Amarc Resources Ltd.
Condensed Interim Consolidated Statements of Financial Position
|
(Unaudited - Expressed in Canadian Dollars)
| |||
Note
|
June 30,
2021
|
March 31,
2021
| |
ASSETS
| |||
Current assets
Cash
|
3
|
$682,976
|
$308,085
|
Amounts receivable and other assets
|
6
|
192,762
|
47,380
|
Marketable securities
|
4
|
958,255
|
1,026,418
|
1,833,993
|
1,381,883
| ||
Non-current assets
| |||
Restricted cash
|
5
|
178,530
|
178,487
|
Right-of-use asset
|
13
|
97,514
|
-
|
Total assets
|
$2,110,037
|
$1,560,370
| |
LIABILITIES AND SHAREHOLDERS' EQUITY
| |||
Current liabilities
Accounts payable and accrued liabilities
|
8
|
$569,726
|
$168,195
|
Balance due to related parties
|
11
|
873,013
|
795,239
|
Lease liability
|
13
|
14,714
|
-
|
1,457,453
|
963,434
| ||
Non-current liabilities
Director's loan
|
9
|
587,197
|
570,000
|
Lease liability
|
13
|
86,020
|
-
|
Total liabilities
|
2,130,670
|
1,533,434
| |
Shareholders' equity
Share capital
|
10
|
64,744,721
|
64,744,721
|
Reserves
|
10
|
4,801,919
|
4,870,082
|
Accumulated deficit
|
(69,567,273)
|
(69,587,867)
| |
(20,633)
|
26,936
| ||
Total liabilities and shareholders' equity
|
$2,110,037
|
$1,560,370
| |
Nature of operations and going concern (note 1)
|
Amarc Resources Ltd.
Condensed Consolidated Interim Statements of Loss
|
Note
|
Three months
2021
|
ended June 30,
2020
| |
Expenses
Exploration and evaluation
|
7(b)
|
$793,568
|
$344,091
|
Assays and analysis
|
76,967
|
67,766
| |
Drilling
|
35,772
|
-
| |
Equipment rental
|
-
|
-
| |
Geological, including geophysical
|
160,825
|
226,673
| |
Helicopter and fuel
|
47,534
|
-
| |
Property acquisition and assessments costs
|
198
|
198
| |
Site activities
|
264,815
|
29,591
| |
Socioeconomic
|
184,537
|
19,863
| |
Technical data
|
11,322
|
-
| |
Travel and accommodation
|
11,598
|
-
|
Administration
|
126,495
|
119,571
| |
Legal, accounting and audit
|
30,693
|
3,767
| |
Office and administration
|
12(b)
|
76,945
|
101,554
|
Rent
|
3,720
|
-
| |
Shareholder communication
|
14,673
|
8,113
| |
Travel and accommodation
|
-
|
5,008
| |
Trust and regulatory
|
461
|
1,129
| |
Equity-settled share-based compensation
|
-
|
6,476
| |
Cost recoveries
|
7(b)
|
(923,730)
|
-
|
(3,667)
|
470,138
| ||
Other items
| |||
Finance income
|
(11,722)
|
(674)
| |
Interest expense - director's loans
|
9
|
24,932
|
32,411
|
Accretion expense - office lease
|
1,985
|
-
| |
Other fee income
|
7(b)
|
(52,672)
|
-
|
Amortization of Right-of-use asset
|
3,363
|
-
| |
Transaction cost - director's loans
|
9
|
17,197
|
12,920
|
Foreign exchange loss
|
(10)
|
1
| |
Net (income) loss
|
$(20,594)
|
$514,796
| |
Basic and diluted (earnings) loss per common share
|
$(0.00)
|
$0.00
| |
Weighted average number of common shares outstanding
|
180,602,894
|
175,602,894
|
Amarc Resources Ltd.
Condensed Consolidated Interim Statements of Comprehensive Loss
|
Three months ended on June 30, | ||
2021
|
2020
| |
Net (income) loss
|
$(20,594)
|
$514,796
|
Other comprehensive loss:
Items that will not be reclassified subsequently to profit and loss: Revaluation of marketable securities
|
68,163
|
1,465
|
Total other comprehensive loss
|
68,163
|
1,465
|
Comprehensive loss
|
$47,569
|
$516,261
|
Share Capital |
Reserves
| ||||||
Number of shares
|
Amount
|
Share-based
payments reserve
|
Investment revaluation
reserve
|
Sharewarrants reserve
|
Deficit
|
Total
| |
Balance at April 1, 2020
|
175,602,894
|
$64,341,556
|
$2,244,764
|
$13,761
|
$3,373,372
|
$(70,948,566)
|
$(975,113)
|
Net loss for the period
|
-
|
-
|
-
|
-
|
-
|
(514,796)
|
(514,796)
|
Other comprehensive loss for the period
|
-
|
-
|
-
|
(1,465)
|
-
|
-
| |
Total comprehensive loss
|
-
|
-
|
-
|
(1,465)
|
-
|
(514,796)
|
(516,261)
|
Equity-settled share-based compensation
|
-
|
-
|
6,476
|
-
|
-
|
6,476
| |
Balance at June 30, 2020
|
175,602,894
|
$64,341,556
|
$2,251,240
|
$12,296
|
$3,373,372
|
$(71,463,362)
|
$(1,484,898)
|
Balance at April 1, 2021
|
180,602,894
|
$64,744,721
|
$2,262,652
|
$(612,677)
|
$3,220,107
|
$(69,587,867)
|
$26,936
|
Net income for the period
|
-
|
-
|
-
|
-
|
-
|
20,594
|
20,594
|
Other comprehensive loss for the period
|
-
|
-
|
-
|
(68,163)
|
-
|
-
|
(68,163)
|
Total comprehensive loss
|
-
|
-
|
-
|
(68,163)
|
-
|
20,594
|
(47,569)
|
Equity-settled share-based compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Balance at June 30, 2021
|
180,602,894
|
$64,744,721
|
2,262,652
|
(680,840)
|
3,220,107
|
(69,567,273)
|
(20,633)
|
Three months ended June 30, | |||
Note
|
2021
|
2020
| |
Operating activities
| |||
Net income (loss) for the period
|
$20,594
|
$(514,796)
| |
Adjustments for:
| |||
Amortization of right-of-use asset
|
13
|
3,363
|
-
|
Equity-settled share-based compensation
|
-
|
6,476
| |
Office lease accretion per IFRS 16
|
13
|
1,985
|
-
|
Office base rent recorded as lease reduction per IFRS 16
|
13
|
(2,128)
|
-
|
Interest expense - director's loans
|
9
|
24,932
|
32,411
|
Transaction cost - director's loans
|
9
|
17,197
|
12,920
|
Changes in working capital items Amounts receivable and other assets
|
(145,382)
|
22,980
| |
Restricted cash
|
(43)
|
(258)
| |
Accounts payable and accrued liabilities
|
401,531
|
(2,749)
| |
Balance due to related parties
|
52,842
|
216,478
| |
Net cash (used in) provided by operating activities
|
374,891
|
(226,538)
| |
Net (decrease) increase in cash
|
374,891
|
(226,538)
| |
Cash, beginning balance
|
308,085
|
249,183
| |
Cash, ending balance
|
3
|
$682,976
|
$22,645
|
AMARCRESOURCESLTD.
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended June 30, 2021 and 2020
(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)
|
AMARCRESOURCESLTD.
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended June 30, 2021 and 2020
(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)
|
AMARCRESOURCESLTD.
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended June 30, 2021 and 2020
(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)
|
AMARCRESOURCESLTD.
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended June 30, 2021 and 2020
(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)
|
June 30,
2021
|
June 30,
2020
| |
Balance - beginning of year
|
$1,026,418
|
$18,356
|
Revaluation of marketable securities
|
(68,163)
|
(1,465)
|
Balance - end of year
|
$958,255
|
$16,892
|
AMARCRESOURCESLTD.
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended June 30, 2021 and 2020
(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)
|
Fair Value Increase
| ||||
Company
|
Shares/Warrants Held
|
Cost
|
Fair Value
|
(Decrease)
|
Carlyle Commodities Corp - Shares
|
5,500,000
|
907,500
|
522,500
|
(385,000)
|
Carlyle Commodities Corp - Warrants
|
5,500,000
|
727,000
|
415,000
|
(312,000)
|
Other
|
2,275,002
|
18,356
|
20,755
|
2,399
|
1,652,856
|
958,255
|
(694,601)
|
June 30,
2020
|
March 31,
2021
| |
Sales tax refundable
|
$31,443
|
$17,011
|
Contribution receivable (Note 7(b))
|
149,120
|
9,851
|
Prepaid last month's rent (Note 13)
|
3,524
|
-
|
Prepaid insurance
|
8,675
|
20,518
|
Total
|
$192,762
|
$47,380
|
AMARCRESOURCESLTD.
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended June 30, 2021 and 2020
(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)
|
AMARCRESOURCESLTD.
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended June 30, 2021 and 2020
(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)
|
June 30,
2021
|
March 31,
2021
| |
Accounts payable
|
$345,658
|
$51,889
|
Accrued liabilities
|
224,068
|
116,306
|
Total
|
$569,726
|
$168,195
|
Three months ended
June 30, 2021
|
Year ended March 31, 2021
| |
Opening balance
|
$570,000
|
$812,119
|
Principal repayments
|
-
|
(300,000)
|
Amortization of transaction costs
|
17,197
|
57,881
|
Closing balance
|
$587,197
|
$570,000
|
Three months ended
June 30, 2021
|
Year ended March 31, 2021
| |
Non-current portion
|
$587,197
|
$570,000
|
Total
|
$587,197
|
$570,000
|
Finance expenses
|
Three months ended June 30,
| |
2021
|
2020
| |
Interest on director's loan
|
$24,932
|
$32,411
|
Amortization of transaction costs
|
17,197
|
12,920
|
Total
|
$42,129
|
$45,331
|
AMARCRESOURCESLTD.
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended June 30, 2021 and 2020
(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)
|
AMARCRESOURCESLTD.
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended June 30, 2021 and 2020
(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)
|
June 30, 2021 |
June 30, 2020 | |||
Weighted Average Exercise
Price
|
Number of Options
|
Weighted Average Exercise
Price
|
Number of Options
| |
Outstanding - beginning balance
|
$0.05
|
2,000,000
|
$0.05
|
2,000,000
|
Grant
|
-
|
-
|
-
|
-
|
Outstanding - ending balance
|
$0.05
|
2,000,000
|
$0.05
|
2,000,000
|
Options Outstanding
|
Options Exercisable
| |||
Exercise price |
Weighted Average Remaining Contractual
Life (years)
|
Number of Options
|
Weighted Average Remaining Contractual
Life (years)
|
Number of Options
|
$0.05
|
3.26
|
2,000,000
|
3.26
|
2,000,000
|
Total
|
3.26
|
2,000,000
|
3.26
|
2,000,000
|
Exercise price
|
June 30,
2021
|
March 31,
2021
| |
Issued pursuant to the Loan (note 9(a))
|
$0.05
|
16,000,000
|
16,000,000
|
Exercised
|
(5,000,000)
|
(5,000,000)
| |
Total
|
11,000,000
|
11,000,000
|
AMARCRESOURCESLTD.
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended June 30, 2021 and 2020
(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)
|
Balances due to related parties
|
June 30,
2021
|
March 31,
2021
|
Bookskipper Accounting & Tax Services
|
$1,575
|
$1,050
|
Hunter Dickinson Services Inc.
|
667,821
|
614,352
|
Robert Dickinson (interest payable)
|
199,747
|
174,816
|
United Mineral Services Ltd.
|
3,870
|
5,021
|
Total
|
$873,013
|
$795,239
|
AMARCRESOURCESLTD.
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended June 30, 2021 and 2020
(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)
|
Transactions with HDSI
|
Three months ended June 30,
| |
(rounded to the nearest thousand CAD)
|
2021
|
2020
|
Services received from HDSI and as requested by the Company
|
$192,000
|
$299,000
|
Information technology - infrastructure and support services
|
22,000
|
15,000
|
Office rent
|
2,000
|
-
|
Reimbursement, at cost, of third-party expenses incurred by HDSI on behalf of the Company
|
24,000
|
46,000
|
Total
|
$240,000
|
$360,000
|
AMARCRESOURCESLTD.
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended June 30, 2021 and 2020
(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)
|
Employees' salaries and benefits
|
Three months ended June 30,
| |
(rounded to the nearest thousand CAD)
|
2021
|
2020
|
Salaries and benefits included in the following:
| ||
Exploration and evaluation expenses
|
$247,000
|
$203,000
|
Administration expenses 1
|
63,000
|
111,000
|
Total
|
$310,000
|
$379,000
|
Office and administration expenses
|
Three months ended June 30,
| |
(rounded to the nearest thousand CAD)
|
2021
|
2020
|
Salaries and benefits
|
$56,000
|
$61,000
|
Insurance
|
12,000
|
21,000
|
Data processing and retention
|
6,000
|
15,000
|
Other office expenses
|
3,000
|
4,000
|
Total
|
$77,000
|
$101,000
|
AMARCRESOURCESLTD.
Notes to the Condensed Consolidated Interim Financial Statements
For the three months ended June 30, 2021 and 2020
(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)
|
Right-of-use-asset
|
2021
|
2020
|
Balance at March 31
|
$-
|
$-
|
Addition
|
100,877
|
-
|
Amortization
|
(3,363)
|
5,021
|
Balance at June 30
|
$97,514
|
$795,239
|
Lease liability
|
2021
|
2020
|
Balance at March 31
|
$-
|
$-
|
Addition
|
100,877
|
-
|
Lease payment - base rent portion
|
(2,128)
|
-
|
Lease liability - accretion expense
|
1,985
|
-
|
Balance as at June 30
|
$100,734
|
$-
|
Current portion
|
$14,714
|
$-
|
Long-term portion
|
$86,020
|
$-
|
Future lease payments (base rent portion only)
| |
Fiscal 2022 (July 1, 2021 to March 31, 2022)
|
$19,159
|
Fiscal 2023 (April 1, 2022 to March 31, 2023)
|
26,746
|
Fiscal 2024 (April 1, 2023 to March 31, 2024)
|
28,056
|
Fiscal 2025 (April 1, 2024 to March 31, 2025)
|
28,165
|
Fiscal 2026 (April 1, 2025 to March 31, 2026)
|
28,165
|
Fiscal 2027 (April 1, 2026 to April 29, 2027) (Note 6)
|
2,347
|
Total undiscounted lease payments
|
$132,638
|
Less: imputed interest
|
(31,904)
|
Lease liability as at June 30, 2021
|
$100,734
|
Attachments
- Original document
- Permalink
Disclaimer
Amarc Resources Ltd. published this content on 30 August 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 August 2021 10:11:04 UTC.