You should read the following discussion of our financial condition and results
of operations together with our consolidated financial statements and related
notes included elsewhere in this Annual Report on Form 10-K. This discussion and
analysis generally addresses 2021 and 2020 items and year-over-year comparisons
between 2021 and 2020. Discussions of 2019 items and year-over-year comparisons
between 2020 and 2019 that are not included in this Annual Report on Form 10-K
can be found in "Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations" in our Annual Report on Form 10-K for the
fiscal year ended December 31, 2020, filed with the SEC on March 18, 2021. Some
of the information contained in this discussion and analysis, including
information with respect to our plans and strategy for our business, include
forward-looking statements that involve risks and uncertainties. Our actual
results could differ materially from those anticipated in these forward-looking
statements as a result of various factors, including those set forth under "Risk
Factors" and elsewhere in this Annual Report on Form 10-K.

Overview



We are a clinical-stage immuno-oncology company focused on helping patients
fight cancer by developing a pipeline of product candidates based on expertise
in protein engineering and oncology led by the CD47 blocker, evorpacept
(evorpacept is the recommended United States Adopted Name (USAN); this product
is also known as ALX148), currently in phase 1 and 2 clinical trials. Cancer
cells leverage CD47, a cell surface protein, as a "don't eat me" signal to evade
detection by the immune system. Our company is developing a next-generation
checkpoint inhibitor designed to have a high affinity for CD47 and to avoid the
limitations caused by hematologic toxicities inherent in other CD47 blocking
approaches. We believe our lead product candidate, evorpacept will have a wide
therapeutic window to block the "don't eat me" signal on cancer cells, and will
leverage the immune activation of broadly used anti-cancer agents through
combination strategies. As of December 31, 2021, we had dosed over 185 subjects
with evorpacept across a range of hematologic and solid malignancies in
combination with a number of leading anti-cancer agents. We plan to initiate
additional studies in combination with leading anti-cancer agents. In solid
tumors, we have initiated two randomized Phase 2 trials of evorpacept for the
treatment of first-line advanced head and neck squamous cell carcinoma, or
HNSCC, and enrolled the first subject in the first trial in May 2021 and
enrolled the first subject in the second trial in July 2021. Our collaborator,
Zymeworks, also initiated a Phase 1 trial for the treatment of advanced
HER2-expressing breast cancer and enrolled the first subject in October 2021. We
intend to initiate a randomized Phase 2 trial of evorpacept for the treatment of
second line advanced HER2-overexpressing gastric/gastroesophageal junction, or
GEJ, cancer in the first quarter of 2022. In hematologic malignancies, we have
dosed 13 subjects with myelodysplastic syndromes, or MDS, and also advanced
evorpacept into clinical development for the treatment of acute myeloid
leukemia, or AML, enrolling the first patient in a Phase 1 trial in October
2021. Based on our early clinical results to date in multiple oncology
indications showing encouraging anti-tumor activity and tolerability and our
clinical development plans, our strategy is to pursue evorpacept as a
potentially critical component of future oncology combination treatments. Our
second program, which is a collaboration between ALX Oncology (ALX) and Tallac
Therapeutics (Tallac), combines our company's SIRP? antibodies with Tallac's
toll-like receptor 9 agonist antibody conjugate to deliver ALTA-002, a potent
immune activator to myeloid cells in the tumor to promote innate and adaptive
anti-cancer immune responses. This novel Toll-like receptor agonist antibody
conjugation platform (TRAAC) enables systemic delivery of targeted TLR9
activation. An IND for ALTA-002 is planned for 2023. Additionally, with our
recent acquisition of ScalmiBio, Inc, we seek to expand our pipeline of drug
candidates to antibody drug conjugates based on expertise in protein engineering
and oncology.

Our predecessor company, ALX Oncology Limited, an Irish private company limited
by shares, was initially incorporated in Ireland on March 13, 2015 under the
name Alexo Therapeutics Limited and changed its name to ALX Oncology Limited on
October 11, 2018. We were then incorporated in Delaware on April 1, 2020 under
the name ALX Oncology Holdings Inc. and completed an internal reorganization
effective as of the same date whereby ALX Oncology Limited became our
wholly-owned subsidiary and all of the stockholders, warrant holders and option
holders of ALX Oncology Limited became our stockholders, warrant holders and
option holders, holding the same number of corresponding shares, warrants and/or
options in us as they did in ALX Oncology Limited immediately prior to the
internal reorganization. The information included herein are presented as that
of ALX Oncology Holdings Inc., unless such information refers to a date prior to
April 1, 2020, in which case it will reflect that of our predecessor company.

                                      100
--------------------------------------------------------------------------------


Since our founding, we have devoted substantially all of our resources to
identifying and developing evorpacept, advancing preclinical programs, scaling
up manufacturing, conducting clinical trials and providing general and
administrative support for these operations. We have no products approved for
marketing and we have never received any revenue from drug product sales.

In July 2020, we consummated our initial public offering, raising net proceeds
of $169.5 million, after deducting underwriting discounts and commissions of
$13.0 million and offering-related expenses of $3.2 million. In December 2020,
we consummated a follow-on public offering, raising net proceeds of $194.9
million, after deducting underwriting discounts and commissions of $12.5 million
and offering-related expenses of $0.7 million. From inception through December
31, 2021, we have raised an aggregate of $545.3 million to fund our operations,
of which $175.1 million were net proceeds from sales of our convertible
preferred stock, $5.8 million were net proceeds from borrowings under a term
loan, $169.5 million were net proceeds from our initial public offering and
$194.9 million were net proceeds from our follow-on public offering.

In December 2021, we entered into a sales agreement with Cantor Fitzgerald & Co.
and Credit Suisse Securities (USA) LLC, under which we may offer and sell our
common stock, having aggregate gross proceeds of up to $150.0 million, from time
to time through them as our sales agent in our At the Market, or ATM Offering
Program.

We have incurred net losses in each year since inception. Our net losses were
$83.5 million, $45.7 million and $19.2 million for the years ended December 31,
2021, 2020 and 2019, respectively. As of December 31, 2021, we had an
accumulated deficit of $202.0 million. Substantially all of our operating losses
are a result of expenses incurred in connection with our research and
development programs, primarily evorpacept, and from general and administrative
expenses associated with our operations.

We expect to continue to incur significant expenses and increasing operating losses over at least the foreseeable future. We expect our expenses will increase substantially in connection with our ongoing activities, as we:

• advance evorpacept through multiple clinical trials in multiple indications;

• pursue regulatory approval of evorpacept in hematological malignancies

and solid tumors;

• continue our discovery and preclinical and clinical development efforts,

including our collaborations with Tallac Therapeutics and Zymeworks and

our recent acquisition of ScalmiBio;

• obtain and maintain patent, trade secret and other intellectual property

protection and regulatory exclusivity for our product candidates;

• manufacture supplies for our preclinical studies and clinical trials; and

• continue to add operational, financial and management information

systems to support ongoing operations as a public company.

Components of Results of Operations

Related-Party Revenue



To date, we have not generated any revenue from product sales, licenses or
collaborations and do not expect to generate any revenue from the sale of
products in the foreseeable future. We recognized related-party revenue related
to research and development services to Tallac Therapeutics, which ceased as of
July 1, 2020. If our clinical development efforts for our product candidates are
successful and result in regulatory approval, we may generate revenue from
future product sales. If we enter into license or collaboration agreements for
any of our product candidates or intellectual property, we may generate revenue
in the future from payments as a result of such license or collaboration
agreements. We cannot predict if, when, or to what extent we will generate
revenue from the commercialization and sale of our product candidates including
evorpacept. We may never succeed in obtaining regulatory approval for any of our
product candidates.

                                      101
--------------------------------------------------------------------------------

Operating Expenses

Research and Development Expenses

Research and development expenses consist primarily of costs incurred for the development of our lead product candidate, evorpacept, which include:

• expenses incurred in connection with the preclinical and clinical

development, including expenses incurred under agreements with contract

research organizations, or CROs;

• expenses incurred in connection with the preclinical and clinical


          development, including expenses incurred under collaboration
          agreements;

• employee-related expenses, including salaries, related benefits, travel

and stock-based compensation expense for employees engaged in research

and development functions;

• expenses related to production of clinical materials, including fees

paid to contract manufacturing organizations, or CMOs;

• laboratory, vendor expenses and third-party drugs related to the

execution of preclinical studies and clinical trials;




     •    facilities and other expenses, which include expenses for rent and
          maintenance of facilities, depreciation and amortization expense and
          other supplies; and

• acquired in-process research and development (IPR&D) related to our

ScalmiBio acquisition.




We expense research and development costs as incurred. Nonrefundable advance
payments for goods or services to be received in future periods for use in
research and development activities are deferred and capitalized. The
capitalized amounts are then expensed as the related goods are delivered or as
services are performed. We record accruals for estimated costs of research,
preclinical studies and clinical trials and manufacturing development, which are
a significant component of research and development expenses. We determine the
estimated costs through discussions with internal personnel and external service
providers as to the progress or stage of completion of the services and the
agreed-upon fees to be paid for such services.

Our research and development expenses consist primarily of costs associated with
the development of our lead product candidate, evorpacept, and include external
costs, such as fees paid to consultants, central laboratories, contractors,
collaborators, CMOs and CROs in connection with our preclinical and clinical
development activities.

Almost all of our research and development expenses to date related to the
clinical development of our lead product candidate, evorpacept. We expect our
research and development expenses to increase substantially for the foreseeable
future as we continue to invest in research and development activities related
to progress on our existing product candidates and developing new product
candidates. As our product candidates advance into later stages of development,
we begin to conduct larger clinical trials. The process of conducting the
necessary clinical trials to obtain regulatory approval is costly and
time-consuming, and the successful development of our product candidates is
highly uncertain. As a result, we are unable to determine the duration and
completion costs of our research and development projects or when and to what
extent we will generate revenue from the commercialization and sale of any of
our product candidates. In addition, we will incur expenses related to the
preclinical research conducted internally and through the contract with Tallac
Therapeutics, as further described in Note 11 to our consolidated financial
statements appearing elsewhere in this Annual Report on Form 10-K.

The successful development of our current and future product candidates is highly uncertain. This is due to the numerous risks and uncertainties, including the following:

• successful completion of preclinical studies and clinical trials;

• delays in regulators or institutional review boards authorizing us or

our investigators to commence our clinical trials or in our ability to


          negotiate agreements with clinical trial sites or CROs;


  • the number and location of clinical sites included in the trials;

• raising additional funds necessary to complete clinical development of

our product candidates;

• obtaining and maintaining patent, trade secret and other intellectual


          property protection and regulatory exclusivity for our product
          candidates;


                                      102

--------------------------------------------------------------------------------

• contracting with third-party manufacturers for clinical supplies of our

product candidates;

• protecting and enforcing our rights in our intellectual property

portfolio, including, if necessary, litigation; and

• maintaining a continued acceptable safety profile of the products

following approval.




A change in the outcome of any of these variables with respect to the
development of our product candidates may significantly impact the costs and
timing associated with the development of our product candidates. We may never
succeed in obtaining regulatory approval for any of our product candidates.

Research and development activities are essential to our business model. There
are numerous factors associated with the successful commercialization of any of
our product candidates, including future trial design and various regulatory
requirements, many of which cannot be determined with accuracy at this time
based on our stage of development. In addition, future regulatory factors beyond
our control may impact the success, cost or timing of our clinical development
programs.

General and Administrative Expenses



General and administrative expenses consist primarily of personnel-related
expenses, business development expenses, facilities expenses, depreciation and
amortization expenses and professional services expenses, including legal, human
resources, audit, accounting and tax-related services, and directors and
officers liability insurance premiums. Personnel and related costs consist of
salaries, benefits and stock-based compensation expense. Facilities costs
consist of rent and maintenance of facilities.

We anticipate that our general and administrative expenses will continue to
increase as a result of increased headcount, expanded infrastructure and higher
consulting, legal, tax and regulatory-related services associated with
maintaining compliance with stock exchange listing and SEC requirements, audit
and investor relations costs, director and officer insurance premiums and other
costs associated with being a public company.

Cost of Services for Related-Party Revenue



We incurred costs associated with related-party contract research services
including direct labor and associated employee benefits, laboratory supplies and
other expenses with Tallac Therapeutics, which ceased as of July 1, 2020. These
costs are recorded in cost of services for related-party transactions as a
component of total operating expenses in the accompanying consolidated
statements of operations and comprehensive loss.

Interest Expense



Our interest expense consisted primarily of interest expense on the term loan,
amortization of deferred debt issuance costs, and interest related to finance
leases.

Other Income (Expense), Net

Our other expense, net, consists of interest income on cash balances, changes in
the fair value of our convertible preferred stock warrant liability and compound
derivative liability, gain on assignment of lease, and foreign currency
re-measurement and transaction gains and losses. Prior to our initial public
offering, the underlying shares of our Series B convertible preferred stock
warrants were contingently redeemable, and we accounted for these warrants as a
liability at fair value and re-measured the fair value at each balance sheet
date. As a result of the completion of our initial public offering, the Series B
convertible preferred stock warrant liability was reclassified to stockholders'
equity and re-measurement was no longer required. The compound derivative
liability was extinguished upon the extinguishment of the host instrument in
December 2020.

Loss on Early Debt Extinguishment



In December 2020, we used approximately $6.5 million of the net proceeds from
our follow-on public offering to repay the outstanding principal amount of $6.0
million and early extinguish the outstanding Term Loan with SVB and WestRiver.
As a result of the early repayment, we recognized a $0.6 million loss on early
debt extinguishment, representing the difference between the reacquisition price
of debt and the net carrying amount of the loan as of the date of the payoff.

                                      103
--------------------------------------------------------------------------------

Results of Operations and Net Loss

Comparisons of the Years Ended December 31, 2021 and 2020

The following table summarizes our results of operations for the years ended December 31, 2021 and 2020 (dollars in thousands):



                                       Year Ended December 31,               Change
                                         2021             2020            $           %
Related-party revenue                $          -       $   1,182     $  (1,182 )     (100 ) %
Operating expenses
Research and development                   60,170          28,961        31,209        108   %
General and administrative                 23,385          14,809         8,576         58   %
Cost of services for related-party
  revenue                                       -           1,075        (1,075 )     (100 ) %
Total operating expenses                   83,555          44,845        38,710         86   %
Loss from operations                      (83,555 )       (43,663 )     (39,892 )       91   %
Interest expense                              (13 )          (811 )         798        (98 ) %
Other income (expense), net                    84            (404 )         488       (121 ) %
Loss on early debt extinguishment               -            (621 )         621       (100 ) %
Loss before income taxes                  (83,484 )       (45,499 )     (37,985 )       83   %
Income tax benefit (provision)                 21            (241 )         262       (109 ) %
Net loss and comprehensive loss           (83,463 )       (45,740 )     (37,723 )       82   %
Cumulative dividends allocated to
  preferred stockholders                        -          (5,202 )       5,202       (100 ) %
Net loss attributable to common
  stockholders                       $    (83,463 )     $ (50,942 )   $ (32,521 )       64   %





Related-Party Revenue

Related-party revenue for the years ended December 31, 2021 and 2020 was zero
and $1.2 million, respectively, which was generated solely from payments
received for reimbursement of research and development expenses pursuant to the
Research and Development Services Agreement with Tallac Therapeutics, or the
Tollnine Agreement, as further described in Note 11 to our consolidated
financial statements appearing elsewhere in this Annual Report on Form 10-K. The
decrease of $1.2 million from 2020 to 2021 related to decreased fee-for-service
hours provided to Tallac Therapeutics as a result of winding down the Tollnine
Agreement, which was terminated on July 1, 2020.

Research and Development Expenses

The following table summarizes our research and development expenses incurred for the years ended December 31, 2021 and 2020 (dollars in thousands):



                                             Year Ended December 31,        

Change


                                              2021              2020             $              %
Clinical and development costs            $     41,033       $    21,743     $   19,290             89   %
Personnel and related costs                      8,471             4,504          3,967             88   %
Stock-based compensation expense                 5,211             2,551          2,660            104   %
Other research and development costs             5,455               163          5,292          3,247   %
Total research and development expenses   $     60,170       $    28,961     $   31,209            108   %





Research and development expenses for the year ended December 31, 2021 were
$60.2 million, compared to $29.0 million for the year ended December 31, 2020.
The increase of $31.2 million was primarily attributable to (i) an increase of
$19.3 million in clinical and development costs due to $14.7 million higher
clinical costs mainly associated with a higher number of active clinical trials
and increased patient enrollment and other research costs in advancement of our
current lead product candidate, evorpacept, $2.8 million related to
collaborations, of which $2.1 million was related to the Tallac Collaboration,
and $1.7 million related to regulatory expenses and other research

                                      104
--------------------------------------------------------------------------------


costs, (ii) an increase of $5.3 million in other research and development costs
due to $4.7 million of acquired in-process research and development that was
immediately expensed related to the ScalmiBio acquisition, an increase of $0.3
million milestone payments triggered by the initiation of our Phase 2 trials and
an increase of $0.1 million clinical trial insurance as we continue to initiate
our trials, (iii) an increase of $4.0 million in personnel expense due to $2.3
million increase driven by headcount growth, our share of Tallac's personnel
expenses of $0.6 million related to the collaboration and, $0.5 million increase
in recruiting expenses, and an $0.5 million retention bonus related to the
ScalmiBio acquisition, and (iv) an increase of $2.7 million in stock-based
compensation expense mainly due to an increase of $4.0 million in stock-based
compensation expense driven by additional stock option awards granted in 2021 at
higher fair values, offset by a decrease of $1.3 million expense as we modified
stock option awards for former employees who transferred to Tallac Therapeutics
in 2020.

General and Administrative Expenses

The following table summarizes our general and administrative expenses incurred for the years ended December 31, 2021 and 2020 (dollars in thousands):



                                           Year Ended December 31,             Change
                                             2021             2020           $          %
Personnel and related costs              $      5,347       $   4,893     $   454         9   %
Stock-based compensation expense                8,703           2,885       5,818       202   %
Other general and administrative costs          9,335           7,031       2,304        33   %
Total general and administrative
  expenses                               $     23,385       $  14,809     $ 8,576        58   %





General and administrative expenses for the year ended December 31, 2021 were
$23.4 million, compared to $14.8 million for the year ended December 31, 2020.
The increase of $8.6 million was primarily attributable to (i) an increase of
$5.8 million in stock-based compensation expense driven by an increase of $6.2
million due to additional stock option awards granted in 2021 at higher fair
values, offset by a decrease of $0.4 million as we recorded additional expense
related to the modification of stock option awards for former employees in 2020,
(ii) an increase of $2.3 million in other general and administrative costs
primarily driven $1.1 million increase in directors and officers liability
insurance premiums and $1.7 million increase in various other expenses including
SEC filing related fees, SOX consulting, legal expenses, recruiting fees,
information system related expenses, board service fees, and other expenses;
partially offset by a decrease of $0.7 million in accounting and consulting
service fees, which were higher in 2020 due to the IPO, and (iii) an increase of
$0.5 million personnel and related costs primarily driven $1.6 million increase
by headcount growth, offset by a decrease of $1.1 million driven by special
bonus in 2020 related to the IPO.

Cost of Services for Related-Party Revenue



Cost of services for related-party revenue for the years ended December 31, 2021
and 2020 was zero and $1.1 million, respectively. The decrease of $1.1 million
from 2020 to 2021 was attributable to decreased fee-for-service hours provided
to Tallac Therapeutics as a result of winding down the Tollnine Agreement, which
was terminated on July 1, 2020.

Loss on Early Debt Extinguishment



For the year-ended December 31, 2020 we recognized a $0.6 million loss on early
debt extinguishment, representing the difference between the reacquisition price
of debt and the net carrying amount of the loan as of the date of the payoff.

Liquidity and Capital Resources; Plan of Operations

Sources of Liquidity



Since our inception, we have incurred significant operating losses and have not
generated any product revenue. We have not yet commercialized any of our product
candidates and we do not expect to generate revenue

                                      105
--------------------------------------------------------------------------------


from sales of any product candidates for several years, if at all, subject to
marketing approval of any of our product candidates. To date, we have funded our
operations with proceeds from the sales of shares of our common stock and
convertible preferred stock and borrowings under our term loan. As of December
31, 2021, we had cash and cash equivalents of $363.7 million.

Debt Extinguishment



In December 2020, we used approximately $6.5 million of the net proceeds from
our follow-on public offering to repay the outstanding principal amount of $6.0
million and early extinguish the outstanding Term Loan with SVB and WestRiver.
As a result, we recognized a $0.6 million loss on early debt extinguishment,
representing the difference between the reacquisition price of debt and the net
carrying amount of the loan as of the date of the payoff.

Funding Requirements



We have incurred losses and negative cash flows from operations since inception
and anticipate that we will continue to incur net losses for the foreseeable
future. As of December 31, 2021, we had an accumulated deficit of $202.0
million. We expect our expenses to increase substantially in connection with our
ongoing activities, particularly as we advance the preclinical activities and
clinical trials for our product candidates in development. In addition, we
expect to incur additional costs associated with operating as a public company.
Management recognizes the need to raise additional capital to fully implement
its business plan. The timing and amount of such future capital requirements are
difficult to forecast and will depend on many factors, including:

• the timing and progress of preclinical and clinical development activities;




  • successful enrollment in and completion of clinical trials;

• the timing and outcome of regulatory review of our product candidates;

• our ability to establish agreements with third-party manufacturers for


          clinical supply for our clinical trials and, if any of our product
          candidates are approved, commercial manufacturing;


  • addition and retention of key research and development personnel;


• our efforts to enhance operational, financial and information management

systems, and hire additional personnel, including personnel to support

development of our product candidates;

• the costs and timing of future commercialization activities, including


          product manufacturing, marketing, sales and distribution, for any of our
          product candidates for which we obtain marketing approval;

• the legal patent costs involved in prosecuting patent applications and

enforcing patent claims and other intellectual property claims;

• the terms and timing of any collaboration, license or other arrangement,

including the terms and timing of any milestone and royalty payments

thereunder; and

• the impact of the COVID-19 pandemic, which may exacerbate the magnitude

of the factors discussed above.




Until such time, if ever, as we can generate substantial product revenue, we
expect to finance our operations through a combination of equity offerings, debt
financings, collaborations, strategic alliances and marketing, distribution or
licensing arrangements. We do not currently have any committed external source
of funds. Our ability to raise additional capital may be adversely impacted by
potential worsening global economic conditions and the recent disruptions to and
volatility in the credit and financial markets in the United States and
worldwide resulting from the ongoing COVID-19 pandemic. To the extent that we
raise additional capital through the sale of equity or convertible debt
securities, your ownership interest will be diluted, and the terms of these
securities may include liquidation or other preferences that adversely affect
your rights as a common stockholder. Debt financing and preferred equity
financing, if available, may involve agreements that include covenants limiting
or restricting our ability to take specific actions, such as incurring
additional debt, making acquisitions or capital expenditures or declaring
dividends. If we raise additional funds through collaborations, strategic
alliances or marketing, distribution

                                      106
--------------------------------------------------------------------------------


or licensing arrangements with third parties, we may have to relinquish valuable
rights to our technologies, future revenue streams, research programs or drug
candidates or grant licenses on terms that may not be favorable to us. If we are
unable to raise additional funds through equity or debt financings or other
arrangements when needed, we may be required to delay, limit, reduce or
terminate our research, product development or future commercialization efforts
or grant rights to develop and market drug candidates that we would otherwise
prefer to develop and market ourselves.

In July 2020, we completed our initial public offering pursuant to a
registration statement on Form S-1. In the initial public offering, we issued
and sold an aggregate of 9,775,000 shares of common stock, including the
underwriters' exercise in full of their overallotment option, under the
registration statement at a public offering price of $19.00 per share. Net
proceeds were approximately $169.5 million, after deducting underwriting
discounts and commissions of $13.0 million and offering-related expenses of $3.2
million.

In December 2020, we completed our follow-on public offering pursuant to a
registration statement on Form S-1. In the follow-on public offering, we issued
and sold an aggregate of 2,737,000 shares of common stock, including the
underwriters' exercise in full of their overallotment option, under the
registration statement at a public offering price of $76.00 per share. Net
proceeds were approximately $194.9 million, after deducting underwriting
discounts and commissions of $12.5 million and offering-related expenses of $0.7
million.

In December 2021, we entered into a sales agreement with Cantor Fitzgerald & Co.
and Credit Suisse Securities (USA) LLC, under which we may offer and sell our
common stock, having aggregate gross proceeds of up to $150.0 million, from time
to time through them as our sales agent in our at-the-market equity offering
program, or the ATM Offering Program.

We believe our existing cash and cash equivalents will enable us to fund our
operating expenses and capital expenditure requirements through 2024. We have
based these estimates on assumptions in which actuals may materially differ, and
we could utilize our available capital resources sooner than we expect.

Cash Flows

The following table presents a summary of the net cash flow activity for the years ended December 31, 2021, 2020, and 2019:



                                                         Year Ended December 31,
                                                           2021             2020
                                                                (in thousands)
Net cash provided by (used in):
Operating activities                                   $    (68,101 )     $ (38,289 )
Investing activities                                         (4,923 )           610
Financing activities                                          2,472         462,881

Net (decrease) increase in cash and cash equivalents $ (70,552 ) $ 425,202






Operating Activities

In the year ended December 31, 2021, cash used in operating activities of $68.1
million was attributable to a net loss of $83.5 million and a net change of $4.0
million in our operating assets and liabilities, partially offset by $19.4
million in non-cash charges. The change in operating assets and liabilities was
due to $9.7 million increase in other assets primarily related to long-term
prepaid clinical costs and $1.7 million increases in prepaid expenses and other
current assets, offset by $7.3 million increase in accounts payable and other
accrued liabilities primarily due to timing of invoice and payments. The
non-cash charges consisted of stock-based compensation of $13.9 million,
acquired in-process research and development of $4.7 million, and non-cash lease
costs of $0.7 million.

In the year ended December 31, 2020, cash used in operating activities of $38.3
million was attributable to a net loss of $45.7 million and a net change of $0.2
million in our net operating assets and liabilities, partially offset by $7.2
million in non-cash charges. The non-cash charges consisted of stock-based
compensation expense of $5.4 million, change in fair value of Series B
convertible preferred stock warrant liability and term loan compound derivative
of $0.7 million, a loss on debt extinguishment of $0.6 million, amortization of
term loan discount and

                                      107
--------------------------------------------------------------------------------


issuance costs of $0.4 million, and depreciation and amortization of $0.2
million, partially offset by a gain on assignment of lease of $0.1 million. The
change in operating assets and liabilities was primarily due to a $3.7 million
decrease in accounts payable and $1.5 million increase in prepaid expenses and
other current assets, partially offset by a $5.0 million increase in accrued
expenses and other current liabilities, which was primarily due to timing of
cash payments for clinical-related activities.

Investing Activities



In the year ended December 31, 2021, cash used in investing activities was $4.9
million due to the acquisition of in-process research and development of $4.3
million and purchase of property and equipment of $0.7 million.

In the year ended December 31, 2020, cash provided by investing activities of $0.6 million was primarily related to proceeds from the sale of certain lab equipment and other assets.

Financing Activities



In the year ended December 31, 2021, cash provided by financing activities was
$2.5 million, which were driven by $2.6 million proceeds from exercise of common
stock under equity incentive plans and $0.2 million proceeds from issuance of
common stock pursuant to employee stock purchase plan, offset by $0.3 million of
principal payments on finance leases.

In the year ended December 31, 2020, cash provided by financing activities was
$462.9 million, primarily from the net proceeds from our common stock offerings
of $368.3 million, the net proceeds from the sale and issuance of Series C
convertible preferred stock of $104.7 million and the proceeds from exercise of
common stock options under equity incentive plans of $0.3 million. These cash
inflows were partially offset by payments for early debt extinguishment of $6.5
million and payments of offering costs of $3.8 million.

Contractual Obligations and Commitments



We have contractual obligations from our operating lease, manufacturing and
service contracts and other research and development activities. The following
table aggregates our material expected contractual obligations and commitments
as of December 31, 2021 (in thousands):

                                                                 December 

31, 2021


                                            Total         2022         2023 - 2024       2025 - 2026
Operating lease obligations (1)           $   2,181     $     519     $         915     $         747
Finance lease obligations (2)                   720           432               288                 -

Manufacturing and service contracts (3) 21,211 17,578


  3,550                83
Total                                     $  24,112     $  18,529     $       4,753     $         830



     (1)  The payments consist of (i) payments due for the office space in

Burlingame, California under a single operating sub-lease agreement that

expires in 2023, and (ii) payments due for the office space in South San

Francisco, California under a single operating lease agreement that

expires in 2026. See Note 6 to our consolidated financial statements

appearing elsewhere in this Annual Report on Form 10-K for details of

related commitments.

(2) Payments due for embedded finance leases related to a pharmaceutical

support service contract. See Note 6 to our consolidated financial


          statements appearing elsewhere in this Annual Report on Form 10-K for
          details of related commitments.


     (3)  In November 2015, we entered into a Master Service Agreement, or the

MSA, with KBI Biopharma, Inc. relating to formulation development,

process development and cGMP manufacturing of evorpacept for use in

clinical trials on a project basis. The MSA had an initial term of three

years with successive one-year renewal periods, is cancellable upon

notice and is non-exclusive. Statements of work under the MSA commit us

to certain future purchase obligations of approximately $20.7 million.


          In addition, we have commitments with two other drug product
          manufacturers that commit us to certain future purchase


                                      108

--------------------------------------------------------------------------------


          obligations of approximately $0.5 million. These amounts are based on
          non-cancellable commitments and forecasts that include estimates of

future market demand, quantity discounts and manufacturing efficiencies

that may impact timing of purchases.

We enter into contracts in the normal course of business with various third parties for clinical trials, preclinical research studies and testing, manufacturing and other services and products for operating purposes. These contracts generally provide for termination upon notice. Payments due upon cancellation consist only of payments for services provided or expenses incurred, including non-cancellable obligations of our service providers, up to the date of cancellation. These payments are not included in the table of contractual obligations above.

Off-Balance Sheet Arrangements

During the period presented, we did not have, nor do we currently have, any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.

Critical Accounting Policies and Significant Judgments and Estimates



Our management's discussion and analysis of financial condition and results of
operations is based on our financial statements, which have been prepared in
accordance with generally accepted accounting principles in the United States,
or GAAP. The preparation of these financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the date
of the financial statements, as well as the reported expenses during the
reporting periods. These items are monitored and analyzed by us for changes in
facts and circumstances, and material changes in these estimates could occur in
the future. We base our estimates on historical experience and on various other
factors that we believe are reasonable under the circumstances, the results of
which form the basis for making judgments about the carrying value of assets and
liabilities that are not readily apparent from other sources. Changes in
estimates are reflected in reported results for the period in which they become
known. Actual results may differ significantly from these estimates under
different assumptions or conditions.

While our significant accounting policies are more fully described in the notes
to our audited consolidated financial statements elsewhere in this Annual Report
on Form 10-K, we believe that the following accounting policies related to
accrued expenses and equity-based compensation are most critical to
understanding and evaluating our reported financial results.

Clinical and Manufacturing Accruals



We record accruals for estimated costs of research, preclinical studies and
clinical trials, and manufacturing development, which are a significant
component of research and development expenses. A substantial portion of our
ongoing research and development activities are conducted by third-party service
providers, including CROs and contract manufacturing organizations, or CMOs. Our
contracts with CROs generally include pass-through fees such as regulatory
expenses, investigator fees, travel costs and other miscellaneous costs,
including shipping and printing fees. The financial terms of these contracts are
subject to negotiations, which vary from contract to contract and may result in
payment flows that do not match the periods over which materials or services are
provided to us under such contracts. We accrue the costs incurred under
agreements with these third parties based on estimates of actual work completed
in accordance with the respective agreements. We determine the estimated costs
through discussions with internal personnel and external service providers as to
the progress or stage of completion of the services and the agreed-upon fees to
be paid for such services.

We make significant judgments and estimates in determining the accrual balance
at the end of each reporting period. As actual costs become known, we adjust our
accruals. Although we do not expect our estimates to be materially different
from amounts actually incurred, our understanding of the status and timing of
services performed relative to the actual status and timing of services
performed may vary and could result in our reporting amounts that are too high
or too low in any particular period. To assist in our estimates, we rely upon
the receipt of timely and accurate reporting from our clinical and non-clinical
studies and other third-party vendors. Through December 31, 2021, there have
been no material differences from our accrued estimated expenses to the actual
clinical trial expenses. However, variations in the assumptions used to estimate
accruals, including, but not limited to, the number of patients enrolled, the
rate of patient enrollment, and the actual services performed, and related

                                      109
--------------------------------------------------------------------------------


costs may vary from our estimates, resulting in adjustments to clinical trial
expense in future periods. Changes in these estimates that result in material
changes to our accruals could materially affect its financial position and
results of operations.

Stock-Based Compensation



Stock-based compensation expense represents the grant-date fair value of awards
recognized over the requisite service period of the awards (usually the vesting
period) on a straight-line basis. The grant-date fair value of restricted stock
units is the fair value of the underlying stock on the award's grant date. For
stock options and shares purchased under our Employee Stock Purchase Plan, or
ESPP, we estimate the grant-date fair value, and the resulting stock-based
compensation expense, using the Black-Scholes option-pricing model.

The Black-Scholes option-pricing model requires the derivation and use of subjective assumptions to determine the estimated fair value of stock option awards. These assumptions include:


     •    Expected Term-We have concluded that our stock option exercise history
          does not provide a reasonable basis upon which to estimate expected
          term, and therefore we use the simplified method for estimating the
          expected term of stock option grants. Under this approach, the
          weighted-average expected term is presumed to be the average of the
          vesting term and the contractual term of the option.

• Expected Volatility-Since we do not have significant trading history for

our common stock, the expected volatility is estimated based on the

average volatility for comparable publicly traded biopharmaceutical

companies over a period equal to the expected term of the stock option

grants. The comparable companies were chosen based on their similar

size, stage in the life cycle or area of specialty. We will continue to

use comparable company information until the historical volatility of


          our common stock is sufficient to measure expected volatility for future
          option grants.


     •    Risk-Free Interest Rate-The risk-free interest rate is based on the U.S.
          Treasury zero coupon issues in effect at the time of grant for periods
          corresponding with the expected term of the award.

• Dividend Yield-We have not paid dividends on our common stock and do not

anticipate paying dividends for the foreseeable future, and we therefore

used an expected dividend yield of zero.

In addition to the Black-Scholes assumptions, we include the effect of forfeitures as they occur.



We expect the impact of our stock-based compensation expense to grow in future
periods due to the potential increases in the value of our common stock and the
number of awards we expect to grant.

We issue incentive and non-statutory stock options under the 2020 Amended and
Restated Equity Incentive Plan, or 2020 Plan, to certain directors, officers,
employees and consultants in consideration for services provided to us. To date,
all incentive stock options have provided for vesting over a four year period
from either the date of grant or the commencement of service. To date, all
non-statutory stock options have provided for vesting over periods ranging from
one to four years from either the date of grant or commencement of service. To
date, all non-statutory stock options have been granted to directors and vest
over a one year or a three year period from the award's date of grant, or the
date of the Company's next annual meeting of stockholders that occurs following
the date of grant. New grants issued under the 2020 Plan do not allow the option
holders to exercise their options prior to vesting.

Prior to our initial public offering, the fair value of the common stock
underlying our stock-based awards was determined on each grant date by our board
of directors, with input from management, considering our most recently
available third-party valuation of common shares. In the absence of a public
trading market for our common stock, our board of directors made a reasonable
determination of the fair value of our common stock based on the information
known to us on the date of grant, upon a review of any recent events and their
potential impact on the estimated fair value per share of the common stock, and
timely valuations from an independent third-party valuation

                                      110
--------------------------------------------------------------------------------

in accordance with guidance provided by the American Institute of Certified Public Accountants Practice Aid, Valuation of Privately-Held-Company Equity Securities Issued as Compensation, or Practice Aid.

Recent Accounting Pronouncements

See "Note 2. Significant Accounting Policies" of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" for a full description of recent accounting pronouncements, including the respective expected dates of adoption and estimated effects, if any, on our consolidated financial statements.

© Edgar Online, source Glimpses