|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
563 535 | 734 416 | 916 154 | 1 605 051 | - | - |
| Entreprise Value (EV)1 |
557 292 | 716 661 | 884 547 | 1 551 892 | 1 524 028 | 1 474 712 |
| P/E ratio |
190x | 74,6x | 80,3x | 99,9x | 71,9x | 51,2x |
| Yield |
- | - | - | - | - | - |
| Capitalization / Revenue |
3,17x | 3,15x | 3,27x | 4,35x | 3,68x | 3,12x |
| EV / Revenue |
3,13x | 3,08x | 3,15x | 4,20x | 3,49x | 2,86x |
| EV / EBITDA |
27,8x | 21,4x | 20,4x | 28,8x | 22,5x | 17,2x |
| Price to Book |
20,4x | 16,9x | 14,8x | 17,4x | 12,9x | 9,72x |
| Nbr of stocks (in thousands) |
481 872 | 488 969 | 495 797 | 500 890 | - | - |
| Reference price (USD) |
1 169 | 1 502 | 1 848 | 3 204 | 3 204 | 3 204 |
| Last update |
02/01/2018 | 01/31/2019 | 01/30/2020 | 10/20/2020 | 10/20/2020 | 10/20/2020 |
|
1 USD in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
177 866 | 232 887 | 280 522 | 369 285 | 436 411 | 514 771 |
| EBITDA1 |
20 013 | 33 476 | 43 395 | 53 838 | 67 818 | 85 575 |
| Operating profit (EBIT)1 |
4 106 | 12 421 | 14 541 | 20 559 | 28 965 | 41 261 |
| Operating Margin |
2,31% | 5,33% | 5,18% | 5,57% | 6,64% | 8,02% |
| Pre-Tax Profit (EBT)1 |
3 806 | 11 261 | 13 976 | 20 114 | 28 801 | 42 035 |
| Net income1 |
3 033 | 10 073 | 11 588 | 16 447 | 23 293 | 33 217 |
| Net margin |
1,71% | 4,33% | 4,13% | 4,45% | 5,34% | 6,45% |
| EPS2 |
6,15 | 20,1 | 23,0 | 32,1 | 44,6 | 62,5 |
| Dividend per Share2 |
- | - | - | - | - | - |
| Last update |
02/01/2018 | 01/31/2019 | 01/30/2020 | 10/23/2020 | 10/23/2020 | 10/23/2020 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
- | - | - | - | - | - |
| Net Cash position1 |
6 243 | 17 755 | 31 607 | 53 158 | 81 022 | 130 339 |
| Leverage (Debt / EBITDA) |
-0,31x | -0,53x | -0,73x | -0,99x | -1,19x | -1,52x |
| Free Cash Flow1 |
8 376 | 19 400 | 21 653 | 33 684 | 44 287 | 57 474 |
| ROE (Net Profit / Equities) |
9,55% | 28,3% | 21,9% | 21,1% | 23,6% | 23,3% |
| Shareholders' equity1 |
31 758 | 35 629 | 52 804 | 77 976 | 98 710 | 142 614 |
| ROA (Net Profit / Asset) |
2,09% | 6,85% | 5,97% | 7,67% | 8,81% | 10,2% |
| Assets1 |
145 106 | 147 051 | 193 948 | 214 576 | 264 499 | 324 824 |
| Book Value Per Share2 |
57,3 | 88,7 | 125 | 184 | 248 | 330 |
| Cash Flow per Share2 |
37,4 | 61,4 | 76,4 | 107 | 134 | 168 |
| Capex1 |
11 955 | 13 427 | 16 861 | 23 326 | 24 823 | 26 353 |
| Capex / Sales |
6,72% | 5,77% | 6,01% | 6,32% | 5,69% | 5,12% |
| Last update |
02/01/2018 | 01/31/2019 | 01/30/2020 | 10/23/2020 | 10/23/2020 | 10/23/2020 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
|
Financial data source
© 2020 S&P Global Market Intelligence
|
|
|
Amazon refuses to appear before Indian parliamentary panel on data privacy - MP |
Capitalization (USD) 1 605 050 797 664 Net sales (USD) 280 522 000 000 Number of employees 798 000 Sales / Employee (USD) 351 531 Free-Float capitalization (USD) 1 305 264 762 036 Avg. Exchange 20 sessions (USD) 17 329 470 503 Average Daily Capital Traded 1,08%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
United Kingdom
Canada
France
Deutschland
Schweiz (DE)
Report
