
data for analytics and machine learning; Alteryx Machine Learning, our automated
machine learning product for building, validating, iterating, and exploring
machine learning models with a fully-guided user experience; and Alteryx Auto
Insights, our analytics solution that automates insights for business users. In
addition, Alteryx Community, our online user community, allows users to gain
valuable insights from one another, collaborate and share their experiences and
ideas, and innovate around our platform.

Our platform has been adopted by organizations across a wide variety of
industries and sizes. As of September 30, 2022, we had over 8,300 customers in
more than 90 countries, including over 910 of the Global 2000 companies. We
derive a large portion of our revenue from subscriptions for use of our
platform. Our software can be licensed for use on a desktop or server, or it can
be deployed in the cloud or through a browser. Subscription periods for our
platform generally range from one to three years and the subscription fees are
typically billed annually in advance. We also generate revenue from professional
services, including training and consulting services. Revenue from
subscriptions, including related PCS, represented over 95% of revenue for each
of the three and nine months ended September 30, 2022 and 2021.

Our business model involves both a "land and expand" sales motion as well as an
enterprise sales motion. Our go-to-market approach often begins with a free
trial of Alteryx Designer and is followed by an initial purchase of our
offerings. As organizations quickly realize the benefits derived from our
platform, use frequently spreads across departments, divisions, and geographies
through word-of-mouth, collaboration, and standardization and automation of
business processes. Both for an initial purchase and as part of expanding a
current customer's use of our products, we also employ an enterprise-focused
sales motion that identifies and involves members of a customer's senior
management team to accelerate acceptance and adoption of our platform within
their organization. Over time, many of our customers find that the use of our
platform is strategic and collaborative in nature and it becomes a fundamental
element of their operational, analytical, and business processes.

We sell our platform primarily through direct sales and marketing channels
utilizing a wide range of online and offline sales and marketing activities. In
addition, we have cultivated strong relationships with channel partners to help
us extend the reach of our sales and marketing efforts, especially
internationally. Our channel partners include technology alliances, solution
providers, global strategic integrators, and value-added resellers, or VARs.
These channel partners also provide solution-based selling, services, and
training internationally.
                                       26
--------------------------------------------------------------------------------

                                COVID-19 Impact

In March 2020, the World Health Organization declared the outbreak of COVID-19 a
pandemic, which has resulted in authorities implementing and re-implementing
numerous measures from time to time to contain the virus, including travel bans
and restrictions, quarantines, shelter-in-place orders, and business limitations
and shutdowns. While we are unable to accurately predict the full impact that
the COVID-19 pandemic has had or will have on our operating results, financial
condition, liquidity, and cash flows due to numerous uncertainties, including
the duration and severity of the pandemic, any resurgences of the pandemic
locally or globally, and the evolution and impact of COVID-19 variants, our
compliance with these measures has impacted our day-to-day operations and could
continue to disrupt our business and operations, as well as that of certain of
our customers whose industries are more severely impacted by these factors, for
an indefinite period of time.

To support the health and well-being of our employees, customers, partners and
communities, the majority of our offices worldwide were closed from March 2020
through May 2021. Beginning in June 2021 and through April 2022, as conditions
improved, vaccination rates increased, and local authorities permitted, we
reopened all of our offices worldwide. Starting in April 2022, we began
encouraging our U.S.-based employees who are local to an office to begin
returning at least one day per week. We have also reduced restrictions on travel
and have seen increases in travel throughout 2022. We anticipate that costs
related to travel will continue to increase. In February 2022, we transitioned
our corporate headquarters to our new facilities in Irvine, California. Although
we were able to secure a subtenant for our previous corporate headquarters, the
impact of the pandemic on the commercial real estate market and the increase in
work-from-home arrangements has caused a decline in demand for office space and
market rates, which contributed to the long-lived asset impairment incurred upon
our ceasing use of that space. As a result of the shift to work-from-home
arrangements and our pursuit of high-quality employees globally, we are
continuing to assess the use of our facilities. Based on these workforce
dynamics, we intend to initiate steps toward a facility rationalization in the
fourth quarter of 2022.

                              Key Business Metrics

We review the following key business metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans, and make strategic decisions:



Annual Recurring Revenue. We derive a large portion of our revenue from
subscriptions for use of our platform. Subscription periods for our platform
generally range from one to three years and the subscription fees are typically
billed annually in advance. A portion of revenue from our subscriptions is
recognized at the point in time when the platform is first made available to the
customer, or the beginning of the subscription term, if later. The remaining
portion is recognized ratably over the life of the contract. This revenue
recognition creates variability in the revenue we recognize period to period
based on the timing of subscription start dates and the subscription term. In
order to measure the underlying performance of our subscription-based contracts,
we calculate annual recurring revenue, or ARR, which represents the annualized
recurring value of all active subscription contracts at the end of a reporting
period and excludes the value of non-recurring revenue streams, such as certain
professional services. ARR is a performance metric and should be viewed
independently of revenue and deferred revenue, and is not intended to be a
substitute for, or combined with, any of these items. Both multi-year contracts
and contracts with terms less than one year are annualized by dividing the total
committed contract value by the number of months in the subscription term and
then multiplying by twelve.

The following table summarizes our annual recurring revenue (in millions) for each quarter end for the periods indicated:



                                                                                                            As of
                                                    Mar. 31,          Jun. 30,          Sep. 30,          Dec. 31,          Mar. 31,          Jun. 30,          Sep. 30,
                                                      2021              2021              2021              2021              2022              2022              2022
Annual recurring revenue                           $  512.7          $  547.6          $  578.6          $  638.0          $  683.6          $  726.8          $  757.7


                                       27

--------------------------------------------------------------------------------

Dollar-Based Net Expansion Rate. Our dollar-based net expansion rate is a
trailing four-quarter average of the annual contract value, or ACV, which is
defined as the subscription revenue that we would contractually expect to
recognize over the term of the contract divided by the term of the contract, in
years, from a cohort of customers in a quarter as compared to the same quarter
in the prior year. A dollar-based net expansion rate equal to 100% would
generally imply that we received the same amount of ACV from our cohort of
customers in the current quarter as we did in the same quarter of the prior
year. A dollar-based net expansion rate less than 100% would generally imply
that we received less ACV from our cohort of customers in the current quarter
than we did in the same quarter of the prior year. A dollar-based net expansion
rate greater than 100% would generally imply that we received more ACV from our
cohort of customers in the current quarter than we did in the same quarter of
the prior year.

To calculate our dollar-based net expansion rate, we first identify a cohort of
customers, or the Base Customers, in a particular quarter, or the Base Quarter.
A customer will not be considered a Base Customer unless such customer has an
active subscription on the last day of the Base Quarter. We then divide the ACV
in the same quarter of the subsequent year attributable to the Base Customers,
or the Comparison Quarter, including Base Customers from which we no longer
derive ACV in the Comparison Quarter, by the ACV attributable to those Base
Customers in the Base Quarter. Our dollar-based net expansion rate in a
particular quarter is then obtained by averaging the result from that particular
quarter with the corresponding result from each of the prior three quarters. The
dollar-based net expansion rate excludes contract value relating to professional
services from that cohort.

The following table summarizes our dollar-based net expansion rate at the end of each quarter for the periods indicated:



                                                                                                    Three Months Ended
                                            Mar. 31,          Jun. 30,            Sep. 30,            Dec. 31,            Mar. 31,             Jun. 30,             Sep. 30,
                                              2021              2021                2021                2021                2022                 2022                 2022
Dollar-based net expansion rate                120  %              120  %              119  %              119  %              119  %               120  %               121  %


Number of Customers. We believe that our ability to expand our customer base is
a key indicator of our market penetration, the growth of our business, and our
future potential business opportunities. We define a customer at the end of any
particular period as an entity with a subscription agreement that runs through
the current or future period as of the measurement date. Organizations with free
trials have not entered into a subscription agreement and are not considered
customers. A single organization with separate subsidiaries, segments, or
divisions that use our platform may represent multiple customers, as we treat
each entity that is invoiced separately as a single customer. In cases where
customers subscribe to our platform through our channel partners, each end
customer is counted separately.

The following table summarizes the number of our customers at each quarter end
for the periods indicated:

                                                                   As of
                   Mar. 31,         Jun. 30,       Sep. 30,       Dec. 31,       Mar. 31,       Jun. 30,       Sep. 30,
                     2021             2021           2021           2021           2022           2022           2022
   Customers       7,214            7,405          7,689          7,936          8,195          8,296          8,340


                                       28

--------------------------------------------------------------------------------

                             Results of Operations

The following table sets forth our results of operations for the periods
indicated. The period-to-period comparison of financial results is not
necessarily indicative of financial results to be achieved in future periods.


                                                          Three Months Ended September 30,           Nine Months Ended September 30,
                                                              2022                2021                  2022                   2021
                                                                                          (in thousands)

Revenue:


Subscription-based software license                       $  111,590          $  37,477          $        255,416          $  120,851
PCS and services                                             104,122             86,024                   298,860             241,479
Total revenue                                                215,712            123,501                   554,276             362,330
Cost of revenue:
Subscription-based software license                            2,940              1,264                     7,984               3,739
PCS and services                                              29,054             14,202                    78,023              35,498
Total cost of revenue(1)                                      31,994             15,466                    86,007              39,237
Gross profit                                                 183,718            108,035                   468,269             323,093
Operating expenses:
Research and development(1)                                   54,803             33,457                   162,030              95,645
Sales and marketing(1)                                       135,976             83,034                   384,781             232,597
General and administrative(1)                                 56,887             37,125                   172,777             104,291
Impairment of long-lived assets                                    -                  -                     8,239                   -
Total operating expenses                                     247,666            153,616                   727,827             432,533
Loss from operations                                         (63,948)           (45,581)                 (259,558)           (109,440)
Interest expense                                              (2,454)            (9,973)                   (7,291)            (29,206)
Other expense, net                                            (6,905)            (2,363)                  (15,698)             (1,561)

Loss before provision for income taxes                       (73,307)           (57,917)                 (282,547)           (140,207)
Provision for income taxes                                     1,206                122                     4,299               1,928
Net loss                                                  $  (74,513)         $ (58,039)         $       (286,846)         $ (142,135)

(1) Amounts include stock-based compensation expense as follows:



                                                                Three Months Ended September
                                                                            30,                     Nine Months Ended September 30,
                                                                   2022              2021               2022               2021
                                                                                          (in thousands)
Cost of revenue                                                $   4,786

$ 1,818 $ 12,711 $ 4,219 Research and development

                                          14,386             8,258              40,258            21,913
Sales and marketing                                               21,641            11,018              56,035            26,105
General and administrative                                        20,494            12,236              55,424            33,319
Total                                                          $  61,307          $ 33,330          $  164,428          $ 85,556



                                       29

--------------------------------------------------------------------------------

The following table sets forth selected historical financial data for the periods indicated, expressed as a percentage of revenue:



                                                             Three Months Ended September 30,             Nine Months Ended September 30,
                                                                2022                  2021                   2022                  2021
Revenue:
Subscription-based software license                                51.7  %               30.3  %                46.1  %               33.4  %
PCS and services                                                   48.3                  69.7                   53.9                  66.6
Total revenue                                                     100.0                 100.0                  100.0                 100.0
Cost of revenue:
Subscription-based software license                                 1.4                   1.0                    1.4                   1.0
PCS and services                                                   13.4                  11.5                   14.1                   9.8
Total cost of revenue                                              14.8                  12.5                   15.5                  10.8
Gross profit                                                       85.2                  87.5                   84.5                  89.2
Operating expenses:
Research and development                                           25.4                  27.1                   29.2                  26.4
Sales and marketing                                                63.0                  67.2                   69.4                  64.2
General and administrative                                         26.4                  30.1                   31.2                  28.8
Impairment of long-lived assets                                       -                     -                    1.5                     -
Total operating expenses                                          114.8                 124.4                  131.3                 119.4
Loss from operations                                              (29.6)                (36.9)                 (46.8)                (30.2)
Interest expense                                                   (1.1)                 (8.1)                  (1.3)                 (8.1)
Other expense, net                                                 (3.2)                 (1.9)                  (2.8)                 (0.4)

Loss before provision for income taxes                            (33.9)                (46.9)                 (50.9)                (38.7)
Provision for income taxes                                          0.6                   0.1                    0.8                   0.5
Net loss                                                          (34.5) %              (47.0) %               (51.7) %              (39.2) %


   Comparison of the Three and Nine Months Ended September 30, 2022 and 2021

Revenue
                                     Three Months Ended                                                         Nine Months Ended
                                        September 30,                           Change                            September 30,                            Change
                                   2022               2021             Amount               %                2022               2021              Amount               %
                                                                                     (in thousands, except percentages)
Subscription-based software
license                        $ 111,590          $  37,477          $ 74,113             197.8  %       $ 255,416          $ 120,851          $ 134,565             111.3  %
PCS and services                 104,122             86,024            18,098              21.0            298,860            241,479             57,381              23.8
Total revenue                  $ 215,712          $ 123,501          $ 92,211              74.7  %       $ 554,276          $ 362,330          $ 191,946              53.0  %


Subscription-based software license revenue increased for the three and nine
months ended September 30, 2022 as compared to the three and nine months ended
September 30, 2021 primarily due to an increase in sales to new and existing
customers during the three and nine months ended September 30, 2022 as compared
to the three and nine months ended September 30, 2021. In addition, as a result
of a determination to cease the inclusion of a certain performance obligation
previously included in subscriptions to our platform, we recognized a larger
portion of the total transaction price at the point in time when the platform
was first made available to the customer, or the beginning of the subscription
term, if later, during the nine months ended September 30, 2022 as compared to
the nine months ended September 30, 2021.
                                       30
--------------------------------------------------------------------------------

PCS and services revenue is primarily recognized ratably over the subscription
term. Due to the ratable revenue recognition, the increase in PCS and services
revenue is primarily attributed to sales to customers in prior periods and the
growth in our customer base between September 30, 2021 and September 30, 2022.
Our product pricing was not a significant driver of the changes in
subscription-based software license or PCS and services revenue for the periods
presented. In addition, our new cloud-based product offerings, including Alteryx
Designer Cloud powered by Trifacta, Alteryx Machine Learning, and Alteryx Auto
Insights, did not represent a material amount of revenue for the nine months
ended September 30, 2022.

The disaggregation of revenue by region was as follows:



                                     Three Months Ended
                                        September 30,                           Change                   Nine Months Ended September 30,                    Change
                                   2022               2021             Amount               %                2022                2021              Amount               %
                                                                                     (in thousands, except percentages)
United States                  $ 141,949          $  81,813          $ 60,136              73.5  %       $  381,483          $ 240,110          $ 141,373              58.9  %
International                     73,763             41,688            32,075              76.9             172,793            122,220             50,573              41.4
Total revenue                  $ 215,712          $ 123,501          $ 92,211              74.7  %       $  554,276          $ 362,330          $ 191,946              53.0  %

Cost of Revenue and Gross Margin



                                   Three Months Ended                                                       Nine Months Ended
                                      September 30,                          Change                           September 30,                          Change
                                 2022              2021             Amount               %               2022              2021             Amount               %
                                                                                 (in thousands, except percentages)
Subscription-based software
license                       $  2,940          $  1,264          $  1,676             132.6  %       $  7,984          $  3,739          $  4,245             113.5  %
PCS and services                29,054            14,202            14,852             104.6            78,023            35,498            42,525             119.8
Total cost of revenue         $ 31,994          $ 15,466          $ 16,528             106.9  %       $ 86,007          $ 39,237          $ 46,770             119.2  %
% of revenue                      14.8  %           12.5  %                                               15.5  %           10.8  %
Gross margin                      85.2  %           87.5  %                                               84.5  %           89.2  %


Cost of revenue increased for the three months ended September 30, 2022 as
compared to the three months ended September 30, 2021 primarily due to $11.9
million in increased employee-related costs, including stock-based compensation,
driven by incremental headcount, a broad-based wage increase to improve
retention and productivity, and merit increases, as well as additional stock
awards granted to new hires and as part of our equity refresh programs.
Additionally, there was an increase of $2.2 million in amortization of
intangibles associated with our recent acquisitions and an increase of $2.2
million of depreciation of capitalized software development costs. Furthermore,
we have made significant investments in our cloud infrastructure and customer
success organizations, including through the acquisition of Trifacta, which has
contributed to the increase to cost of revenue and the resulting decrease to
gross margin.

Cost of revenue increased for the nine months ended September 30, 2022 as
compared to the nine months ended September 30, 2021 primarily due to $32.3
million in increased employee-related costs, including stock-based compensation,
driven by an increase in headcount, a broad-based wage increase, as well as
additional stock awards granted to new hires and as part of our equity refresh
programs. Additionally, there were increases in amortization of intangibles
associated with our recent acquisitions of $5.7 million, depreciation of
capitalized software development costs of $4.9 million, and higher information
technology and overhead costs of $1.3 million to support the increased
headcount.

As of September 30, 2022, we had 303 cost of revenue personnel as compared to 150 as of September 30, 2021.


                                       31
--------------------------------------------------------------------------------


Research and Development

                                      Three Months Ended                                                       Nine Months Ended
                                         September 30,                          Change                           September 30,                           Change
                                    2022              2021             Amount               %                2022              2021             Amount               %
                                                                                     (in thousands, except percentages)
Research and development         $ 54,803          $ 33,457          $ 21,346              63.8  %       $ 162,030          $ 95,645          $ 66,385              69.4  %
% of revenue                         25.4  %           27.1  %                                                29.2  %           26.4  %


Research and development expense increased for the three months ended September
30, 2022 as compared to the three months ended September 30, 2021 primarily due
to $20.0 million in increased employee-related costs, including stock-based
compensation, driven by incremental headcount, a broad-based wage increase to
improve retention and productivity, merit increases, and additional stock awards
granted to new hires and as part of our equity refresh programs. In addition,
there was an increase in information technology and overhead costs of $1.8
million due to the procurement of additional software licenses and office
expansion and fit-outs.

Research and development expense increased for the nine months ended September
30, 2022 as compared to the nine months ended September 30, 2021 primarily due
to $58.0 million in increased employee-related costs, including stock-based
compensation, driven by incremental headcount, a broad-based wage increase,
merit increases, and additional stock awards granted to new hires and as part of
our equity refresh programs. Additionally, there was a $5.3 million increase in
information technology and overhead costs due to the procurement of additional
software licenses and office expansion and fit-outs, and a $2.3 million increase
in consulting and outsourced labor costs to assist in certain development
projects.

As of September 30, 2022, we had 693 research and development personnel as compared to 445 as of September 30, 2021.



Sales and Marketing

                                     Three Months Ended                                                        Nine Months Ended
                                       September 30,                           Change                            September 30,                            Change
                                   2022              2021             Amount               %                2022               2021              Amount               %
                                                                                    (in thousands, except percentages)
Sales and marketing            $ 135,976          $ 83,034          $ 52,942              63.8  %       $ 384,781          $ 232,597          $ 152,184              65.4  %
% of revenue                        63.0  %           67.2  %                                                69.4  %            64.2  %


Sales and marketing expense increased for the three months ended September 30,
2022 as compared to the three months ended September 30, 2021 primarily due to
an increase in employee-related costs of $40.7 million. The overall increase in
employee-related costs was a result of increased headcount, a broad-based wage
increase to improve retention and productivity, merit increases, and additional
stock awards granted to new hires and as part of our equity refresh programs.
There was an additional increase related to the effect of higher travel and
entertainment expenses of $6.3 million due primarily to increased international
travel. Furthermore, there was an increase of $3.7 million in marketing programs
due in part to our brand awareness campaigns. and an increase of $1.0 million in
information technology and overhead costs as a result of office expansion and
fit-outs.

Sales and marketing expense increased for the nine months ended September 30,
2022 as compared to the nine months ended September 30, 2021 primarily due to an
increase in employee-related costs, including stock-based compensation, of
$107.5 million. The overall increase in employee-related costs was a result of
increased headcount, a broad-based wage increase to improve retention and
productivity, merit increases, and additional stock awards granted to new hires
and as part of our equity refresh programs. There was an additional increase
related to the effect of higher travel and entertainment expenses of $20.2
million, primarily due to increased international travel and the return to our
in-person events. Furthermore, there was an increase of $12.0 million in
marketing programs due in part to our brand awareness campaigns, such as our
in-person user conference in May 2022, which had been fully virtual in the prior
year, and other digital marketing programs, an increase of $5.3 million in
information technology and overhead costs as a result of office expansion and
fit-outs, and an increase in consulting and outsourced labor costs of $2.6
million related to projects for go-to-market strategies and global campaign
integration.
                                       32
--------------------------------------------------------------------------------

As of September 30, 2022, we had 1,375 sales and marketing personnel as compared to 873 as of September 30, 2021.



General and Administrative

                                         Three Months Ended                                                        Nine Months Ended
                                            September 30,                          Change                            September 30,                           Change
                                       2022              2021             Amount               %                2022               2021             Amount               %
                                                                                        (in thousands, except percentages)
General and administrative          $ 56,887          $ 37,125          $ 19,762              53.2  %       $ 172,777          $ 104,291          $ 68,486              65.7  %
% of revenue                            26.4  %           30.1  %                                                31.2  %            28.8  %


General and administrative expense increased for the three months ended
September 30, 2022 as compared to the three months ended September 30, 2021
primarily due to $19.7 million in increased employee-related costs, including
stock-based compensation, from incremental headcount, a broad-based wage
increase to improve retention and productivity, merit increases, and additional
stock awards granted to new hires and as part of our equity refresh programs,
including the market-based PRSUs granted to certain executives.

General and administrative expense increased for the nine months ended September
30, 2022 as compared to the nine months ended September 30, 2021 primarily due
to an increase in employee-related costs, including stock-based compensation, of
$51.7 million due to an increase in headcount, a broad-based wage increase to
improve retention and productivity, merit increases, additional stock awards
granted to new hires and as part of our equity refresh programs, including the
market-based PRSUs granted to certain executives. In addition, there was an
increase in consulting and outsourced labor costs of $12.7 million primarily
driven by higher legal and accounting professional services fees related to our
acquisition of Trifacta in February 2022, as well as an increase in overhead
costs of $2.8 million due to office expansion and fit-outs, including our new
corporate headquarters.

As of September 30, 2022, we had 453 general and administrative personnel as compared to 318 as of September 30, 2021.

Impairment of Long-lived Assets



                                                                                                   Nine Months Ended September
                         Three Months Ended September 30,                  Change                              30,                               Change
                               2022                2021            Amount             %               2022               2021            Amount             %
                                                                            (in thousands, except percentages)
Impairment of long-lived
assets                   $         -            $     -          $     -                  *       $    8,239          $     -          $ 8,239                  *


*   Not meaningful

The long-lived asset impairment is attributable to the cease-use and sublease of our previous corporate headquarters during the three months ended March 31, 2022. We recorded an impairment on the right-of-use asset and related fixed asset of $6.1 million and $2.1 million, respectively, as the carrying value exceeded the future discounted cash flows.


                                       33
--------------------------------------------------------------------------------


Interest Expense

                                   Three Months Ended                                                       Nine Months Ended
                                      September 30,                           Change                          September 30,                           Change
                                 2022               2021             Amount              %               2022               2021             Amount               %
                                                                                 (in thousands, except percentages)
Interest expense             $   (2,454)         $ (9,973)         $ 7,519             (75.4) %       $ (7,291)         $ (29,206)         $ 21,915             (75.0) %


Interest expense is primarily attributable to our 2023 Notes and 2024 & 2026
Notes issued during the three months ended June 30, 2018 and September 30, 2019,
respectively. Interest expense decreased in the three and nine months ended
September 30, 2022 as compared to the three and nine months ended September 30,
2021 due to the removal of the equity component and related amortization of the
debt discount as part of the adoption of ASU 2020-06.

Other Expense, Net

                             Three Months Ended                                 Nine Months Ended
                               September 30,                Change                September 30,                Change
                             2022           2021         Amount       %        2022           2021         Amount        %
                                                         (in thousands, except percentages)

Other expense, net $ (6,905) $ (2,363) $ (4,542) * $ (15,698) $ (1,561) $ (14,137) *

* Not meaningful




Other expense, net consists primarily of gains and losses on foreign currency
remeasurement and transactions and interest income from our available-for-sale
securities. The increase in other expense, net for the three months ended
September 30, 2022 as compared to the three months ended September 30, 2021 was
related to greater losses in foreign currency remeasurement of $5.2 million due
to fluctuations in the United States dollar as compared to other major
currencies in which we transact, offset by an increase in investment income of
$0.7 million due to higher interest rates.

The increase in other expense, net for the nine months ended September 30, 2022
as compared to the nine months ended September 30, 2021 was related to greater
losses in foreign currency remeasurement of $12.1 million due to fluctuations in
the United States dollar as compared to other major transactions in which we
transact and greater realized losses in securities of $2.2 million resulting
from sales of our short-term available-for-sale investments.

Provision for Income Taxes

                               Three Months Ended                                                       Nine Months Ended
                                  September 30,                            Change                         September 30,                          Change
                              2022                 2021            Amount             %               2022               2021            Amount             %
                                                                           (in thousands, except percentages)
Provision for income
taxes                  $     1,206               $  122          $ 1,084                  *       $    4,299          $ 1,928          $ 2,371                  *


*   Not meaningful


The change in the provision for income taxes for the three and nine months ended
September 30, 2022 as compared to the three and nine months ended September 30,
2021 was primarily due to an increase in pre-tax loss at the annualized
effective tax rate for the three and nine months ended September 30, 2022.


                                       34
--------------------------------------------------------------------------------

                        Liquidity and Capital Resources

We had $441.6 million and $1.0 billion of cash and cash equivalents and short-term and long-term investments in marketable securities with $420.3 million and $972.3 million held domestically, as of September 30, 2022 and December 31, 2021, respectively. The decrease in cash and cash equivalents and investments is primarily related to the acquisition of Trifacta Inc. for $387.0 million, net of cash acquired.

Our principal uses of cash are funding our operations and other working capital requirements.



In the short term, we believe that our existing cash and cash equivalents,
marketable securities, and cash flow from operations (in periods in which we
generate cash flow from operations) will be sufficient for at least the next 12
months to meet our requirements and plans for cash, including meeting our
working capital and capital expenditure requirements. In the long term, our
ability to support our requirements and plans for cash, including meeting our
working capital and capital expenditure requirements, will depend on many
factors, including our revenue growth rate, the timing and the amount of cash
received from customers, expansion of sales and marketing activities, the timing
and extent of spending to support research and development efforts, the cost to
develop and support our offering, the introduction of new products and services,
the continuing adoption of our products by customers, any acquisitions or
investments that we make in complementary businesses, products, and
technologies, and our ability to obtain equity or debt financing. To the extent
existing cash and cash equivalents and short-term investments and cash from
operations are not sufficient to fund future activities, we may need to raise
additional funds. We may seek to raise additional funds through equity,
equity-linked, or debt financings. If we raise additional funds through the
incurrence of indebtedness, such indebtedness may have rights that are senior to
holders of our equity securities and could contain covenants that restrict
operations. Any additional equity or convertible debt financing may be dilutive
to stockholders. If we are unable to raise additional capital or refinance our
existing indebtedness when desired, our business, operating results, and
financial condition could be adversely affected.

There were no material changes in our contractual obligations and commitments
during the three and nine months ended September 30, 2022 from the contractual
obligations and commitments disclosed in the Annual Report. See Note 8,
Convertible Senior Notes, Note 10, Leases, and Note 11, Contingencies, of the
notes to our condensed consolidated financial statements included in Part 1,
Item 1 of this Quarterly Report on Form 10-Q for additional information
regarding contractual obligations and commitments.

We do not have any relationships with unconsolidated entities or financial
relationships, such as structured finance or special purpose entities, which
would have been established for the purpose of facilitating off-balance sheet
arrangements.

Cash Flows

The following table sets forth cash flows for the periods indicated:


                                                                      Nine Months Ended September 30,
                                                                          2022                2021
                                                                              (in thousands)
Net cash provided by (used in) operating activities                  $  (112,724)         $  24,343
Net cash provided by (used in) investing activities                       78,898               (556)
Net cash used in financing activities                                    (27,408)            (9,628)


Operating Activities

Net cash used in operating activities was $112.7 million for the nine months
ended September 30, 2022. Net cash used in operating activities primarily
reflected a net loss of $286.8 million and a change in operating assets and
liabilities of $67.1 million, offset in part by net non-cash activity of $241.2
million.

Net cash provided by operating activities was $24.3 million for the nine months
ended September 30, 2021. Net cash provided by operating activities primarily
reflected net non-cash activity of $137.5 million and a change in operating
assets and liabilities of $28.9 million, offset in part by a net loss of $142.1
million.
                                       35
--------------------------------------------------------------------------------

Changes in operating assets and liabilities is primarily driven by the
seasonality of our sales cycle. The fourth quarter of each fiscal year has
historically been our strongest quarter for new business and renewals and,
correspondingly, the first quarter of the subsequent fiscal year has
historically been the strongest for cash collections on accounts receivable and
highest for payments of sales commissions. As a result of this seasonality, our
accounts receivable decreased during each of the nine months ended September 30,
2021 and 2022 compared to the year ended December 31, 2020 and 2021,
respectively. These decreases were offset in part by a decrease to accrued
payroll and payroll-related liabilities and a net increase in contract asset
balances during each respective period. In addition to the sales cycle, our cash
flow from operations is also impacted by the payment of our annual cash
incentive bonuses to our non-commissioned employees in the first quarter of the
fiscal year and the timing of obligations on accounts payable. During the nine
months ended September 30, 2022, non-commissioned employees were paid 50% of
their annual cash incentive bonuses through a mid-year bonus payout that was not
done during the nine months ended September 30, 2021. Subject to the achievement
of the specified performance objectives described in our bonus plan, the
remainder of the annual incentive bonuses will be paid in the first quarter of
2023.

Investing Activities

Net cash provided by investing activities for the nine months ended September
30, 2022 was $78.9 million, consisting of $492.9 million of sales and maturities
of investments, net of purchases, offset in part by $387.0 million of cash paid
in connection with our acquisition of Trifacta Inc., $19.3 million of purchases
of property and equipment, and $7.7 million of capitalized software development
costs.

Net cash used in investing activities for the nine months ended September 30,
2021 was $0.6 million, consisting of $20.0 million of sales and maturities of
investments, net of purchases, offset in part by $17.2 million of purchases of
property and equipment and $3.4 million of capitalized software development
costs.

Financing Activities



Net cash used in financing activities for the nine months ended September 30,
2022 was $27.4 million, consisting primarily of the minimum tax withholding paid
on behalf of employees for RSU settlements of $37.2 million, offset in part by
proceeds from stock option exercises of $9.8 million.

Net cash used in financing activities for the nine months ended September 30,
2021 was $9.6 million, consisting primarily of the minimum tax withholding paid
on behalf of employees for RSU settlements of $19.9 million, offset in part by
proceeds from stock option exercises of $10.3 million.

The timing and number of stock option exercises and employee stock purchases and
the amount of proceeds we receive from these equity awards is not within our
control. As it is now our general practice to issue principally RSUs to our
employees, cash paid on behalf of employees for minimum statutory withholding
taxes on RSU settlements will likely increase.

                   Critical Accounting Policies and Estimates

Our condensed consolidated financial statements and the related notes have been
prepared in accordance with U.S. GAAP. The preparation of our condensed
consolidated financial statements requires us to make estimates and assumptions
that affect the reported amounts of assets, liabilities, revenue, costs and
operating expenses, provision for income taxes, and related disclosures.
Generally, we base our estimates on historical experience and on various other
assumptions in accordance with U.S. GAAP that we believe to be reasonable under
the circumstances. Actual results may differ from these estimates. To the extent
that there are material differences between these estimates and our actual
results, our future financial statements will be affected.

There have been no changes to our critical accounting policies disclosed in our Annual Report.



                        Recent Accounting Pronouncements

See Note 2, Significant Accounting Policies, of the notes to our condensed consolidated financial statements included elsewhere in Part I, Item 1 of this Quarterly Report on Form 10-Q for a description of recent accounting pronouncements.


                                       36

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses