|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
10 466 | 2 795 | 6 014 | 6 486 | 6 486 | - |
| Entreprise Value (EV)1 |
59 563 | 33 314 | 36 514 | 37 891 | 37 190 | 35 944 |
| P/E ratio |
-19,0x | -5,66x | 30,3x | -20,1x | 565x | 33,5x |
| Yield |
- | - | - | - | 0,47% | 0,54% |
| Capitalization / Revenue |
0,45x | 0,20x | 0,41x | 0,43x | 0,42x | 0,42x |
| EV / Revenue |
2,54x | 2,36x | 2,47x | 2,53x | 2,41x | 2,32x |
| EV / EBITDA |
6,33x | 6,53x | 6,53x | 6,54x | 6,10x | 5,84x |
| Price to Book |
-5,63x | -0,65x | -2,71x | -2,33x | -2,11x | -2,13x |
| Nbr of stocks (in thousands) |
1 194 242 | 1 644 901 | 1 047 894 | 1 216 186 | 1 216 186 | - |
| Reference price (EUR) |
8,75 | 1,70 | 5,75 | 5,33 | 5,33 | 5,33 |
| Last update |
03/15/2018 | 03/28/2019 | 03/24/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
|
1 EUR in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
23 425 | 14 091 | 14 807 | 14 984 | 15 405 | 15 486 |
| EBITDA1 |
9 413 | 5 101 | 5 591 | 5 796 | 6 094 | 6 154 |
| Operating profit (EBIT)1 |
948 | 1 427 | 2 681 | 1 734 | 1 899 | 1 850 |
| Operating Margin |
4,05% | 10,1% | 18,1% | 11,6% | 12,3% | 11,9% |
| Pre-Tax Profit (EBT)1 |
-2 925 | -848 | 206 | -64,5 | 65,3 | 241 |
| Net income1 |
-546 | -333 | 245 | -203 | -38,5 | 111 |
| Net margin |
-2,33% | -2,36% | 1,66% | -1,36% | -0,25% | 0,72% |
| EPS2 |
-0,46 | -0,30 | 0,19 | -0,27 | 0,01 | 0,16 |
| Dividend per Share2 |
- | - | - | - | 0,03 | 0,03 |
| Last update |
03/15/2018 | 03/28/2019 | 03/24/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
49 097 | 30 519 | 30 500 | 31 405 | 30 704 | 29 457 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
5,22x | 5,98x | 5,46x | 5,42x | 5,04x | 4,79x |
| Free Cash Flow1 |
3 591 | 1 372 | 1 876 | 1 552 | 2 062 | 2 511 |
| ROE (Net Profit / Equities) |
- | - | - | 25,6% | 22,0% | 7,00% |
| Shareholders' equity1 |
- | - | - | -794 | -175 | 1 582 |
| ROA (Net Profit / Asset) |
-0,71% | -0,94% | 0,53% | -0,88% | 0,10% | 0,85% |
| Assets1 |
76 428 | 35 377 | 46 215 | 23 037 | -40 292 | 13 035 |
| Book Value Per Share2 |
-1,55 | -2,63 | -2,12 | -2,29 | -2,52 | -2,50 |
| Cash Flow per Share2 |
6,86 | 3,91 | 4,21 | 3,30 | 3,67 | 3,64 |
| Capex1 |
4 475 | 3 485 | 3 438 | 3 328 | 3 232 | 3 186 |
| Capex / Sales |
19,1% | 24,7% | 23,2% | 22,2% | 21,0% | 20,6% |
| Last update |
03/15/2018 | 03/28/2019 | 03/24/2020 | 01/15/2021 | 01/15/2021 | 01/15/2021 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
Samsung works its way into European 5G race to fill Huawei gap |
Capitalization (EUR) 6 486 258 195 Capitalization (USD) 7 862 131 145 Net sales (EUR) 14 806 600 000 Net sales (USD) 17 975 212 400 Number of employees 45 409 Sales / Employee (EUR) 326 072 Sales / Employee (USD) 395 851 Free-Float capitalization (EUR) 2 984 357 118 Free-Float capitalization (USD) 3 617 402 567 Avg. Exchange 20 sessions (EUR) 16 627 401 Avg. Exchange 20 sessions (USD) 20 185 665 Average Daily Capital Traded 0,26%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
